当前位置:首页 - 行情中心 - 超频三(300647) - 财务分析 - 现金流量表

超频三

(300647)

  

流通市值:34.43亿  总市值:34.48亿
流通股本:4.57亿   总股本:4.57亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,119,027,104.04747,760,998.81352,557,279.8740,322,241.3
  收到的税费返还7,836,786.935,395,580.73,325,259.0916,068,877.14
  收到其他与经营活动有关的现金62,516,562.127,190,796.24,165,203.2853,119,045.91
  经营活动现金流入小计1,189,380,453.07780,347,375.71360,047,742.17809,510,164.35
  购买商品、接受劳务支付的现金871,997,988.97610,937,775.43313,492,905.78456,225,406.51
  支付给职工以及为职工支付的现金91,811,234.8758,676,111.7230,674,638.93129,907,136.77
  支付的各项税费11,784,731.779,038,260.737,463,873.9911,780,553.48
  支付其他与经营活动有关的现金213,825,544.3138,260,742.7461,878,577.67111,868,253.16
  经营活动现金流出小计1,189,419,499.91816,912,890.62413,509,996.37709,781,349.92
  经营活动产生的现金流量净额-39,046.84-36,565,514.91-53,462,254.299,728,814.43
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额22,444.414,45045011,901,004.26
  处置子公司及其他营业单位收到的现金净额500,000500,000500,0001,198,305.14
  收到的其他与投资活动有关的现金00-0
  投资活动现金流入小计522,444.41504,450500,45013,099,309.4
  购建固定资产、无形资产和其他长期资产支付的现金74,791,888.5248,269,224.3227,990,714.91106,663,734.36
  投资支付的现金---5,000,000
  支付其他与投资活动有关的现金00-0
  投资活动现金流出小计74,791,888.5248,269,224.3227,990,714.91111,663,734.36
  投资活动产生的现金流量净额-74,269,444.11-47,764,774.32-27,490,264.91-98,564,424.96
三、筹资活动产生的现金流量:
  吸收投资收到的现金00014,800,000
  其中:子公司吸收少数股东投资收到的现金00014,800,000
  取得借款收到的现金471,101,109.64309,401,109.64239,401,109.64883,030,405.2
  收到其他与筹资活动有关的现金13,320,00010,180,00022,840,00056,566,916.66
  筹资活动现金流入小计484,421,109.64319,581,109.64262,241,109.64954,397,321.86
  偿还债务支付的现金153,275,000.0268,840,000.0197,312,992.01980,780,366.57
  分配股利、利润或偿付利息支付的现金28,200,127.0319,226,432.0110,383,975.7532,473,467.35
  支付其他与筹资活动有关的现金218,753,217.29168,018,017.2956,714,37917,000,561.06
  筹资活动现金流出小计400,228,344.34256,084,449.31164,411,346.761,030,254,394.98
  筹资活动产生的现金流量净额84,192,765.363,496,660.3397,829,762.88-75,857,073.12
四、汇率变动对现金及现金等价物的影响-838,087.28-606,911.1-387,681.982,956,336.71
五、现金及现金等价物净增加额9,046,187.07-21,440,54016,489,561.79-71,736,346.94
  加:期初现金及现金等价物余额96,510,185.5496,510,185.5496,510,185.54168,246,532.48
  期末现金及现金等价物余额105,556,372.6175,069,645.54112,999,747.3396,510,185.54
补充资料:
  净利润-17,576,310.95--180,577,168.59
  资产减值准备-439,980.43-69,301,579.76
  固定资产和投资性房地产折旧-27,660,146.27-48,357,350.71
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-27,660,146.27-48,357,350.71
  无形资产摊销-1,753,752.15-4,321,040.1
  长期待摊费用摊销-4,869,119.73-8,831,029.32
  处置固定资产、无形资产和其他长期资产的损失--257,543.52--3,815,032.24
  固定资产报废损失-0-62,559.39
  公允价值变动损失--8,583,740.43--5,105,612.56
  财务费用-20,144,064.38-41,884,220.44
  投资损失--197,299.04--298,650.13
  递延所得税-3,986,405.88--29,304,092.24
  其中:递延所得税资产减少-4,081,553.84--32,472,861.96
    递延所得税负债增加--95,147.96-3,168,769.72
  存货的减少--53,011,442.99--110,704,542.58
  经营性应收项目的减少-5,898,516.06--102,684,220.87
  经营性应付项目的增加--55,806,482.16-390,434,188.06
  其他--6,209,976.16--43,054,442.09
  现金的期末余额-75,069,645.54-96,510,185.54
  减:现金的期初余额-96,510,185.54-168,246,532.48
  现金及现金等价物的净增加额--21,440,540--71,736,346.94
公告日期2026-10-302026-08-082026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑