当前位置:首页 - 行情中心 - 百川畅银(300614) - 财务分析 - 现金流量表

百川畅银

(300614)

  

流通市值:13.65亿  总市值:13.65亿
流通股本:1.60亿   总股本:1.60亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金237,817,852.47150,296,008.5976,370,345.27440,667,122.22
  收到的税费返还3,379,374.282,243,678.991,554,921.869,049,836.83
  收到其他与经营活动有关的现金8,723,712.518,515,367.74,110,721.313,507,272.96
  经营活动现金流入小计249,920,939.26161,055,055.2882,035,988.44453,224,232.01
  购买商品、接受劳务支付的现金119,210,850.6176,099,824.9639,217,580.6160,776,283.38
  支付给职工以及为职工支付的现金76,062,491.3951,096,178.0132,310,531.56100,467,428.35
  支付的各项税费10,067,822.426,665,273.83,090,136.4320,324,107.34
  支付其他与经营活动有关的现金32,686,366.3122,657,890.499,860,634.6657,029,361.24
  经营活动现金流出小计238,027,530.73156,519,167.2684,478,883.25338,597,180.31
  经营活动产生的现金流量净额11,893,408.534,535,888.02-2,442,894.81114,627,051.7
二、投资活动产生的现金流量:
  收回投资收到的现金0008,000,000
  取得投资收益收到的现金0002,906,585.2
  处置固定资产、无形资产和其他长期资产收回的现金净额12,523,30112,001,38010,000,00026,072,300
  处置子公司及其他营业单位收到的现金净额000296,878.17
  投资活动现金流入小计12,523,30112,001,38010,000,00037,275,763.37
  购建固定资产、无形资产和其他长期资产支付的现金18,298,341.6715,501,392.515,582,757.7140,969,950.09
  投资支付的现金0102,000,000
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金0-014,051,552.14
  投资活动现金流出小计18,298,341.6715,501,393.515,582,757.7157,021,502.23
  投资活动产生的现金流量净额-5,775,040.67-3,500,013.514,417,242.29-19,745,738.86
三、筹资活动产生的现金流量:
  吸收投资收到的现金15,230,00015,230,00002,051,157.22
  其中:子公司吸收少数股东投资收到的现金15,230,00015,230,00002,051,157.22
  取得借款收到的现金88,096,732.9532,292,355.965,043,650.49229,796,310.7
  收到其他与筹资活动有关的现金67,409,803.5245,609,803.5224,000,00043,151,042.42
  筹资活动现金流入小计170,736,536.4793,132,159.4829,043,650.49274,998,510.34
  偿还债务支付的现金135,921,067.6357,579,613.5615,431,758.35333,176,834.95
  分配股利、利润或偿付利息支付的现金9,870,170.429,286,397.556,768,163.4514,621,801.93
  其中:子公司支付给少数股东的股利、利润0---
  支付其他与筹资活动有关的现金30,122,534.4321,525,213.0512,862,480.9457,716,634.74
  筹资活动现金流出小计175,913,772.4888,391,224.1635,062,402.74405,515,271.62
  筹资活动产生的现金流量净额-5,177,236.014,740,935.32-6,018,752.25-130,516,761.28
四、汇率变动对现金及现金等价物的影响153,225.14981,503.571,011,702.83754,846.91
五、现金及现金等价物净增加额1,094,356.996,758,313.4-3,032,701.94-34,880,601.53
  加:期初现金及现金等价物余额20,150,947.9120,150,947.9120,150,947.9155,031,549.44
  期末现金及现金等价物余额21,245,304.926,909,261.3117,118,245.9720,150,947.91
补充资料:
  净利润--55,159,490.66--406,543,887.67
  资产减值准备-13,814,807.42-316,404,693.5
  固定资产和投资性房地产折旧-32,085,124.88-81,248,858.4
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-32,085,124.88-81,248,858.4
  无形资产摊销-2,714,662.69-6,353,251.14
  长期待摊费用摊销-7,697,155.39-20,164,706.15
  处置固定资产、无形资产和其他长期资产的损失-989,040.17-1,563,202.27
  固定资产报废损失-281,231.28-6,826,711.37
  公允价值变动损失-0-200,000
  财务费用-24,850,772.85-39,964,794.5
  投资损失-1,922,656.48-8,269,618.96
  递延所得税--1,281,939.95--6,918,440.78
  其中:递延所得税资产减少--1,274,679.75--5,312,446.71
    递延所得税负债增加--7,260.2--1,605,994.07
  存货的减少--7,188,770.72--7,746,018.58
  经营性应收项目的减少--13,783,046.13-23,758,878.03
  经营性应付项目的增加--5,704,687.39-24,333,703.27
  其他---0
  融资租入固定资产---5,336,002.5
  现金的期末余额-26,909,261.31-20,150,947.91
  减:现金的期初余额-20,150,947.91-55,031,549.44
  加:现金等价物的期末余额-0-0
  减:现金等价物的期初余额-0-0
  现金及现金等价物的净增加额-6,758,313.4--34,880,601.53
公告日期2026-10-302026-08-292026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑