当前位置:首页 - 行情中心 - 杰恩股份(300668) - 财务分析 - 现金流量表

杰恩股份

(300668)

  

流通市值:59.97亿  总市值:72.41亿
流通股本:9969.39万   总股本:1.20亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金68,027,153.87557,146,564.01465,577,862.56307,446,803.48
  收到其他与经营活动有关的现金47,180,879.0928,116,402.4716,110,804.912,540,251.12
  经营活动现金流入小计115,208,032.96585,262,966.48481,688,667.46319,987,054.6
  购买商品、接受劳务支付的现金55,329,157.39257,541,065.31194,694,370.11115,991,972.65
  支付给职工以及为职工支付的现金27,827,416.75178,538,906.58144,563,780.41106,952,979.66
  支付的各项税费15,746,189.7254,606,931.9646,490,369.0634,647,294.8
  支付其他与经营活动有关的现金47,958,974.9671,062,195.9562,691,170.7143,767,499.16
  经营活动现金流出小计146,861,738.82561,749,099.8448,439,690.29301,359,746.27
  经营活动产生的现金流量净额-31,653,705.8623,513,866.6833,248,977.1718,627,308.33
二、投资活动产生的现金流量:
  取得投资收益收到的现金187,168.8898,220.35825,710.04567,573.05
  处置固定资产、无形资产和其他长期资产收回的现金净额39,688,60040,030,589.84296,380296,380
  处置子公司及其他营业单位收到的现金净额-12,084,930.3--
  收到的其他与投资活动有关的现金190,000,000530,000,000470,000,000310,000,000
  投资活动现金流入小计229,875,768.8583,013,740.49471,122,090.04310,863,953.05
  购建固定资产、无形资产和其他长期资产支付的现金577,929.6411,442,409.411,764,169.91712,176.45
  投资支付的现金-300,000--
  支付其他与投资活动有关的现金270,000,000490,000,000390,300,000280,000,000
  投资活动现金流出小计270,577,929.64501,742,409.41392,064,169.91280,712,176.45
  投资活动产生的现金流量净额-40,702,160.8481,271,331.0879,057,920.1330,151,776.6
三、筹资活动产生的现金流量:
  吸收投资收到的现金-34,487,693.98--
  收到其他与筹资活动有关的现金--34,487,693.9834,487,693.98
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-34,487,693.9834,487,693.9834,487,693.98
  偿还债务支付的现金-31,650,08130,000,00030,000,000
  分配股利、利润或偿付利息支付的现金-126,500126,500126,500
  支付其他与筹资活动有关的现金473,76010,509,109.046,937,374.435,724,749.18
  筹资活动现金流出小计473,76042,285,690.0437,063,874.4335,851,249.18
  筹资活动产生的现金流量净额-473,760-7,797,996.06-2,576,180.45-1,363,555.2
四、汇率变动对现金及现金等价物的影响-46,513.37-65,935.12-117,175.71-71,198.63
五、现金及现金等价物净增加额-72,876,140.0796,921,266.58109,613,541.1447,344,331.1
  加:期初现金及现金等价物余额271,485,332.41174,564,065.83174,564,065.83174,564,065.83
  期末现金及现金等价物余额198,609,192.34271,485,332.41284,177,606.97221,908,396.93
补充资料:
  净利润-15,092,579.04--788,972.72
  资产减值准备-536,115.43--3,646,572.17
  固定资产和投资性房地产折旧-4,057,750.88-1,918,003.47
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,057,750.88-1,918,003.47
  无形资产摊销-690,397.8-349,325.15
  长期待摊费用摊销-1,372,010.76-829,004.28
  处置固定资产、无形资产和其他长期资产的损失--7,009,054.17-15,438.4
  固定资产报废损失-171,886.93--
  公允价值变动损失-69,693.15-57,890.41
  财务费用-275,753.87-517,702.65
  投资损失-7,597,550.78-86,787.62
  递延所得税--1,023,949.99-1,506,822.14
  其中:递延所得税资产减少--1,023,949.99-1,506,822.14
  经营性应收项目的减少--134,180,836-55,493,694.29
  经营性应付项目的增加-126,967,157.79--42,282,188.85
  其他-1,611,374.69-78,515.75
  现金的期末余额-271,485,332.41-221,908,396.93
  减:现金的期初余额-174,564,065.83-174,564,065.83
  现金及现金等价物的净增加额-96,921,266.58-47,344,331.1
公告日期2026-04-212026-04-212025-10-282025-08-27
审计意见(境内)标准无保留意见
TOP↑