当前位置:首页 - 行情中心 - 彩讯股份(300634) - 财务分析 - 现金流量表

彩讯股份

(300634)

  

流通市值:130.02亿  总市值:135.00亿
流通股本:4.35亿   总股本:4.51亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,754,644,847.91,217,473,909.99603,649,776.571,964,097,766.12
  收到的税费返还145,656.86145,656.86143,578.215,608,126.2
  收到其他与经营活动有关的现金114,761,028.2175,853,401.3538,609,414.58220,948,972.61
  经营活动现金流入小计1,869,551,532.971,293,472,968.2642,402,769.362,190,654,864.93
  购买商品、接受劳务支付的现金948,595,854.22583,612,073.88266,337,646.281,167,602,200.66
  支付给职工以及为职工支付的现金567,332,143.07394,074,528.25196,724,122.55821,086,358.94
  支付的各项税费91,007,606.9354,240,043.323,635,107.81108,799,344.25
  支付其他与经营活动有关的现金96,136,856.8851,961,694.8224,238,088.659,568,979.36
  经营活动现金流出小计1,703,072,461.11,083,888,340.25510,934,965.242,157,056,883.21
  经营活动产生的现金流量净额166,479,071.87209,584,627.95131,467,804.1233,597,981.72
二、投资活动产生的现金流量:
  收回投资收到的现金251,627,497.47187,627,497.4710,500,00043,317,741.99
  取得投资收益收到的现金2,547,721.091,704,706.74-14,847,971.2
  处置固定资产、无形资产和其他长期资产收回的现金净额21,15021,15020,00024,931.42
  处置子公司及其他营业单位收到的现金净额15,500,000476,236.68--
  收到的其他与投资活动有关的现金330,000,000280,000,000220,000,000280,000,369.55
  投资活动现金流入小计599,696,368.56469,829,590.89230,520,000338,191,014.16
  购建固定资产、无形资产和其他长期资产支付的现金107,473,039.8296,917,137.6353,366,043.7653,272,211.26
  投资支付的现金275,000,000270,000,00060,000,000107,600,000
  支付其他与投资活动有关的现金328,023,763.32293,000,000285,023,763.32260,000,000
  投资活动现金流出小计710,496,803.14659,917,137.63398,389,807.08420,872,211.26
  投资活动产生的现金流量净额-110,800,434.58-190,087,546.74-167,869,807.08-82,681,197.1
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,940,0002,940,000-49,034,611.5
  其中:子公司吸收少数股东投资收到的现金2,940,0002,940,000-5,000,000
  取得借款收到的现金27,100,00027,100,00018,500,000117,700,000
  收到其他与筹资活动有关的现金31,898,899.51--15,952,236.18
  筹资活动现金流入小计61,938,899.5130,040,00018,500,000182,686,847.68
  偿还债务支付的现金102,300,00097,000,00093,200,00062,975,707.56
  分配股利、利润或偿付利息支付的现金72,994,843.4256,926,200.19636,142.1116,839,733.84
  其中:子公司支付给少数股东的股利、利润---4,375,000
  支付其他与筹资活动有关的现金6,645,317.015,502,781.272,856,775.0982,028,081.12
  筹资活动现金流出小计181,940,160.43159,428,981.4696,692,917.19261,843,522.52
  筹资活动产生的现金流量净额-120,001,260.92-129,388,981.46-78,192,917.19-79,156,674.84
四、汇率变动对现金及现金等价物的影响-246,261.54-254,027.28-60,209.02437,528.69
五、现金及现金等价物净增加额-64,568,885.17-110,145,927.53-114,655,129.17-127,802,361.53
  加:期初现金及现金等价物余额535,071,526.6535,041,351.45535,041,351.45662,843,712.98
  期末现金及现金等价物余额470,502,641.43424,895,423.92420,386,222.28535,041,351.45
补充资料:
  净利润-134,961,449.69-213,829,775.03
  资产减值准备-3,665,154.71-23,863,204.82
  固定资产和投资性房地产折旧-12,776,116.02-27,375,253.59
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,776,116.02-27,375,253.59
  无形资产摊销-11,945,779.94-17,475,902.2
  长期待摊费用摊销-259,836.14-1,589,727.1
  处置固定资产、无形资产和其他长期资产的损失--72,444--88,920
  固定资产报废损失--1,456.73-120,497.36
  公允价值变动损失--26,345,223.6-13,847,925.59
  财务费用-1,213,898.51-4,120,980.77
  投资损失--2,572,990.89--13,528,366.03
  递延所得税--7,010,702.88--4,030,745.28
  其中:递延所得税资产减少--491,332.42--640,141.21
    递延所得税负债增加--6,519,370.46--3,390,604.07
  存货的减少-116,572,385.16--87,223,393.7
  经营性应收项目的减少-6,654,407.37--253,269,013.24
  经营性应付项目的增加--45,460,231.67-52,936,252.04
  其他---12,336,187.67
  现金的期末余额-424,895,423.92-535,041,351.45
  减:现金的期初余额-535,041,351.45-662,843,712.98
  现金及现金等价物的净增加额--110,145,927.53--127,802,361.53
公告日期2025-10-252025-08-262025-04-222025-04-12
审计意见(境内)标准无保留意见
TOP↑