当前位置:首页 - 行情中心 - 久吾高科(300631) - 财务分析 - 现金流量表

久吾高科

(300631)

  

流通市值:42.02亿  总市值:43.57亿
流通股本:1.21亿   总股本:1.25亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金225,919,786.7393,044,545.27452,328,325.46332,527,132.99
  收到的税费返还480,919.82480,919.821,048,337.631,076,353.88
  收到其他与经营活动有关的现金25,955,612.4615,547,343.8164,144,557.0862,025,771.66
  经营活动现金流入小计252,356,319.01109,072,808.9517,521,220.17395,629,258.53
  购买商品、接受劳务支付的现金106,036,822.7757,526,078.68200,641,939.74164,237,843.22
  支付给职工以及为职工支付的现金57,861,568.1934,671,370.27108,317,640.5482,875,245.72
  支付的各项税费36,710,262.6614,082,061.4231,017,687.6421,045,684.35
  支付其他与经营活动有关的现金51,170,762.7423,525,628.2483,552,923.6965,596,546.44
  经营活动现金流出小计251,779,416.36129,805,138.61423,530,191.61333,755,319.73
  经营活动产生的现金流量净额576,902.65-20,732,329.7193,991,028.5661,873,938.8
二、投资活动产生的现金流量:
  收回投资收到的现金145,000,00020,000,000405,000,000215,000,000
  取得投资收益收到的现金2,763,559.1335,20013,123,920.3712,141,176.11
  处置固定资产、无形资产和其他长期资产收回的现金净额13,000-5,020,07911,079
  投资活动现金流入小计147,776,559.1320,035,200423,143,999.37227,152,255.11
  购建固定资产、无形资产和其他长期资产支付的现金6,887,298.353,496,143.8716,554,656.313,257,094
  投资支付的现金267,500,000115,000,000369,750,000296,250,000
  支付其他与投资活动有关的现金1,202,666.6621,502,666.66--
  投资活动现金流出小计275,589,965.01139,998,810.53386,304,656.3309,507,094
  投资活动产生的现金流量净额-127,813,405.88-119,963,610.5336,839,343.07-82,354,838.89
三、筹资活动产生的现金流量:
  吸收投资收到的现金231,600231,60050,156,40050,156,400
  取得借款收到的现金61,000,00051,000,000170,420,000140,000,000
  筹资活动现金流入小计61,231,60051,231,600220,576,400190,156,400
  偿还债务支付的现金10,000,000-201,000,000155,000,000
  分配股利、利润或偿付利息支付的现金745,479.88309,118.7423,962,614.2423,609,966.84
  支付其他与筹资活动有关的现金--28,479,586.8928,479,586.89
  筹资活动现金流出小计10,745,479.88309,118.74253,442,201.13207,089,553.73
  筹资活动产生的现金流量净额50,486,120.1250,922,481.26-32,865,801.13-16,933,153.73
四、汇率变动对现金及现金等价物的影响-91,404.39-193,106.621,195,639.51-211,349.2
五、现金及现金等价物净增加额-76,841,787.5-89,966,565.699,160,210.01-37,625,403.02
  加:期初现金及现金等价物余额296,400,481.88296,400,481.88197,240,271.87197,240,271.87
  期末现金及现金等价物余额219,558,694.38206,433,916.28296,400,481.88159,614,868.85
补充资料:
  净利润38,688,826.74-53,029,851.95-
  资产减值准备1,786,820.27-10,723,088.69-
  固定资产和投资性房地产折旧18,160,268.84-35,856,344.7-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,160,268.84-35,856,344.7-
  无形资产摊销638,192.28-2,121,867.34-
  长期待摊费用摊销455,429.89-667,167.12-
  处置固定资产、无形资产和其他长期资产的损失-68,544.55--119,829.93-
  公允价值变动损失-2,585,245.86-212,141.01-
  财务费用3,314,881.83-1,808,459.03-
  投资损失-8,372,600.59--24,116,046.82-
  递延所得税-8,808,429.64--9,770,615.41-
  其中:递延所得税资产减少-7,760,176.93--7,974,991.14-
    递延所得税负债增加-1,048,252.71--1,795,624.27-
  存货的减少5,849,046.84--57,768,388.54-
  经营性应收项目的减少-15,443,577.83-27,483,723.94-
  经营性应付项目的增加-79,741,556.37-5,194,400.24-
  其他15,648,465.76-30,307,673.06-
  融资租入固定资产--3,816,411.31-
  现金的期末余额219,558,694.38-296,400,481.88-
  减:现金的期初余额296,400,481.88-197,240,271.87-
  现金及现金等价物的净增加额-76,841,787.5-99,160,210.01-
公告日期2025-08-192025-04-222025-04-222024-10-22
审计意见(境内)标准无保留意见
TOP↑