当前位置:首页 - 行情中心 - 隆盛科技(300680) - 财务分析 - 现金流量表

隆盛科技

(300680)

  

流通市值:46.52亿  总市值:60.44亿
流通股本:2.26亿   总股本:2.94亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,297,760,186.41781,994,465.42438,105,032.881,747,407,486.54
  收到的税费返还8,442,153.996,026,730.813,599,819.112,685,685.96
  收到其他与经营活动有关的现金47,025,868.242,117,578.1636,419,841.76122,149,710.22
  经营活动现金流入小计1,353,228,208.6830,138,774.39478,124,693.751,872,242,882.72
  购买商品、接受劳务支付的现金839,667,548.77584,777,772.61328,637,600.171,223,842,606.51
  支付给职工以及为职工支付的现金157,506,434.01105,293,636.9354,193,720.22220,587,392.86
  支付的各项税费69,555,807.1851,342,466.9724,955,539.9473,528,121.67
  支付其他与经营活动有关的现金57,344,901.9646,413,236.5720,929,836.72120,453,488.62
  经营活动现金流出小计1,124,074,691.92787,827,113.08428,716,697.051,638,411,609.66
  经营活动产生的现金流量净额229,153,516.6842,311,661.3149,407,996.7233,831,273.06
二、投资活动产生的现金流量:
  收回投资收到的现金---367,901.69
  取得投资收益收到的现金1,098,106.9859,288.3571,443.3815,560,851.43
  处置固定资产、无形资产和其他长期资产收回的现金净额352,486349,6868321,356,914.97
  收到的其他与投资活动有关的现金766,790,586.21552,652,620.57204,703,5761,168,637,307.98
  投资活动现金流入小计768,241,179.11553,861,594.92204,775,851.381,185,922,976.07
  购建固定资产、无形资产和其他长期资产支付的现金149,311,061.3791,279,418.8168,155,778.07156,979,972.62
  投资支付的现金92,990,00011,500,0004,460,0006,000,000
  支付其他与投资活动有关的现金886,026,301.35450,900,000295,100,0001,084,113,042.24
  投资活动现金流出小计1,128,327,362.72553,679,418.81367,715,778.071,247,093,014.86
  投资活动产生的现金流量净额-360,086,183.61182,176.11-162,939,926.69-61,170,038.79
三、筹资活动产生的现金流量:
  吸收投资收到的现金---23,200,000
  其中:子公司吸收少数股东投资收到的现金---23,200,000
  取得借款收到的现金863,534,475.42351,809,755.42165,540,465.661,212,600,000
  收到其他与筹资活动有关的现金---3,595,183
  筹资活动现金流入小计863,534,475.42351,809,755.42165,540,465.661,239,395,183
  偿还债务支付的现金739,062,500336,447,50081,300,0001,106,100,000
  分配股利、利润或偿付利息支付的现金65,733,900.3759,461,821.357,515,403.7475,405,497.84
  支付其他与筹资活动有关的现金-40,745,000-131,102,526.08
  筹资活动现金流出小计804,796,400.37436,654,321.3588,815,403.741,312,608,023.92
  筹资活动产生的现金流量净额58,738,075.05-84,844,565.9376,725,061.92-73,212,840.92
四、汇率变动对现金及现金等价物的影响-200,304.45-105,822.15-37,774.62-961.28
五、现金及现金等价物净增加额-72,394,896.33-42,456,550.66-36,844,642.6999,447,432.07
  加:期初现金及现金等价物余额373,392,503.98373,392,503.98373,392,503.98273,945,071.91
  期末现金及现金等价物余额300,997,607.65330,935,953.32336,547,861.29373,392,503.98
补充资料:
  净利润-89,828,986.48-251,891,774.7
  资产减值准备-7,413,003.37-19,767,508.04
  固定资产和投资性房地产折旧-63,743,781.72-112,434,490.03
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-63,743,781.72-112,434,490.03
  无形资产摊销-4,193,007.8-5,804,371.94
  长期待摊费用摊销-23,404,692.57-48,911,703.94
  处置固定资产、无形资产和其他长期资产的损失-998.21--38,079.38
  固定资产报废损失-210,583.69-484,112.56
  公允价值变动损失-22,603,933.04--87,221,615.84
  财务费用-13,247,035.99-33,818,358.29
  投资损失--3,496,438.03-14,294,767.12
  递延所得税--4,457,277.82-6,293,998.08
  其中:递延所得税资产减少--462,213.6--1,978,771.35
    递延所得税负债增加--3,995,064.22-8,272,769.43
  存货的减少-16,910,859.73--3,649,838.15
  经营性应收项目的减少--50,941,055.64--241,654,349.9
  经营性应付项目的增加--154,850,732.05-73,708,636.09
  其他-13,265,427.77--3,278,464.34
  现金的期末余额-330,935,953.32-373,392,503.98
  减:现金的期初余额-373,392,503.98-273,945,071.91
  现金及现金等价物的净增加额--42,456,550.66-99,447,432.07
公告日期2026-10-242026-08-292026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑