当前位置:首页 - 行情中心 - 光库科技(300620) - 财务分析 - 现金流量表

光库科技

(300620)

  

流通市值:790.78亿  总市值:797.43亿
流通股本:2.47亿   总股本:2.49亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金449,617,803.431,427,607,052.6896,655,344.72525,149,998.08
  收到的税费返还9,412,792.9813,029,429.569,810,602.525,450,789.65
  收到其他与经营活动有关的现金14,609,721.3465,241,839.4335,778,446.3420,366,802.43
  经营活动现金流入小计473,640,317.751,505,878,321.59942,244,393.58550,967,590.16
  购买商品、接受劳务支付的现金336,800,225.91717,394,772.92475,134,531.33270,798,964.97
  支付给职工以及为职工支付的现金143,617,837.23464,893,174.24343,859,888.69229,590,775.55
  支付的各项税费14,145,061.9340,709,816.3225,510,949.3418,950,193.4
  支付其他与经营活动有关的现金12,988,291.8851,634,423.6432,938,336.1321,149,597.72
  经营活动现金流出小计507,551,416.951,274,632,187.12877,443,705.49540,489,531.64
  经营活动产生的现金流量净额-33,911,099.2231,246,134.4764,800,688.0910,478,058.52
二、投资活动产生的现金流量:
  收回投资收到的现金255,944,403.241,104,894,342.24765,269,573275,083,606.29
  取得投资收益收到的现金1,118,414.792,212,629.841,589,657.51523,316.72
  处置固定资产、无形资产和其他长期资产收回的现金净额791,00047,952.42,952.4-
  投资活动现金流入小计257,853,818.031,107,154,924.48766,862,182.91275,606,923.01
  购建固定资产、无形资产和其他长期资产支付的现金38,567,010.88112,749,207.3382,389,712.2556,610,104.62
  投资支付的现金146,180,9671,061,928,915.78881,204,808.82439,318,336.27
  取得子公司及其他营业单位支付的现金-110,544,838.37110,544,838.37-
  投资活动现金流出小计184,747,977.881,285,222,961.481,074,139,359.44495,928,440.89
  投资活动产生的现金流量净额73,105,840.15-178,068,037-307,277,176.53-220,321,517.88
三、筹资活动产生的现金流量:
  取得借款收到的现金273,597,391.03735,400,000564,700,000395,837,400
  收到其他与筹资活动有关的现金-24,596,901.3423,733,677.6220,122,010.01
  筹资活动现金流入小计273,597,391.03759,996,901.34588,433,677.62415,959,410.01
  偿还债务支付的现金156,863,001384,483,000232,463,000172,500,000
  分配股利、利润或偿付利息支付的现金4,984,483.4642,844,340.0337,620,015.0432,480,424.24
  支付其他与筹资活动有关的现金1,740,369.730,552,925.9224,661,895.4122,736,245.95
  筹资活动现金流出小计163,587,854.16457,880,265.95294,744,910.45227,716,670.19
  筹资活动产生的现金流量净额110,009,536.87302,116,635.39293,688,767.17188,242,739.82
四、汇率变动对现金及现金等价物的影响-9,922,676.76-4,300,781.03915,397.742,086,612.2
五、现金及现金等价物净增加额139,281,601.06350,993,951.8352,127,676.47-19,514,107.34
  加:期初现金及现金等价物余额768,894,227.45417,900,275.62417,900,275.62417,900,275.62
  期末现金及现金等价物余额908,175,828.51768,894,227.45470,027,952.09398,386,168.28
补充资料:
  净利润-180,373,624.29-49,119,029.47
  资产减值准备-34,580,000.43-5,708,272.14
  固定资产和投资性房地产折旧-76,656,216.53-34,887,262.39
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-76,656,216.53-34,887,262.39
  无形资产摊销-9,991,579.6-4,858,439.19
  长期待摊费用摊销-5,152,955.68-2,374,748.36
  处置固定资产、无形资产和其他长期资产的损失-1,388,825.49-94,279.81
  固定资产报废损失-110,797.96-30,748.71
  公允价值变动损失--633,914.79--248,796.58
  财务费用-24,486,359.13--3,117,940.8
  投资损失--2,123,503.81--434,190.69
  递延所得税--28,688,832.23--20,169,543.09
  其中:递延所得税资产减少--27,677,926.18--26,192,959.38
    递延所得税负债增加--1,010,906.05-6,023,416.29
  存货的减少--103,063,129.83--38,544,014.96
  经营性应收项目的减少--128,528,697.99--108,112,494.8
  经营性应付项目的增加-111,784,031.36-57,397,438.73
  其他-41,430,838.51-22,454,570.46
  现金的期末余额-768,894,227.45-398,386,168.28
  减:现金的期初余额-417,900,275.62-417,900,275.62
  现金及现金等价物的净增加额-350,993,951.83--19,514,107.34
公告日期2026-04-232026-03-242025-10-232025-08-18
审计意见(境内)标准无保留意见
TOP↑