当前位置:首页 - 行情中心 - 星云股份(300648) - 财务分析 - 现金流量表

星云股份

(300648)

  

流通市值:55.13亿  总市值:90.49亿
流通股本:1.06亿   总股本:1.74亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金570,232,426.58289,971,501.881,123,483,865.83850,377,399.18
  收到的税费返还2,064,795.811,035,424.95,404,065.633,490,459.55
  收到其他与经营活动有关的现金7,141,259.14,816,171.7939,144,086.2917,825,408.84
  经营活动现金流入小计579,438,481.49295,823,098.571,168,032,017.75871,693,267.57
  购买商品、接受劳务支付的现金227,540,200.44118,789,081.95546,753,452.04422,629,086.09
  支付给职工以及为职工支付的现金172,717,700.7886,369,026.91325,612,344.39251,860,201.71
  支付的各项税费25,144,294.0513,015,422.9836,217,194.1229,133,969.1
  支付其他与经营活动有关的现金67,714,308.9129,587,862.35119,632,350.4385,632,095.87
  经营活动现金流出小计493,116,504.18247,761,394.191,028,215,340.98789,255,352.77
  经营活动产生的现金流量净额86,321,977.3148,061,704.38139,816,676.7782,437,914.8
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额136,700136,700267,955.73254,910
  收到的其他与投资活动有关的现金560,934.82281,112.811,377,569.99994,096.11
  投资活动现金流入小计697,634.82417,812.811,645,525.721,249,006.11
  购建固定资产、无形资产和其他长期资产支付的现金39,906,693.4511,054,399.6534,642,131.6312,398,527.21
  投资支付的现金320,000,000-1,300,000700,000
  投资活动现金流出小计359,906,693.4511,054,399.6535,942,131.6313,098,527.21
  投资活动产生的现金流量净额-359,209,058.63-10,636,586.84-34,296,605.91-11,849,521.1
三、筹资活动产生的现金流量:
  吸收投资收到的现金629,499,996.16---
  取得借款收到的现金429,797,056.94346,797,056.94734,850,202.89352,803,494.16
  收到其他与筹资活动有关的现金359,420.5---
  筹资活动现金流入小计1,059,656,473.6346,797,056.94734,850,202.89352,803,494.16
  偿还债务支付的现金473,599,587.88344,118,213.69842,584,914.04407,101,515.92
  分配股利、利润或偿付利息支付的现金12,486,138.986,532,164.8527,433,448.7321,285,115.88
  支付其他与筹资活动有关的现金11,157,029.825,094,751.8641,171,699.3831,477,342.87
  筹资活动现金流出小计497,242,756.68355,745,130.4911,190,062.15459,863,974.67
  筹资活动产生的现金流量净额562,413,716.92-8,948,073.46-176,339,859.26-107,060,480.51
四、汇率变动对现金及现金等价物的影响1,219,857.7592,521.43784,031.31350,054.67
五、现金及现金等价物净增加额290,746,493.329,069,565.51-70,035,757.09-36,122,032.14
  加:期初现金及现金等价物余额86,966,074.4786,954,400.33157,001,831.56157,001,831.56
  期末现金及现金等价物余额377,712,567.77116,023,965.8486,966,074.47120,879,799.42
补充资料:
  净利润-8,747,326.39--83,676,471.01-
  资产减值准备19,748,391.88-36,344,431.07-
  固定资产和投资性房地产折旧34,896,577.44-68,061,561.2-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧34,896,577.44-68,061,561.2-
  无形资产摊销1,768,861.86-3,234,154.78-
  长期待摊费用摊销4,813,090.45-11,031,077.17-
  处置固定资产、无形资产和其他长期资产的损失-1,079,095.73--1,638,487.83-
  固定资产报废损失-186,422.19-189,021.54-
  公允价值变动损失-172,333.33-1,591,747.62-
  财务费用13,516,100.1-29,840,042.51-
  投资损失8,255,091.94-9,752,932.9-
  递延所得税788,848.96-7,534,035.29-
  其中:递延所得税资产减少-753,328.24-10,170,215.41-
    递延所得税负债增加1,542,177.2--2,636,180.12-
  存货的减少-99,553,309.67-24,297,294.71-
  经营性应收项目的减少433,141,143.77-98,078,109.36-
  经营性应付项目的增加-326,392,043.42--96,594,469.21-
  其他---9,229,699.01-
  不涉及现金收支的投资和筹资活动金额其他项目--30,293,010.01-
  现金的期末余额377,712,567.77-86,966,074.47-
  减:现金的期初余额86,966,074.47-157,001,831.56-
  现金及现金等价物的净增加额290,746,493.3--70,035,757.09-
公告日期2025-08-262025-04-262025-04-232024-10-30
审计意见(境内)标准无保留意见
TOP↑