当前位置:首页 - 行情中心 - 超频三(300647) - 财务分析 - 现金流量表

超频三

(300647)

  

流通市值:34.02亿  总市值:34.07亿
流通股本:4.57亿   总股本:4.57亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金421,242,979.04210,840,541.92830,560,286.24518,402,910.05
  收到的税费返还17,802,015.6413,212,330.133,387,675.011,469,308.63
  收到其他与经营活动有关的现金22,366,345.9315,205,002.7413,942,557.6271,098,777.48
  经营活动现金流入小计461,411,340.61239,257,874.79847,890,518.87590,970,996.16
  购买商品、接受劳务支付的现金249,809,102.38143,201,253.71627,307,398.24421,709,843.44
  支付给职工以及为职工支付的现金59,227,427.1529,055,231.61118,266,494.7692,303,598.96
  支付的各项税费5,222,287.32,515,556.5310,916,132.657,633,930.16
  支付其他与经营活动有关的现金59,016,826.2252,871,25293,241,583.03151,010,517.86
  经营活动现金流出小计373,275,643.05227,643,293.85849,731,608.68672,657,890.42
  经营活动产生的现金流量净额88,135,697.5611,614,580.94-1,841,089.81-81,686,894.26
二、投资活动产生的现金流量:
  收回投资收到的现金0-04,550,000
  取得投资收益收到的现金0-05,205.25
  处置固定资产、无形资产和其他长期资产收回的现金净额65,786.73-3,239,219.2730,238
  处置子公司及其他营业单位收到的现金净额29,264.52480,000715,876.511,000,000
  收到的其他与投资活动有关的现金5,000,0000632,150.17626,944.92
  投资活动现金流入小计5,095,051.25480,0004,587,245.956,212,388.17
  购建固定资产、无形资产和其他长期资产支付的现金59,763,378.8337,275,014.37113,061,330.9882,820,240.39
  取得子公司及其他营业单位支付的现金-0--
  支付其他与投资活动有关的现金5,000,0000600,000600,000
  投资活动现金流出小计64,763,378.8337,275,014.37113,661,330.9883,420,240.39
  投资活动产生的现金流量净额-59,668,327.58-36,795,014.37-109,074,085.03-77,207,852.22
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,000,000100,00016,320,00016,200,000
  其中:子公司吸收少数股东投资收到的现金2,000,000100,00016,320,00016,200,000
  取得借款收到的现金417,661,960.02383,199,063898,076,166.65721,108,024.98
  收到其他与筹资活动有关的现金38,000,00020,000,00080,000,000800,000
  筹资活动现金流入小计457,661,960.02403,299,063994,396,166.65738,108,024.98
  偿还债务支付的现金548,157,576.19453,911,166.22960,077,111.91776,122,496.43
  分配股利、利润或偿付利息支付的现金18,225,931.6810,986,954.2332,212,887.4523,993,526.86
  支付其他与筹资活动有关的现金38,000,0005,524,86128,510,023.5716,590,949
  筹资活动现金流出小计604,383,507.87470,422,981.451,020,800,022.93816,706,972.29
  筹资活动产生的现金流量净额-146,721,547.85-67,123,918.45-26,403,856.28-78,598,947.31
四、汇率变动对现金及现金等价物的影响502,885.27394,448.82-1,339,999.43912,542.56
五、现金及现金等价物净增加额-117,751,292.6-91,909,903.06-138,659,030.55-236,581,151.23
  加:期初现金及现金等价物余额168,246,532.48168,246,532.48306,905,563.03306,905,563.03
  期末现金及现金等价物余额50,495,239.8876,336,629.42168,246,532.4870,324,411.8
补充资料:
  净利润7,713,763.37--396,840,470.26-
  资产减值准备-7,466,647.58-264,490,128-
  固定资产和投资性房地产折旧19,786,313.84-42,151,202.64-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧19,786,313.84-42,151,202.64-
  无形资产摊销1,582,274.08-10,781,469.03-
  长期待摊费用摊销4,059,767.19-10,434,039.12-
  处置固定资产、无形资产和其他长期资产的损失-4,176,754.38-3,376,352.55-
  固定资产报废损失0-342,213.48-
  公允价值变动损失-1,018,553.8--3,790,707.98-
  财务费用20,357,009.99-45,941,060.06-
  投资损失-133,896.17--2,662,004.94-
  递延所得税-2,942,675.9-19,696,747.76-
  其中:递延所得税资产减少-3,914,349.31-14,801,323.95-
    递延所得税负债增加971,673.41-4,895,423.81-
  存货的减少-19,963,942.99--6,228,981.04-
  经营性应收项目的减少-28,595,710.67--74,097,764.92-
  经营性应付项目的增加98,491,374.18-84,249,464.3-
  其他-3,383,678.85--7,498,982.23-
  现金的期末余额50,495,239.88-168,246,532.48-
  减:现金的期初余额168,246,532.48-306,905,563.03-
  现金及现金等价物的净增加额-117,751,292.6--138,659,030.55-
公告日期2025-08-082025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑