当前位置:首页 - 行情中心 - 晨化股份(300610) - 财务分析 - 现金流量表

晨化股份

(300610)

  

流通市值:19.07亿  总市值:24.53亿
流通股本:1.66亿   总股本:2.13亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金161,172,941.39695,524,622.67416,943,580.06257,599,606.89
  收到的税费返还4,731,508.0713,226,604.6916,693,628.4612,309,486.96
  收到其他与经营活动有关的现金408,980.916,260,041.453,811,133.963,329,979.23
  经营活动现金流入小计166,313,430.37715,011,268.81437,448,342.48273,239,073.08
  购买商品、接受劳务支付的现金89,707,275.92453,804,587.82256,709,318.63126,344,557.71
  支付给职工以及为职工支付的现金24,912,484.4197,712,666.7973,711,319.0150,207,398.55
  支付的各项税费3,368,338.2240,896,544.4434,834,685.4719,325,269.58
  支付其他与经营活动有关的现金8,268,295.1552,374,092.4733,344,179.8724,244,567.07
  经营活动现金流出小计126,256,393.7644,787,891.52398,599,502.98220,121,792.91
  经营活动产生的现金流量净额40,057,036.6770,223,377.2938,848,839.553,117,280.17
二、投资活动产生的现金流量:
  收回投资收到的现金-6,531,7626,531,7626,531,762
  取得投资收益收到的现金495,327.523,686,113.93,686,113.93,686,113.9
  处置固定资产、无形资产和其他长期资产收回的现金净额-99,00099,000-
  收到的其他与投资活动有关的现金423,598,705.67770,352,874.39648,973,811.15466,286,168.45
  投资活动现金流入小计424,094,033.19780,669,750.29659,290,687.05476,504,044.35
  购建固定资产、无形资产和其他长期资产支付的现金2,102,252.4953,577,616.930,624,120.7924,222,485.73
  支付其他与投资活动有关的现金479,300,000769,500,000674,500,000523,500,000
  投资活动现金流出小计481,402,252.49823,077,616.9705,124,120.79547,722,485.73
  投资活动产生的现金流量净额-57,308,219.3-42,407,866.61-45,833,433.74-71,218,441.38
三、筹资活动产生的现金流量:
  取得借款收到的现金36,458,433.69250,500,000158,000,000105,000,000
  收到其他与筹资活动有关的现金-5,329,822.91--
  筹资活动现金流入小计36,458,433.69255,829,822.91158,000,000105,000,000
  偿还债务支付的现金43,711,131.45206,700,000110,700,00055,700,000
  分配股利、利润或偿付利息支付的现金319.4444,454,260.4644,119,518.6943,881,706.2
  支付其他与筹资活动有关的现金-24,159,565.5616,934,630.469,566,027.63
  筹资活动现金流出小计43,711,450.89275,313,826.02171,754,149.15109,147,733.83
  筹资活动产生的现金流量净额-7,253,017.2-19,484,003.11-13,754,149.15-4,147,733.83
四、汇率变动对现金及现金等价物的影响-287,435.79485,848.97733,251.37723,470.82
五、现金及现金等价物净增加额-24,791,635.628,817,356.54-20,005,492.02-21,525,424.22
  加:期初现金及现金等价物余额64,465,936.4255,648,579.8855,648,579.8855,648,579.88
  期末现金及现金等价物余额39,674,300.864,465,936.4235,643,087.8634,123,155.66
补充资料:
  净利润-66,040,716.67-52,307,732.64
  资产减值准备-4,720,539.71-2,042,510.55
  固定资产和投资性房地产折旧-33,231,822.13-16,644,725.71
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-33,231,822.13-16,644,725.71
  无形资产摊销-2,297,234.98-1,147,093.39
  长期待摊费用摊销-2,670,865.95-1,335,432.96
  处置固定资产、无形资产和其他长期资产的损失-171,794.1--
  固定资产报废损失-100,828.05-100,828.05
  公允价值变动损失--1,471,042.98-3,471,363.23
  财务费用-1,004,272.95-334,987.72
  投资损失--35,523,027.57--24,965,449.02
  递延所得税-3,865,473.94-867,027.71
  其中:递延所得税资产减少-3,835,722.58-1,484,208.96
    递延所得税负债增加-29,751.36--617,181.25
  存货的减少--3,574,090.03-3,819,016.61
  经营性应收项目的减少-4,516,561.17--33,004,920.68
  经营性应付项目的增加--10,099,573.82-24,880,498.53
  其他-1,978,112.02-3,997,061.63
  现金的期末余额-64,465,936.42-34,123,155.66
  减:现金的期初余额-55,648,579.88-55,648,579.88
  现金及现金等价物的净增加额-8,817,356.54--21,525,424.22
公告日期2026-04-102026-04-102025-10-182025-08-15
审计意见(境内)标准无保留意见
TOP↑