当前位置:首页 - 行情中心 - 久吾高科(300631) - 财务分析 - 现金流量表

久吾高科

(300631)

  

流通市值:26.74亿  总市值:27.49亿
流通股本:1.22亿   总股本:1.25亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金273,227,796.97143,964,098.63609,297,699.51391,661,757.89
  收到的税费返还12,700.98686.53502,174.79480,919.82
  收到其他与经营活动有关的现金27,161,856.178,986,449.3669,449,701.5341,910,246.53
  经营活动现金流入小计300,402,354.12152,951,234.52679,249,575.83434,052,924.24
  购买商品、接受劳务支付的现金125,752,178.1177,198,316.51224,348,274.69154,103,949.1
  支付给职工以及为职工支付的现金61,114,115.436,454,455.19105,574,516.8280,901,640.35
  支付的各项税费40,592,089.9133,288,226.7754,721,763.6346,492,479.37
  支付其他与经营活动有关的现金60,542,834.0236,457,340.0578,607,000.2275,648,222.92
  经营活动现金流出小计288,001,217.44183,398,338.52463,251,555.36357,146,291.74
  经营活动产生的现金流量净额12,401,136.68-30,447,104215,998,020.4776,906,632.5
二、投资活动产生的现金流量:
  收回投资收到的现金51,202,666.6621,202,666.66330,000,000210,000,000
  取得投资收益收到的现金3,229,979.49816,482.0514,981,484.0413,929,553.92
  处置固定资产、无形资产和其他长期资产收回的现金净额84,680.2336,842.6546,80016,800
  投资活动现金流入小计54,517,326.3822,055,991.36345,028,284.04223,946,353.92
  购建固定资产、无形资产和其他长期资产支付的现金4,322,821.641,393,377.317,873,466.378,066,341.56
  投资支付的现金251,125,000121,125,000377,183,916.66358,501,200
  支付其他与投资活动有关的现金-0118,494.511,202,666.66
  投资活动现金流出小计255,447,821.64122,518,377.3395,175,877.54367,770,208.22
  投资活动产生的现金流量净额-200,930,495.26-100,462,385.94-50,147,593.5-143,823,854.3
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0231,600231,600
  其中:子公司吸收少数股东投资收到的现金-0--
  取得借款收到的现金55,000,00030,000,00062,000,00061,000,000
  收到其他与筹资活动有关的现金-0--
  筹资活动现金流入小计55,000,00030,000,00062,231,60061,231,600
  偿还债务支付的现金36,000,00026,000,00071,716,10010,000,000
  分配股利、利润或偿付利息支付的现金31,774,615.6334,267.3924,088,215.8423,696,106.34
  其中:子公司支付给少数股东的股利、利润-0--
  支付其他与筹资活动有关的现金136,8000--
  筹资活动现金流出小计67,911,415.626,334,267.3995,804,315.8433,696,106.34
  筹资活动产生的现金流量净额-12,911,415.63,665,732.61-33,572,715.8427,535,493.66
四、汇率变动对现金及现金等价物的影响-776,574.35-380,096.01-528,166.66-264,650.8
五、现金及现金等价物净增加额-202,217,348.53-127,623,853.34131,749,544.47-39,646,378.94
  加:期初现金及现金等价物余额428,150,026.35428,150,026.35296,400,481.88296,400,481.88
  期末现金及现金等价物余额225,932,677.82300,526,173.01428,150,026.35256,754,102.94
补充资料:
  净利润37,392,865.66-73,692,968.88-
  资产减值准备1,794,941.17-4,172,017.5-
  固定资产和投资性房地产折旧21,467,570.55-38,128,821.51-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧21,467,570.55-38,128,821.51-
  无形资产摊销818,927.02-1,419,460.41-
  长期待摊费用摊销548,208.88-974,742.93-
  处置固定资产、无形资产和其他长期资产的损失---3,878,611.32-
  固定资产报废损失251,380.54-1,023,864.24-
  公允价值变动损失-1,923,208.04--1,756,351.64-
  财务费用788,032.6-3,939,248.82-
  投资损失-5,705,239.97--17,437,966.44-
  递延所得税-225,950.01--4,983,505.34-
  其中:递延所得税资产减少735,433.4--3,369,010.61-
    递延所得税负债增加-961,383.41--1,614,494.73-
  存货的减少24,422,809.45--5,712,961.14-
  经营性应收项目的减少-46,750,390.82-28,191,795.57-
  经营性应付项目的增加-39,791,612.13-33,809,704.76-
  其他6,876,821.97-18,002,574.58-
  不涉及现金收支的投资和筹资活动金额其他项目--0-
  现金的期末余额225,932,677.82-428,150,026.35-
  减:现金的期初余额428,150,026.35-296,400,481.88-
  现金及现金等价物的净增加额-202,217,348.53-131,749,544.47-
公告日期2026-08-252026-04-232026-04-232025-10-27
审计意见(境内)标准无保留意见
TOP↑