当前位置:首页 - 行情中心 - 美力科技(300611) - 财务分析 - 现金流量表

美力科技

(300611)

  

流通市值:30.82亿  总市值:43.86亿
流通股本:1.48亿   总股本:2.11亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,834,273,075.861,444,117,171.4273,577,839.151,199,128,955.93
  收到的税费返还912,359.23322,746.84111,484.85586,216.36
  收到其他与经营活动有关的现金46,965,659.919,227,397.320,449,808.897,436,130.35
  经营活动现金流入小计2,882,151,094.991,463,667,315.54294,139,132.81,297,151,302.64
  购买商品、接受劳务支付的现金2,068,477,584.541,016,230,674.98117,120,258.84409,138,820.65
  支付给职工以及为职工支付的现金703,849,699.08423,335,659.8297,514,685.31357,331,536.43
  支付的各项税费141,032,833.0597,103,229.4624,678,264.5176,212,667.11
  支付其他与经营活动有关的现金117,389,326.3797,819,412.9429,637,707.65153,238,110.49
  经营活动现金流出小计3,030,749,443.041,634,488,977.2268,950,916.31995,921,134.68
  经营活动产生的现金流量净额-148,598,348.05-170,821,661.6625,188,216.49301,230,167.96
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额1,827,484.11,673,532.1191,0704,038,735.9
  投资活动现金流入小计1,827,484.11,673,532.1191,0704,038,735.9
  购建固定资产、无形资产和其他长期资产支付的现金295,024,220.66101,275,315.6758,129,493.25171,987,080.9
  投资支付的现金5,337,5005,337,5005,337,50015,000,000
  取得子公司及其他营业单位支付的现金295,546,936.13295,546,936.13345,991,532.26-
  支付其他与投资活动有关的现金600,000,000600,000,000600,000,00063,529,916.09
  投资活动现金流出小计1,195,908,656.791,002,159,751.81,009,458,525.51250,516,996.99
  投资活动产生的现金流量净额-1,194,081,172.69-1,000,486,219.69-1,009,367,455.51-246,478,261.09
三、筹资活动产生的现金流量:
  吸收投资收到的现金35,589,227.56--27,127,440
  取得借款收到的现金1,953,322,592.761,869,402,568.791,420,488,669.17620,540,000
  收到其他与筹资活动有关的现金1,135,150.841,135,150.84--
  筹资活动现金流入小计1,990,046,971.161,870,537,719.631,420,488,669.17647,667,440
  偿还债务支付的现金507,370,000574,770,000308,057,400391,720,000
  分配股利、利润或偿付利息支付的现金65,139,749.6450,905,624.325,982,575.5849,632,128.26
  其中:子公司支付给少数股东的股利、利润---4,644,000
  支付其他与筹资活动有关的现金83,388,325.5380,666,430.14-76,665.51
  筹资活动现金流出小计655,898,075.17706,342,054.46314,039,975.58441,428,793.77
  筹资活动产生的现金流量净额1,334,148,895.991,164,195,665.171,106,448,693.59206,238,646.23
四、汇率变动对现金及现金等价物的影响-41,131,751.76-23,523,413.81-3,957,516.782,658,111.17
五、现金及现金等价物净增加额-49,662,376.51-30,635,629.99118,311,937.79263,648,664.27
  加:期初现金及现金等价物余额420,873,196.7420,873,196.7420,873,196.7157,224,532.43
  期末现金及现金等价物余额371,210,820.19390,237,566.71539,185,134.49420,873,196.7
补充资料:
  净利润-119,422,844.76-151,227,337.45
  资产减值准备-9,645,207.51-24,011,499.86
  固定资产和投资性房地产折旧-88,692,849.35-108,999,319.9
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-88,692,849.35-108,999,319.9
  无形资产摊销-12,748,929.36-6,217,235.02
  长期待摊费用摊销-2,031,734.24-1,774,786.5
  处置固定资产、无形资产和其他长期资产的损失--444,288.04--890,071.46
  固定资产报废损失-2,240.31-20,843.93
  公允价值变动损失--959,679.19--74,847.84
  财务费用-31,737,259.67-24,542,900.94
  投资损失-688,154.37-1,850,342.38
  递延所得税--3,129,581.83--6,270,206.97
  其中:递延所得税资产减少--3,361,844.44--5,831,940.38
    递延所得税负债增加-232,262.61--438,266.59
  存货的减少--35,667,120.26--85,433,965.25
  经营性应收项目的减少-1,015,770,739.07--18,288,114.5
  经营性应付项目的增加--1,416,778,885.88-67,581,484.83
  其他-4,361,726-23,655,022
  现金的期末余额-390,237,566.71-420,873,196.7
  减:现金的期初余额-420,873,196.7-157,224,532.43
  现金及现金等价物的净增加额--30,635,629.99-263,648,664.27
公告日期2026-10-292026-08-292026-04-282026-04-10
审计意见(境内)标准无保留意见
TOP↑