当前位置:首页 - 行情中心 - 超频三(300647) - 财务分析 - 现金流量表

超频三

(300647)

  

流通市值:25.85亿  总市值:25.88亿
流通股本:4.57亿   总股本:4.57亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金747,760,998.81352,557,279.8740,322,241.3606,078,999.17
  收到的税费返还5,395,580.73,325,259.0916,068,877.1420,973,860.61
  收到其他与经营活动有关的现金27,190,796.24,165,203.2853,119,045.9144,190,365.04
  经营活动现金流入小计780,347,375.71360,047,742.17809,510,164.35671,243,224.82
  购买商品、接受劳务支付的现金610,937,775.43313,492,905.78456,225,406.51408,852,392.27
  支付给职工以及为职工支付的现金58,676,111.7230,674,638.93129,907,136.7787,972,178.52
  支付的各项税费9,038,260.737,463,873.9911,780,553.487,725,648.88
  支付其他与经营活动有关的现金138,260,742.7461,878,577.67111,868,253.1696,726,009.4
  经营活动现金流出小计816,912,890.62413,509,996.37709,781,349.92601,276,229.07
  经营活动产生的现金流量净额-36,565,514.91-53,462,254.299,728,814.4369,966,995.75
二、投资活动产生的现金流量:
  收回投资收到的现金---0
  取得投资收益收到的现金---0
  处置固定资产、无形资产和其他长期资产收回的现金净额4,45045011,901,004.26185,786.73
  处置子公司及其他营业单位收到的现金净额500,000500,0001,198,305.141,529,264.52
  收到的其他与投资活动有关的现金0-05,000,000
  投资活动现金流入小计504,450500,45013,099,309.46,715,051.25
  购建固定资产、无形资产和其他长期资产支付的现金48,269,224.3227,990,714.91106,663,734.3676,070,700.1
  投资支付的现金--5,000,000-
  支付其他与投资活动有关的现金0-05,000,000
  投资活动现金流出小计48,269,224.3227,990,714.91111,663,734.3681,070,700.1
  投资活动产生的现金流量净额-47,764,774.32-27,490,264.91-98,564,424.96-74,355,648.85
三、筹资活动产生的现金流量:
  吸收投资收到的现金0014,800,00011,900,000
  其中:子公司吸收少数股东投资收到的现金0014,800,00011,900,000
  取得借款收到的现金309,401,109.64239,401,109.64883,030,405.2731,124,857.04
  收到其他与筹资活动有关的现金10,180,00022,840,00056,566,916.6679,926,701.6
  筹资活动现金流入小计319,581,109.64262,241,109.64954,397,321.86822,951,558.64
  偿还债务支付的现金68,840,000.0197,312,992.01980,780,366.57587,752,576.2
  分配股利、利润或偿付利息支付的现金19,226,432.0110,383,975.7532,473,467.3525,141,588.52
  支付其他与筹资活动有关的现金168,018,017.2956,714,37917,000,561.0675,237,102.96
  筹资活动现金流出小计256,084,449.31164,411,346.761,030,254,394.98688,131,267.68
  筹资活动产生的现金流量净额63,496,660.3397,829,762.88-75,857,073.12134,820,290.96
四、汇率变动对现金及现金等价物的影响-606,911.1-387,681.982,956,336.71499,751.35
五、现金及现金等价物净增加额-21,440,54016,489,561.79-71,736,346.94130,931,389.21
  加:期初现金及现金等价物余额96,510,185.5496,510,185.54168,246,532.48168,246,532.48
  期末现金及现金等价物余额75,069,645.54112,999,747.3396,510,185.54299,177,921.69
补充资料:
  净利润17,576,310.95--180,577,168.59-
  资产减值准备439,980.43-69,301,579.76-
  固定资产和投资性房地产折旧27,660,146.27-48,357,350.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧27,660,146.27-48,357,350.71-
  无形资产摊销1,753,752.15-4,321,040.1-
  长期待摊费用摊销4,869,119.73-8,831,029.32-
  处置固定资产、无形资产和其他长期资产的损失-257,543.52--3,815,032.24-
  固定资产报废损失0-62,559.39-
  公允价值变动损失-8,583,740.43--5,105,612.56-
  财务费用20,144,064.38-41,884,220.44-
  投资损失-197,299.04--298,650.13-
  递延所得税3,986,405.88--29,304,092.24-
  其中:递延所得税资产减少4,081,553.84--32,472,861.96-
    递延所得税负债增加-95,147.96-3,168,769.72-
  存货的减少-53,011,442.99--110,704,542.58-
  经营性应收项目的减少5,898,516.06--102,684,220.87-
  经营性应付项目的增加-55,806,482.16-390,434,188.06-
  其他-6,209,976.16--43,054,442.09-
  现金的期末余额75,069,645.54-96,510,185.54-
  减:现金的期初余额96,510,185.54-168,246,532.48-
  现金及现金等价物的净增加额-21,440,540--71,736,346.94-
公告日期2026-08-082026-04-292026-04-292025-10-30
审计意见(境内)标准无保留意见
TOP↑