流通市值:18.03亿 | 总市值:24.04亿 | ||
流通股本:1.61亿 | 总股本:2.15亿 |
报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 416,943,580.06 | 257,599,606.89 | 137,823,061.55 | 728,329,304.45 |
收到的税费返还 | 16,693,628.46 | 12,309,486.96 | 7,089,737.72 | 27,432,603.61 |
收到其他与经营活动有关的现金 | 3,811,133.96 | 3,329,979.23 | 1,300,954.65 | 8,542,312.41 |
经营活动现金流入小计 | 437,448,342.48 | 273,239,073.08 | 146,213,753.92 | 764,304,220.47 |
购买商品、接受劳务支付的现金 | 256,709,318.63 | 126,344,557.71 | 84,029,239.83 | 445,129,546.04 |
支付给职工以及为职工支付的现金 | 73,711,319.01 | 50,207,398.55 | 24,752,147.76 | 97,331,116.36 |
支付的各项税费 | 34,834,685.47 | 19,325,269.58 | 7,990,102.38 | 38,107,930.4 |
支付其他与经营活动有关的现金 | 33,344,179.87 | 24,244,567.07 | 8,299,384.89 | 52,585,184.75 |
经营活动现金流出小计 | 398,599,502.98 | 220,121,792.91 | 125,070,874.86 | 633,153,777.55 |
经营活动产生的现金流量净额 | 38,848,839.5 | 53,117,280.17 | 21,142,879.06 | 131,150,442.92 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 6,531,762 | 6,531,762 | 6,531,762 | 3,697,311.88 |
取得投资收益收到的现金 | 3,686,113.9 | 3,686,113.9 | 3,617,353.35 | 2,975,600.11 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 99,000 | - | - | 3,496,734.35 |
收到的其他与投资活动有关的现金 | 648,973,811.15 | 466,286,168.45 | 350,065,451.61 | 465,613,892.19 |
投资活动现金流入小计 | 659,290,687.05 | 476,504,044.35 | 360,214,566.96 | 475,783,538.53 |
购建固定资产、无形资产和其他长期资产支付的现金 | 30,624,120.79 | 24,222,485.73 | 2,616,260.44 | 32,263,617.34 |
支付其他与投资活动有关的现金 | 674,500,000 | 523,500,000 | 423,505,000 | 723,000,000 |
投资活动现金流出小计 | 705,124,120.79 | 547,722,485.73 | 426,121,260.44 | 755,263,617.34 |
投资活动产生的现金流量净额 | -45,833,433.74 | -71,218,441.38 | -65,906,693.48 | -279,480,078.81 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | - | - | 14,839,140 |
其中:子公司吸收少数股东投资收到的现金 | - | - | - | 385,700 |
取得借款收到的现金 | 158,000,000 | 105,000,000 | 35,050,000 | 162,000,000 |
收到其他与筹资活动有关的现金 | - | - | - | 3,147,623.47 |
筹资活动现金流入小计 | 158,000,000 | 105,000,000 | 35,050,000 | 179,986,763.47 |
偿还债务支付的现金 | 110,700,000 | 55,700,000 | 20,100,000 | 130,300,000 |
分配股利、利润或偿付利息支付的现金 | 44,119,518.69 | 43,881,706.2 | 302,554.71 | 40,886,135.61 |
支付其他与筹资活动有关的现金 | 16,934,630.46 | 9,566,027.63 | 1,600 | 4,385,552.36 |
筹资活动现金流出小计 | 171,754,149.15 | 109,147,733.83 | 20,404,154.71 | 175,571,687.97 |
筹资活动产生的现金流量净额 | -13,754,149.15 | -4,147,733.83 | 14,645,845.29 | 4,415,075.5 |
四、汇率变动对现金及现金等价物的影响 | 733,251.37 | 723,470.82 | 267,263.76 | 1,229,429.21 |
五、现金及现金等价物净增加额 | -20,005,492.02 | -21,525,424.22 | -29,850,705.37 | -142,685,131.18 |
加:期初现金及现金等价物余额 | 55,648,579.88 | 55,648,579.88 | 55,648,579.88 | 198,333,711.06 |
期末现金及现金等价物余额 | 35,643,087.86 | 34,123,155.66 | 25,797,874.51 | 55,648,579.88 |
补充资料: | ||||
净利润 | - | 52,307,732.64 | - | 82,018,470.13 |
资产减值准备 | - | 2,042,510.55 | - | 10,063,114.2 |
固定资产和投资性房地产折旧 | - | 16,644,725.71 | - | 33,923,417.17 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 16,644,725.71 | - | 33,923,417.17 |
无形资产摊销 | - | 1,147,093.39 | - | 4,317,099.67 |
长期待摊费用摊销 | - | 1,335,432.96 | - | 2,177,558.06 |
处置固定资产、无形资产和其他长期资产的损失 | - | - | - | -4,314.2 |
固定资产报废损失 | - | 100,828.05 | - | 358,677.06 |
公允价值变动损失 | - | 3,471,363.23 | - | -8,751,582.91 |
财务费用 | - | 334,987.72 | - | 1,463,821.66 |
投资损失 | - | -24,965,449.02 | - | -26,364,403.83 |
递延所得税 | - | 867,027.71 | - | 456,712.12 |
其中:递延所得税资产减少 | - | 1,484,208.96 | - | -587,561.92 |
递延所得税负债增加 | - | -617,181.25 | - | 1,044,274.04 |
存货的减少 | - | 3,819,016.61 | - | 27,259,569.62 |
经营性应收项目的减少 | - | -33,004,920.68 | - | 7,985,907.87 |
经营性应付项目的增加 | - | 24,880,498.53 | - | -4,327,497.12 |
其他 | - | 3,997,061.63 | - | 253,090.4 |
现金的期末余额 | - | 34,123,155.66 | - | 55,648,579.88 |
减:现金的期初余额 | - | 55,648,579.88 | - | 198,333,711.06 |
现金及现金等价物的净增加额 | - | -21,525,424.22 | - | -142,685,131.18 |
公告日期 | 2025-10-18 | 2025-08-15 | 2025-04-18 | 2025-04-18 |
审计意见(境内) | 标准无保留意见 |