当前位置:首页 - 行情中心 - 杰恩设计(300668) - 财务分析 - 现金流量表

杰恩设计

(300668)

  

流通市值:17.58亿  总市值:21.22亿
流通股本:9969.39万   总股本:1.20亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金307,446,803.48176,645,878.24573,660,967.08425,169,938.63
  收到其他与经营活动有关的现金12,540,251.124,053,545.1711,096,605.419,173,491.4
  经营活动现金流入小计319,987,054.6180,699,423.41584,757,572.48444,343,430.03
  购买商品、接受劳务支付的现金115,991,972.6561,105,823.03309,937,173.89200,093,284.38
  支付给职工以及为职工支付的现金106,952,979.6659,798,799.61210,585,315.3162,056,284.66
  支付的各项税费34,647,294.813,209,201.5363,119,371.0353,047,379.02
  支付其他与经营活动有关的现金43,767,499.1611,052,697.5237,056,675.7859,871,319.48
  经营活动现金流出小计301,359,746.27145,166,521.69620,698,536475,068,267.54
  经营活动产生的现金流量净额18,627,308.3335,532,901.72-35,940,963.52-30,724,837.51
二、投资活动产生的现金流量:
  收回投资收到的现金-140,000,000--
  取得投资收益收到的现金567,573.05287,068.491,888,481.411,788,074.58
  处置固定资产、无形资产和其他长期资产收回的现金净额296,380200,00080,908.0779,495
  收到的其他与投资活动有关的现金310,000,000-559,000,000399,000,000
  投资活动现金流入小计310,863,953.05140,487,068.49560,969,389.48400,867,569.58
  购建固定资产、无形资产和其他长期资产支付的现金712,176.45606,242.416,223,786.553,779,326.18
  投资支付的现金-110,000,000--
  支付其他与投资活动有关的现金280,000,000-512,000,000312,000,000
  投资活动现金流出小计280,712,176.45110,606,242.41518,223,786.55315,779,326.18
  投资活动产生的现金流量净额30,151,776.629,880,826.0842,745,602.9385,088,243.4
三、筹资活动产生的现金流量:
  取得借款收到的现金--32,209,680.330,000,000
  收到其他与筹资活动有关的现金34,487,693.98-7,971,764-
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计34,487,693.98-40,181,444.330,000,000
  偿还债务支付的现金30,000,00030,000,000--
  分配股利、利润或偿付利息支付的现金126,500126,50036,921,943.736,671,693.7
  支付其他与筹资活动有关的现金5,724,749.184,370,369.1715,469,537.688,116,153.71
  筹资活动现金流出小计35,851,249.1834,496,869.1752,391,481.3844,787,847.41
  筹资活动产生的现金流量净额-1,363,555.2-34,496,869.17-12,210,037.08-14,787,847.41
四、汇率变动对现金及现金等价物的影响-71,198.63-52,541.85-204,749.77-259,292.22
五、现金及现金等价物净增加额47,344,331.130,864,316.78-5,610,147.4439,316,266.26
  加:期初现金及现金等价物余额174,564,065.83174,564,065.83180,174,213.27180,174,213.27
  期末现金及现金等价物余额221,908,396.93205,428,382.61174,564,065.83219,490,479.53
补充资料:
  净利润-788,972.72--10,498,069.46-
  资产减值准备-3,646,572.17-46,372,364.76-
  固定资产和投资性房地产折旧1,918,003.47-3,417,903.37-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,918,003.47-3,417,903.37-
  无形资产摊销349,325.15-584,188.86-
  长期待摊费用摊销829,004.28-2,452,295.58-
  处置固定资产、无形资产和其他长期资产的损失15,438.4--47,587.93-
  公允价值变动损失57,890.41-348,915.07-
  财务费用517,702.65-2,019,495.02-
  投资损失86,787.62--1,874,767.29-
  递延所得税1,506,822.14--6,583,706.78-
  其中:递延所得税资产减少1,506,822.14--6,583,706.78-
  经营性应收项目的减少55,493,694.29--82,410,470.1-
  经营性应付项目的增加-42,282,188.85-546,274.06-
  其他78,515.75-11,331.91-
  现金的期末余额221,908,396.93-174,564,065.83-
  减:现金的期初余额174,564,065.83-180,174,213.27-
  现金及现金等价物的净增加额47,344,331.1--5,610,147.44-
公告日期2025-08-272025-04-222025-04-222024-10-28
审计意见(境内)标准无保留意见
TOP↑