当前位置:首页 - 行情中心 - 博士眼镜(300622) - 财务分析 - 现金流量表

博士眼镜

(300622)

  

流通市值:37.47亿  总市值:54.80亿
流通股本:2.18亿   总股本:3.19亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金374,214,220.91,517,601,221.351,129,053,386.54708,288,033.29
  收到的税费返还-10,360.34--
  收到其他与经营活动有关的现金7,220,932.7221,082,718.7975,534,217.2110,412,002.88
  经营活动现金流入小计381,435,153.621,538,694,300.481,204,587,603.75718,700,036.17
  购买商品、接受劳务支付的现金152,615,315.25720,564,654.89515,385,713.9313,466,370.63
  支付给职工以及为职工支付的现金81,363,206.34288,805,775.16217,415,889.4146,497,007.38
  支付的各项税费24,461,867.3282,284,260.6563,034,840.5245,391,111.8
  支付其他与经营活动有关的现金32,710,031.99150,076,884.49130,946,80785,191,140.85
  经营活动现金流出小计291,150,420.91,241,731,575.19926,783,250.82590,545,630.66
  经营活动产生的现金流量净额90,284,732.72296,962,725.29277,804,352.93128,154,405.51
二、投资活动产生的现金流量:
  收回投资收到的现金362,367,546.41,270,354,026.31742,666,566.45531,572,075.14
  取得投资收益收到的现金5,765,363.7415,037,037.99,058,999.724,834,603.53
  处置固定资产、无形资产和其他长期资产收回的现金净额29,60027,69727,19725,217
  投资活动现金流入小计368,162,510.141,285,418,761.21751,752,763.17536,431,895.67
  购建固定资产、无形资产和其他长期资产支付的现金5,825,541.4920,673,835.813,813,763.48,777,815.54
  投资支付的现金365,663,888.891,393,176,944.4881,146,944.4554,266,944.4
  质押贷款净增加额--0-
  取得子公司及其他营业单位支付的现金--0-
  支付其他与投资活动有关的现金--0-
  投资活动现金流出小计371,489,430.381,413,850,780.2894,960,707.8563,044,759.94
  投资活动产生的现金流量净额-3,326,920.24-128,432,018.99-143,207,944.63-26,612,864.27
三、筹资活动产生的现金流量:
  吸收投资收到的现金-168,521.81168,521.81168,521.81
  其中:子公司吸收少数股东投资收到的现金--0-
  取得借款收到的现金-96,647,083.6760,924,600.0950,734,713.82
  收到其他与筹资活动有关的现金372,100,000-0-
  筹资活动现金流入小计372,100,00096,815,605.4861,093,121.950,903,235.63
  偿还债务支付的现金23,626,949.4131,105,945.5996,572,043.8583,134,980.72
  分配股利、利润或偿付利息支付的现金1,502,857.7628,139,139.426,133,926.8824,652,933.87
  其中:子公司支付给少数股东的股利、利润-1,400,0001,400,0001,400,000
  支付其他与筹资活动有关的现金35,261,246.14114,803,945.6682,783,046.153,983,831.6
  筹资活动现金流出小计60,391,053.3274,049,030.65205,489,016.83161,771,746.19
  筹资活动产生的现金流量净额311,708,946.7-177,233,425.17-144,395,894.93-110,868,510.56
四、汇率变动对现金及现金等价物的影响-1,808,496.93-2,434,606.99-1,091,838.7-535,758.52
五、现金及现金等价物净增加额396,858,262.25-11,137,325.86-10,891,325.33-9,862,727.84
  加:期初现金及现金等价物余额186,218,429.02197,355,754.88197,355,754.88197,355,754.88
  期末现金及现金等价物余额583,076,691.27186,218,429.02186,464,429.55187,493,027.04
补充资料:
  净利润-153,689,679.39-58,425,074.21
  资产减值准备-16,181,917.98-2,327,261.14
  固定资产和投资性房地产折旧-6,403,729.06-3,528,031.25
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,403,729.06-3,528,031.25
  无形资产摊销-5,104,315.35-2,551,466.83
  长期待摊费用摊销-19,018,164.2-10,468,974.1
  处置固定资产、无形资产和其他长期资产的损失--519,134.47--163,799.19
  固定资产报废损失-70,040.86-44,387.78
  公允价值变动损失--24,390,349.32--3,628,422.61
  财务费用-7,305,059.89-4,218,946.69
  投资损失--8,030,352.47--4,135,197.33
  递延所得税-157,885.28--612,758.97
  其中:递延所得税资产减少-1,864,536.22-741,765.99
    递延所得税负债增加--1,706,650.94--1,354,524.96
  存货的减少--19,385,880.46--41,239,428.9
  经营性应收项目的减少--21,430,749.78--19,874,679.75
  经营性应付项目的增加-43,194,539.52-57,473,911.59
  其他----901,500.14
  现金的期末余额-186,218,429.02-187,493,027.04
  减:现金的期初余额-197,355,754.88-197,355,754.88
  现金及现金等价物的净增加额--11,137,325.86--9,862,727.84
公告日期2026-04-282026-04-282025-10-302025-08-28
审计意见(境内)标准无保留意见
TOP↑