杰恩设计
(300668)
| 流通市值:19.09亿 | | | 总市值:23.05亿 |
| 流通股本:9969.39万 | | | 总股本:1.20亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 390,166,033.73 | 234,431,969.21 | 88,791,347.67 | 585,924,773.75 |
| 营业收入 | 390,166,033.73 | 234,431,969.21 | 88,791,347.67 | 585,924,773.75 |
| 二、营业总成本 | 360,987,644.1 | 231,560,655.18 | 98,347,678.58 | 543,876,625.55 |
| 营业成本 | 293,298,734.53 | 185,717,174.32 | 80,134,894.79 | 440,633,247.68 |
| 税金及附加 | 2,727,620.61 | 1,591,583.68 | 529,172.82 | 4,658,048.3 |
| 销售费用 | 7,911,724.61 | 5,221,040.08 | 2,486,999.56 | 11,519,574.58 |
| 管理费用 | 53,999,316.02 | 36,304,109.51 | 13,877,788.86 | 66,024,376.91 |
| 研发费用 | 3,608,227.61 | 2,777,735.19 | 1,239,846.67 | 21,223,397.64 |
| 财务费用 | -557,979.28 | -50,987.6 | 78,975.88 | -182,019.56 |
| 其中:利息费用 | 586,767.19 | 462,212 | 326,193.67 | 1,814,745.25 |
| 其中:利息收入 | 1,022,288.43 | 678,429.06 | 365,801.41 | 2,206,824.92 |
| 三、其他经营收益 | | | | |
| 加:公允价值变动收益 | -115,178.08 | -57,890.41 | -30,068.49 | -348,915.07 |
| 加:投资收益 | -43,439.27 | -86,787.62 | 260,010.94 | 1,874,767.29 |
| 资产处置收益 | -67,144.24 | -15,438.4 | 26,955.26 | 47,587.93 |
| 资产减值损失(新) | 914,810.45 | 2,917,587.85 | 608,207.48 | -9,854,405.15 |
| 信用减值损失(新) | 6,947,684.03 | 728,984.32 | 10,341,915.96 | -36,517,959.61 |
| 其他收益 | 365,527.31 | 308,935.66 | 256,384.53 | 3,270,554.23 |
| 四、营业利润 | 37,180,649.83 | 6,666,705.43 | 1,907,074.77 | 519,777.82 |
| 加:营业外收入 | 153,490.69 | 71,848.3 | 72,647.96 | 24,743.98 |
| 减:营业外支出 | 391,950.29 | 166,883.6 | 18,960.48 | 446,941.84 |
| 五、利润总额 | 36,942,190.23 | 6,571,670.13 | 1,960,762.25 | 97,579.96 |
| 减:所得税费用 | 19,669,276.74 | 7,360,642.85 | 3,558,166.4 | 10,595,649.42 |
| 六、净利润 | 17,272,913.49 | -788,972.72 | -1,597,404.15 | -10,498,069.46 |
| (一)按经营持续性分类 | | | | |
| 持续经营净利润 | 17,272,913.49 | -788,972.72 | -1,597,404.15 | -10,498,069.46 |
| (二)按所有权归属分类 | | | | |
| 归属于母公司股东的净利润 | 17,675,379.51 | -588,701.08 | -1,619,788.89 | -11,995,500.85 |
| 少数股东损益 | -402,466.02 | -200,271.64 | 22,384.74 | 1,497,431.39 |
| 扣除非经常损益后的净利润 | 16,967,121.65 | -1,738,886.43 | -3,252,886.35 | -16,348,780.29 |
| 七、每股收益 | | | | |
| (一)基本每股收益 | 0.15 | 0 | -0.01 | -0.1 |
| (二)稀释每股收益 | 0.15 | 0 | -0.01 | -0.1 |
| 八、其他综合收益 | -5,675,137.77 | -5,723,194.27 | -40,396.8 | 270,106.3 |
| 归属于母公司股东的其他综合收益 | -5,675,137.77 | -5,723,194.27 | -40,396.8 | 270,106.3 |
| 九、综合收益总额 | 11,597,775.72 | -6,512,166.99 | -1,637,800.95 | -10,227,963.16 |
| 归属于母公司股东的综合收益总额 | 12,000,241.74 | -6,311,895.35 | -1,660,185.69 | -11,725,394.55 |
| 归属于少数股东的综合收益总额 | -402,466.02 | -200,271.64 | 22,384.74 | 1,497,431.39 |
| 公告日期 | 2025-10-28 | 2025-08-27 | 2025-04-22 | 2025-04-22 |
| 审计意见(境内) | | | | 标准无保留意见 |