当前位置:首页 - 行情中心 - 中科信息(300678) - 财务分析 - 现金流量表

中科信息

(300678)

  

流通市值:86.95亿  总市值:88.47亿
流通股本:2.91亿   总股本:2.96亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金407,388,138.14196,286,174.2892,911,112.98541,769,399.55
  收到的税费返还1,553,120.631,553,120.63182,302.9273,897.73
  收到其他与经营活动有关的现金20,442,060.3615,408,184.025,876,474.850,784,579.29
  经营活动现金流入小计429,383,319.13213,247,478.9398,969,890.68592,827,876.57
  购买商品、接受劳务支付的现金327,310,218.4199,462,137.94107,031,581.4328,684,887.62
  支付给职工以及为职工支付的现金87,050,389.7855,646,851.9827,644,489.39115,092,762.33
  支付的各项税费14,937,271.5312,259,222.977,435,785.6831,687,686.59
  支付其他与经营活动有关的现金48,757,458.9430,730,595.0522,285,718.4368,720,140.99
  经营活动现金流出小计478,055,338.65298,098,807.94164,397,574.9544,185,477.53
  经营活动产生的现金流量净额-48,672,019.52-84,851,329.01-65,427,684.2248,642,399.04
二、投资活动产生的现金流量:
  收回投资收到的现金80,000,00080,000,00080,000,0000
  取得投资收益收到的现金6,888,276.952,088,276.952,088,276.959,200,000
  处置固定资产、无形资产和其他长期资产收回的现金净额9,250-7,500-
  投资活动现金流入小计86,897,526.9582,088,276.9582,095,776.959,200,000
  购建固定资产、无形资产和其他长期资产支付的现金575,971.6199,249.9824,052.571,043,584.78
  投资支付的现金90,330,00090,330,00010,330,00080,000,000
  投资活动现金流出小计90,905,971.6190,429,249.9810,354,052.5781,043,584.78
  投资活动产生的现金流量净额-4,008,444.66-8,340,973.0371,741,724.38-71,843,584.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金---2,819,040
  其中:子公司吸收少数股东投资收到的现金---2,819,040
  取得借款收到的现金4,500,0004,500,0001,500,00012,500,000
  筹资活动现金流入小计4,500,0004,500,0001,500,00015,319,040
  偿还债务支付的现金12,500,083.4312,500,083.431,500,0000
  分配股利、利润或偿付利息支付的现金15,041,831.2314,973,321.5482,310.914,968,078.18
  支付其他与筹资活动有关的现金1,499,569.49715,990.16498,738.881,444,643.69
  筹资活动现金流出小计29,041,484.1528,189,395.132,081,049.7816,412,721.87
  筹资活动产生的现金流量净额-24,541,484.15-23,689,395.13-581,049.78-1,093,681.87
五、现金及现金等价物净增加额-77,221,948.33-116,881,697.175,732,990.38-24,294,867.61
  加:期初现金及现金等价物余额467,684,613.9467,684,613.9467,684,613.9491,979,481.51
  期末现金及现金等价物余额390,462,665.57350,802,916.73473,417,604.28467,684,613.9
补充资料:
  净利润-3,383,258.74-7,202,833.5
  资产减值准备--7,728,638.15-9,996,828.31
  固定资产和投资性房地产折旧-977,924.44-1,993,085.07
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-977,924.44-1,993,085.07
  无形资产摊销-2,270,321.3-4,585,100.06
  长期待摊费用摊销-44,933.63-398,269.07
  处置固定资产、无形资产和其他长期资产的损失-29,830.04-0
  固定资产报废损失---2,806.71
  财务费用-234,034.58-320,747.27
  投资损失--5,192,520.12--13,690,723.3
  递延所得税-3,821,541.48--5,303,950.24
  其中:递延所得税资产减少-3,747,790.74--5,326,158.48
    递延所得税负债增加-73,750.74-22,208.24
  存货的减少--27,548,884.24-63,787,569.67
  经营性应收项目的减少--25,665,129.82-56,994,812.45
  经营性应付项目的增加--30,519,227.19--79,072,904.41
  现金的期末余额-350,802,916.73-467,684,613.9
  减:现金的期初余额-467,684,613.9-491,979,481.51
  现金及现金等价物的净增加额--116,881,697.17--24,294,867.61
公告日期2025-10-302025-08-262025-04-252025-03-28
审计意见(境内)标准无保留意见
TOP↑