当前位置:首页 - 行情中心 - 晨化股份(300610) - 财务分析 - 现金流量表

晨化股份

(300610)

  

流通市值:16.69亿  总市值:21.38亿
流通股本:1.66亿   总股本:2.12亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金392,069,766.68161,172,941.39695,524,622.67416,943,580.06
  收到的税费返还9,369,610.564,731,508.0713,226,604.6916,693,628.46
  收到其他与经营活动有关的现金581,491.04408,980.916,260,041.453,811,133.96
  经营活动现金流入小计402,020,868.28166,313,430.37715,011,268.81437,448,342.48
  购买商品、接受劳务支付的现金216,612,675.2189,707,275.92453,804,587.82256,709,318.63
  支付给职工以及为职工支付的现金52,391,538.5824,912,484.4197,712,666.7973,711,319.01
  支付的各项税费17,291,973.663,368,338.2240,896,544.4434,834,685.47
  支付其他与经营活动有关的现金26,565,793.878,268,295.1552,374,092.4733,344,179.87
  经营活动现金流出小计312,861,981.32126,256,393.7644,787,891.52398,599,502.98
  经营活动产生的现金流量净额89,158,886.9640,057,036.6770,223,377.2938,848,839.5
二、投资活动产生的现金流量:
  收回投资收到的现金--6,531,7626,531,762
  取得投资收益收到的现金495,327.52495,327.523,686,113.93,686,113.9
  处置固定资产、无形资产和其他长期资产收回的现金净额--99,00099,000
  收到的其他与投资活动有关的现金521,773,766.69423,598,705.67770,352,874.39648,973,811.15
  投资活动现金流入小计522,269,094.21424,094,033.19780,669,750.29659,290,687.05
  购建固定资产、无形资产和其他长期资产支付的现金12,010,479.912,102,252.4953,577,616.930,624,120.79
  支付其他与投资活动有关的现金632,300,000479,300,000769,500,000674,500,000
  投资活动现金流出小计644,310,479.91481,402,252.49823,077,616.9705,124,120.79
  投资活动产生的现金流量净额-122,041,385.7-57,308,219.3-42,407,866.61-45,833,433.74
三、筹资活动产生的现金流量:
  取得借款收到的现金1,000,00036,458,433.69250,500,000158,000,000
  收到其他与筹资活动有关的现金142,410,694.93-5,329,822.91-
  筹资活动现金流入小计143,410,694.9336,458,433.69255,829,822.91158,000,000
  偿还债务支付的现金125,500,00043,711,131.45206,700,000110,700,000
  分配股利、利润或偿付利息支付的现金588,573.78319.4444,454,260.4644,119,518.69
  支付其他与筹资活动有关的现金4,331,501.03-24,159,565.5616,934,630.46
  筹资活动现金流出小计130,420,074.8143,711,450.89275,313,826.02171,754,149.15
  筹资活动产生的现金流量净额12,990,620.12-7,253,017.2-19,484,003.11-13,754,149.15
四、汇率变动对现金及现金等价物的影响-1,137,642.61-287,435.79485,848.97733,251.37
五、现金及现金等价物净增加额-21,029,521.23-24,791,635.628,817,356.54-20,005,492.02
  加:期初现金及现金等价物余额64,465,936.4264,465,936.4255,648,579.8855,648,579.88
  期末现金及现金等价物余额43,436,415.1939,674,300.864,465,936.4235,643,087.86
补充资料:
  净利润55,680,405.28-66,040,716.67-
  资产减值准备2,380,088.87-4,720,539.71-
  固定资产和投资性房地产折旧18,853,137.01-33,231,822.13-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,853,137.01-33,231,822.13-
  无形资产摊销1,135,372.92-2,297,234.98-
  长期待摊费用摊销1,290,284.34-2,670,865.95-
  处置固定资产、无形资产和其他长期资产的损失--171,794.1-
  固定资产报废损失8,030.48-100,828.05-
  公允价值变动损失3,061,247.63--1,471,042.98-
  财务费用1,832,107.27-1,004,272.95-
  投资损失-18,758,263.78--35,523,027.57-
  递延所得税-700,164.59-3,865,473.94-
  其中:递延所得税资产减少-115,788.58-3,835,722.58-
    递延所得税负债增加-584,376.01-29,751.36-
  存货的减少-29,720,652.98--3,574,090.03-
  经营性应收项目的减少-168,657,826.31-4,516,561.17-
  经营性应付项目的增加220,280,484.68--10,099,573.82-
  其他2,321,117.26-1,978,112.02-
  现金的期末余额43,436,415.19-64,465,936.42-
  减:现金的期初余额64,465,936.42-55,648,579.88-
  现金及现金等价物的净增加额-21,029,521.23-8,817,356.54-
公告日期2026-08-182026-04-102026-04-102025-10-18
审计意见(境内)标准无保留意见
TOP↑