当前位置:首页 - 行情中心 - 彩讯股份(300634) - 财务分析 - 现金流量表

彩讯股份

(300634)

  

流通市值:86.20亿  总市值:89.57亿
流通股本:4.34亿   总股本:4.51亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,612,955,533.49930,286,508.97385,331,784.42,596,765,413.98
  收到的税费返还217,146.81154,389.82154,389.825,549,193.79
  收到其他与经营活动有关的现金103,878,582.3562,939,459.4124,069,355.38113,237,742.09
  经营活动现金流入小计1,717,051,262.65993,380,358.2409,555,529.62,715,552,349.86
  购买商品、接受劳务支付的现金1,083,235,801.44599,494,955.39225,709,050.581,334,481,987.33
  支付给职工以及为职工支付的现金570,541,835.02383,200,523.36177,031,079.32747,175,405.59
  支付的各项税费79,190,556.2155,381,931.9628,173,954.2104,818,955.01
  支付其他与经营活动有关的现金87,660,269.8450,445,260.5325,284,651.6166,417,067.57
  经营活动现金流出小计1,820,628,462.511,088,522,671.24456,198,735.712,252,893,415.5
  经营活动产生的现金流量净额-103,577,199.86-95,142,313.04-46,643,206.11462,658,934.36
二、投资活动产生的现金流量:
  收回投资收到的现金229,157,313.93219,257,313.93113,630,060.93259,175,218.56
  取得投资收益收到的现金9,309,435.092,749,485.09-4,474,710.49
  处置固定资产、无形资产和其他长期资产收回的现金净额6,730,72529,51014,36074,241.99
  处置子公司及其他营业单位收到的现金净额1,139,300.0579,300.05-5,976,236.68
  收到的其他与投资活动有关的现金160,000,000140,000,00030,000,000440,000,000
  投资活动现金流入小计406,336,774.07362,115,609.07143,644,420.93709,700,407.72
  购建固定资产、无形资产和其他长期资产支付的现金53,274,736.5839,015,812.9724,360,503.39121,004,798.3
  投资支付的现金135,005,061.4380,005,061.4310,005,061.43300,000,000
  取得子公司及其他营业单位支付的现金357,892,355.56357,892,355.56--
  支付其他与投资活动有关的现金135,000,000130,000,000130,000,000654,900,000
  投资活动现金流出小计681,172,153.57606,913,229.96164,365,564.821,075,904,798.3
  投资活动产生的现金流量净额-274,835,379.5-244,797,620.89-20,721,143.89-366,204,390.58
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,000,0002,000,000-2,940,000
  其中:子公司吸收少数股东投资收到的现金2,000,0002,000,000-2,940,000
  取得借款收到的现金279,600,000179,600,0009,000,00034,800,000
  收到其他与筹资活动有关的现金9,245,2009,245,2005,278,85331,898,899.51
  筹资活动现金流入小计290,845,200190,845,20014,278,85369,638,899.51
  偿还债务支付的现金31,205,555.5621,905,555.5616,505,555.56109,444,444.44
  分配股利、利润或偿付利息支付的现金71,578,951.7566,354,202.27243,809.1472,325,537.96
  其中:子公司支付给少数股东的股利、利润2,493,7500--
  支付其他与筹资活动有关的现金5,464,702.153,495,878.741,727,777.389,746,610.17
  筹资活动现金流出小计108,249,209.4691,755,636.5718,477,142.08191,516,592.57
  筹资活动产生的现金流量净额182,595,990.5499,089,563.43-4,198,289.08-121,877,693.06
四、汇率变动对现金及现金等价物的影响-713,475.88-516,606.09-325,158.12-425,561.62
五、现金及现金等价物净增加额-196,530,064.7-241,366,976.59-71,887,797.2-25,848,710.9
  加:期初现金及现金等价物余额509,192,640.55509,192,640.55509,192,640.55535,041,351.45
  期末现金及现金等价物余额312,662,575.85267,825,663.96437,304,843.35509,192,640.55
补充资料:
  净利润-69,474,719.45-284,610,963
  资产减值准备-4,516,352.27-4,872,412.98
  固定资产和投资性房地产折旧-4,150,218.31-25,662,687.91
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,150,218.31-25,662,687.91
  无形资产摊销-31,000,898.44-34,136,426.71
  长期待摊费用摊销-146,371.71-654,921.96
  处置固定资产、无形资产和其他长期资产的损失--572.98--106,428.5
  固定资产报废损失---37,416.41
  公允价值变动损失-14,007,333.62--46,666,404.38
  财务费用-1,219,674.02-1,499,353.22
  投资损失-4,299,821.15-6,522,123.82
  递延所得税--13,315,479.76--2,669,273.87
  其中:递延所得税资产减少--15,671,579.93-2,249,377.31
    递延所得税负债增加-2,356,100.17--4,918,651.18
  存货的减少--24,528,916.49-132,642,271.29
  经营性应收项目的减少--252,955,960.51-24,716,355.56
  经营性应付项目的增加-55,922,947.62--23,341,043.97
  其他---14,488,476.96
  现金的期末余额-267,825,663.96-509,192,640.55
  减:现金的期初余额-509,192,640.55-535,041,351.45
  现金及现金等价物的净增加额--241,366,976.59--25,848,710.9
公告日期2026-10-282026-08-282026-04-292026-04-11
审计意见(境内)标准无保留意见
TOP↑