当前位置:首页 - 行情中心 - 隆盛科技(300680) - 财务分析 - 现金流量表

隆盛科技

(300680)

  

流通市值:82.71亿  总市值:107.12亿
流通股本:1.76亿   总股本:2.28亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金876,375,829.95483,469,114.961,804,814,561.481,144,695,022.59
  收到的税费返还1,294,058.761,293,521.0515,412,327.9210,281,902.04
  收到其他与经营活动有关的现金8,737,491.4812,525,231.75191,737,702.4418,852,020.82
  经营活动现金流入小计886,407,380.19497,287,867.762,011,964,591.841,173,828,945.45
  购买商品、接受劳务支付的现金675,464,247.21407,515,590.661,140,998,217.14819,561,579.07
  支付给职工以及为职工支付的现金98,184,377.3950,316,717.34176,385,601.18126,446,183.47
  支付的各项税费48,314,789.7319,785,897.9962,698,076.851,066,536.61
  支付其他与经营活动有关的现金34,680,774.3119,712,549.82244,126,647.1348,888,520.27
  经营活动现金流出小计856,644,188.64497,330,755.811,624,208,542.251,045,962,819.42
  经营活动产生的现金流量净额29,763,191.55-42,888.05387,756,049.59127,866,126.03
二、投资活动产生的现金流量:
  取得投资收益收到的现金3,620,877.513,764,961.43,670,783.41290,424.01
  处置固定资产、无形资产和其他长期资产收回的现金净额1,0001,000344,854.073,000
  收到的其他与投资活动有关的现金398,653,668.09292,324,320.36550,016,180.94255,040,505.56
  投资活动现金流入小计402,275,545.6296,090,281.76554,031,818.42255,333,929.57
  购建固定资产、无形资产和其他长期资产支付的现金57,431,533.6440,201,792.9328,313,262.23149,948,128.6
  投资支付的现金-0125,300,000125,300,000
  支付其他与投资活动有关的现金479,737,257.74278,633,334548,529,201.81417,042,237.78
  投资活动现金流出小计537,168,791.38318,835,126.91,002,142,464.04692,290,366.38
  投资活动产生的现金流量净额-134,893,245.78-22,744,845.14-448,110,645.62-436,956,436.81
三、筹资活动产生的现金流量:
  吸收投资收到的现金--30,000,000-
  其中:子公司吸收少数股东投资收到的现金--30,000,000-
  取得借款收到的现金503,000,000217,000,0001,128,800,000813,800,000
  收到其他与筹资活动有关的现金--8,317,876-
  筹资活动现金流入小计503,000,000217,000,0001,167,117,876813,800,000
  偿还债务支付的现金401,424,694.44120,024,694.441,080,500,000643,600,000
  分配股利、利润或偿付利息支付的现金60,907,016.467,938,423.5680,899,197.3471,659,758.69
  支付其他与筹资活动有关的现金--866,490.3-
  筹资活动现金流出小计462,331,710.9127,963,1181,162,265,687.64715,259,758.69
  筹资活动产生的现金流量净额40,668,289.189,036,8824,852,188.3698,540,241.31
四、汇率变动对现金及现金等价物的影响13,728.1-80,696.7115,971.91121,466.27
五、现金及现金等价物净增加额-64,448,037.0366,168,452.11-55,386,435.76-210,428,603.2
  加:期初现金及现金等价物余额273,945,071.91273,945,071.91329,331,507.67329,331,507.67
  期末现金及现金等价物余额209,497,034.88340,113,524.02273,945,071.91118,902,904.47
补充资料:
  净利润108,483,453.54-229,540,824.52-
  资产减值准备-4,090,983.48-23,330,115.65-
  固定资产和投资性房地产折旧53,724,771.1-90,113,703.59-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧53,724,771.1-90,113,703.59-
  无形资产摊销2,855,353.52-5,691,616.13-
  长期待摊费用摊销19,790,609.98-40,518,034.99-
  处置固定资产、无形资产和其他长期资产的损失---234,460.69-
  固定资产报废损失34,160.64-331,123.25-
  公允价值变动损失69,810.06--40,973,336.9-
  财务费用19,764,792.56-32,834,797.98-
  投资损失-4,329,986.73--4,596,779.14-
  递延所得税889,607.75-1,876,431.45-
  其中:递延所得税资产减少1,295,871.58--3,346,420.08-
    递延所得税负债增加-406,263.83-5,222,851.53-
  存货的减少56,067,252.33--92,060,426.45-
  经营性应收项目的减少-105,712,624.47--275,765,207.5-
  经营性应付项目的增加-117,488,306.69-370,599,687.16-
  其他-294,718.56-6,391,195.98-
  现金的期末余额215,711,861.25-273,945,071.91-
  减:现金的期初余额280,159,898.28-329,331,507.67-
  现金及现金等价物的净增加额-64,448,037.03--55,386,435.76-
公告日期2025-08-292025-04-262025-04-212024-10-29
审计意见(境内)标准无保留意见
TOP↑