当前位置:首页 - 行情中心 - 超频三(300647) - 财务分析 - 现金流量表

超频三

(300647)

  

流通市值:31.51亿  总市值:31.56亿
流通股本:4.57亿   总股本:4.57亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金352,557,279.8740,322,241.3606,078,999.17421,242,979.04
  收到的税费返还3,325,259.0916,068,877.1420,973,860.6117,802,015.64
  收到其他与经营活动有关的现金4,165,203.2853,119,045.9144,190,365.0422,366,345.93
  经营活动现金流入小计360,047,742.17809,510,164.35671,243,224.82461,411,340.61
  购买商品、接受劳务支付的现金313,492,905.78456,225,406.51408,852,392.27249,809,102.38
  支付给职工以及为职工支付的现金30,674,638.93129,907,136.7787,972,178.5259,227,427.15
  支付的各项税费7,463,873.9911,780,553.487,725,648.885,222,287.3
  支付其他与经营活动有关的现金61,878,577.67111,868,253.1696,726,009.459,016,826.22
  经营活动现金流出小计413,509,996.37709,781,349.92601,276,229.07373,275,643.05
  经营活动产生的现金流量净额-53,462,254.299,728,814.4369,966,995.7588,135,697.56
二、投资活动产生的现金流量:
  收回投资收到的现金--00
  取得投资收益收到的现金--00
  处置固定资产、无形资产和其他长期资产收回的现金净额45011,901,004.26185,786.7365,786.73
  处置子公司及其他营业单位收到的现金净额500,0001,198,305.141,529,264.5229,264.52
  收到的其他与投资活动有关的现金-05,000,0005,000,000
  投资活动现金流入小计500,45013,099,309.46,715,051.255,095,051.25
  购建固定资产、无形资产和其他长期资产支付的现金27,990,714.91106,663,734.3676,070,700.159,763,378.83
  投资支付的现金-5,000,000--
  支付其他与投资活动有关的现金-05,000,0005,000,000
  投资活动现金流出小计27,990,714.91111,663,734.3681,070,700.164,763,378.83
  投资活动产生的现金流量净额-27,490,264.91-98,564,424.96-74,355,648.85-59,668,327.58
三、筹资活动产生的现金流量:
  吸收投资收到的现金014,800,00011,900,0002,000,000
  其中:子公司吸收少数股东投资收到的现金014,800,00011,900,0002,000,000
  取得借款收到的现金239,401,109.64883,030,405.2731,124,857.04417,661,960.02
  收到其他与筹资活动有关的现金22,840,00056,566,916.6679,926,701.638,000,000
  筹资活动现金流入小计262,241,109.64954,397,321.86822,951,558.64457,661,960.02
  偿还债务支付的现金97,312,992.01980,780,366.57587,752,576.2548,157,576.19
  分配股利、利润或偿付利息支付的现金10,383,975.7532,473,467.3525,141,588.5218,225,931.68
  支付其他与筹资活动有关的现金56,714,37917,000,561.0675,237,102.9638,000,000
  筹资活动现金流出小计164,411,346.761,030,254,394.98688,131,267.68604,383,507.87
  筹资活动产生的现金流量净额97,829,762.88-75,857,073.12134,820,290.96-146,721,547.85
四、汇率变动对现金及现金等价物的影响-387,681.982,956,336.71499,751.35502,885.27
五、现金及现金等价物净增加额16,489,561.79-71,736,346.94130,931,389.21-117,751,292.6
  加:期初现金及现金等价物余额96,510,185.54168,246,532.48168,246,532.48168,246,532.48
  期末现金及现金等价物余额112,999,747.3396,510,185.54299,177,921.6950,495,239.88
补充资料:
  净利润--180,577,168.59-7,713,763.37
  资产减值准备-69,301,579.76--7,466,647.58
  固定资产和投资性房地产折旧-48,357,350.71-19,786,313.84
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-48,357,350.71-19,786,313.84
  无形资产摊销-4,321,040.1-1,582,274.08
  长期待摊费用摊销-8,831,029.32-4,059,767.19
  处置固定资产、无形资产和其他长期资产的损失--3,815,032.24--4,176,754.38
  固定资产报废损失-62,559.39-0
  公允价值变动损失--5,105,612.56--1,018,553.8
  财务费用-41,884,220.44-20,357,009.99
  投资损失--298,650.13--133,896.17
  递延所得税--29,304,092.24--2,942,675.9
  其中:递延所得税资产减少--32,472,861.96--3,914,349.31
    递延所得税负债增加-3,168,769.72-971,673.41
  存货的减少--110,704,542.58--19,963,942.99
  经营性应收项目的减少--102,684,220.87--28,595,710.67
  经营性应付项目的增加-390,434,188.06-98,491,374.18
  其他--43,054,442.09--3,383,678.85
  现金的期末余额-96,510,185.54-50,495,239.88
  减:现金的期初余额-168,246,532.48-168,246,532.48
  现金及现金等价物的净增加额--71,736,346.94--117,751,292.6
公告日期2026-04-292026-04-292025-10-302025-08-08
审计意见(境内)标准无保留意见
TOP↑