当前位置:首页 - 行情中心 - 晨化股份(300610) - 财务分析 - 现金流量表

晨化股份

(300610)

  

流通市值:18.03亿  总市值:24.04亿
流通股本:1.61亿   总股本:2.15亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金416,943,580.06257,599,606.89137,823,061.55728,329,304.45
  收到的税费返还16,693,628.4612,309,486.967,089,737.7227,432,603.61
  收到其他与经营活动有关的现金3,811,133.963,329,979.231,300,954.658,542,312.41
  经营活动现金流入小计437,448,342.48273,239,073.08146,213,753.92764,304,220.47
  购买商品、接受劳务支付的现金256,709,318.63126,344,557.7184,029,239.83445,129,546.04
  支付给职工以及为职工支付的现金73,711,319.0150,207,398.5524,752,147.7697,331,116.36
  支付的各项税费34,834,685.4719,325,269.587,990,102.3838,107,930.4
  支付其他与经营活动有关的现金33,344,179.8724,244,567.078,299,384.8952,585,184.75
  经营活动现金流出小计398,599,502.98220,121,792.91125,070,874.86633,153,777.55
  经营活动产生的现金流量净额38,848,839.553,117,280.1721,142,879.06131,150,442.92
二、投资活动产生的现金流量:
  收回投资收到的现金6,531,7626,531,7626,531,7623,697,311.88
  取得投资收益收到的现金3,686,113.93,686,113.93,617,353.352,975,600.11
  处置固定资产、无形资产和其他长期资产收回的现金净额99,000--3,496,734.35
  收到的其他与投资活动有关的现金648,973,811.15466,286,168.45350,065,451.61465,613,892.19
  投资活动现金流入小计659,290,687.05476,504,044.35360,214,566.96475,783,538.53
  购建固定资产、无形资产和其他长期资产支付的现金30,624,120.7924,222,485.732,616,260.4432,263,617.34
  支付其他与投资活动有关的现金674,500,000523,500,000423,505,000723,000,000
  投资活动现金流出小计705,124,120.79547,722,485.73426,121,260.44755,263,617.34
  投资活动产生的现金流量净额-45,833,433.74-71,218,441.38-65,906,693.48-279,480,078.81
三、筹资活动产生的现金流量:
  吸收投资收到的现金---14,839,140
  其中:子公司吸收少数股东投资收到的现金---385,700
  取得借款收到的现金158,000,000105,000,00035,050,000162,000,000
  收到其他与筹资活动有关的现金---3,147,623.47
  筹资活动现金流入小计158,000,000105,000,00035,050,000179,986,763.47
  偿还债务支付的现金110,700,00055,700,00020,100,000130,300,000
  分配股利、利润或偿付利息支付的现金44,119,518.6943,881,706.2302,554.7140,886,135.61
  支付其他与筹资活动有关的现金16,934,630.469,566,027.631,6004,385,552.36
  筹资活动现金流出小计171,754,149.15109,147,733.8320,404,154.71175,571,687.97
  筹资活动产生的现金流量净额-13,754,149.15-4,147,733.8314,645,845.294,415,075.5
四、汇率变动对现金及现金等价物的影响733,251.37723,470.82267,263.761,229,429.21
五、现金及现金等价物净增加额-20,005,492.02-21,525,424.22-29,850,705.37-142,685,131.18
  加:期初现金及现金等价物余额55,648,579.8855,648,579.8855,648,579.88198,333,711.06
  期末现金及现金等价物余额35,643,087.8634,123,155.6625,797,874.5155,648,579.88
补充资料:
  净利润-52,307,732.64-82,018,470.13
  资产减值准备-2,042,510.55-10,063,114.2
  固定资产和投资性房地产折旧-16,644,725.71-33,923,417.17
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,644,725.71-33,923,417.17
  无形资产摊销-1,147,093.39-4,317,099.67
  长期待摊费用摊销-1,335,432.96-2,177,558.06
  处置固定资产、无形资产和其他长期资产的损失----4,314.2
  固定资产报废损失-100,828.05-358,677.06
  公允价值变动损失-3,471,363.23--8,751,582.91
  财务费用-334,987.72-1,463,821.66
  投资损失--24,965,449.02--26,364,403.83
  递延所得税-867,027.71-456,712.12
  其中:递延所得税资产减少-1,484,208.96--587,561.92
    递延所得税负债增加--617,181.25-1,044,274.04
  存货的减少-3,819,016.61-27,259,569.62
  经营性应收项目的减少--33,004,920.68-7,985,907.87
  经营性应付项目的增加-24,880,498.53--4,327,497.12
  其他-3,997,061.63-253,090.4
  现金的期末余额-34,123,155.66-55,648,579.88
  减:现金的期初余额-55,648,579.88-198,333,711.06
  现金及现金等价物的净增加额--21,525,424.22--142,685,131.18
公告日期2025-10-182025-08-152025-04-182025-04-18
审计意见(境内)标准无保留意见
TOP↑