当前位置:首页 - 行情中心 - 正海生物(300653) - 财务分析 - 现金流量表

正海生物

(300653)

  

流通市值:27.41亿  总市值:27.41亿
流通股本:1.80亿   总股本:1.80亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金173,759,131.5987,394,973.57398,607,419.1295,873,119.23
  收到其他与经营活动有关的现金21,418,244.9810,460,872.9443,664,998.3831,519,618.79
  经营活动现金流入小计195,177,376.5797,855,846.51442,272,417.48327,392,738.02
  购买商品、接受劳务支付的现金13,034,225.35,387,429.2431,187,782.6123,522,796.33
  支付给职工以及为职工支付的现金37,236,082.2720,452,603.4972,894,418.5256,403,911.28
  支付的各项税费27,953,477.115,117,208.1848,972,645.2937,065,055.41
  支付其他与经营活动有关的现金88,662,028.1544,120,376.19192,026,895.32136,203,944.18
  经营活动现金流出小计166,885,812.8285,077,617.1345,081,741.74253,195,707.2
  经营活动产生的现金流量净额28,291,563.7512,778,229.4197,190,675.7474,197,030.82
二、投资活动产生的现金流量:
  收回投资收到的现金550,000,000350,000,0001,010,000,000760,000,000
  取得投资收益收到的现金6,018,660.493,948,609.3813,865,484.889,529,308.24
  处置固定资产、无形资产和其他长期资产收回的现金净额160,000160,00066,019.4266,019.42
  投资活动现金流入小计556,178,660.49354,108,609.381,023,931,504.3769,595,327.66
  购建固定资产、无形资产和其他长期资产支付的现金9,940,019.617,186,000.619,099,705.676,270,913.15
  投资支付的现金520,000,000370,000,0001,080,000,000800,000,000
  投资活动现金流出小计529,940,019.61377,186,000.611,089,099,705.67806,270,913.15
  投资活动产生的现金流量净额26,238,640.88-23,077,391.23-65,168,201.37-36,675,585.49
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金49,739,186-81,714,37781,714,377
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计49,739,186-81,714,37781,714,377
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-49,739,186--81,714,377-81,714,377
五、现金及现金等价物净增加额4,791,018.63-10,299,161.82-49,691,902.63-44,192,931.67
  加:期初现金及现金等价物余额61,987,525.3661,987,525.36111,679,427.99111,679,427.99
  期末现金及现金等价物余额66,778,543.9951,688,363.5461,987,525.3667,486,496.32
补充资料:
  净利润33,306,086.87-82,410,131.7-
  资产减值准备181,515.28-266,887.61-
  固定资产和投资性房地产折旧9,071,864.79-20,167,864.98-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,071,864.79-20,167,864.98-
  无形资产摊销1,133,472.95-2,624,866.37-
  长期待摊费用摊销--15,880.52-
  处置固定资产、无形资产和其他长期资产的损失-42,862.75---
  固定资产报废损失11,059.39-33,378.87-
  公允价值变动损失-5,731,324.06--5,108,162.71-
  财务费用--11,554.07-
  投资损失-1,139,688.76--8,436,117.26-
  递延所得税146,586.71--340,261.07-
  其中:递延所得税资产减少-747,490.55-1,159,904.19-
    递延所得税负债增加894,077.26--1,500,165.26-
  存货的减少-3,397,789.71-5,633,084.02-
  经营性应收项目的减少-2,586,726.49--11,641,291.56-
  经营性应付项目的增加-2,660,630.47-11,552,860.2-
  现金的期末余额66,778,543.99-61,987,525.36-
  减:现金的期初余额61,987,525.36-111,679,427.99-
  现金及现金等价物的净增加额4,791,018.63--49,691,902.63-
公告日期2026-08-252026-04-182026-03-312025-10-25
审计意见(境内)标准无保留意见
TOP↑