当前位置:首页 - 行情中心 - 隆盛科技(300680) - 财务分析 - 现金流量表

隆盛科技

(300680)

  

流通市值:76.37亿  总市值:98.90亿
流通股本:1.76亿   总股本:2.28亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金438,105,032.881,747,407,486.541,389,395,102.06876,375,829.95
  收到的税费返还3,599,819.112,685,685.961,394,373.371,294,058.76
  收到其他与经营活动有关的现金36,419,841.76122,149,710.2220,480,657.38,737,491.48
  经营活动现金流入小计478,124,693.751,872,242,882.721,411,270,132.73886,407,380.19
  购买商品、接受劳务支付的现金328,637,600.171,223,842,606.51988,555,403.28675,464,247.21
  支付给职工以及为职工支付的现金54,193,720.22220,587,392.86144,772,604.1798,184,377.39
  支付的各项税费24,955,539.9473,528,121.6766,350,844.1848,314,789.73
  支付其他与经营活动有关的现金20,929,836.72120,453,488.6263,957,083.8334,680,774.31
  经营活动现金流出小计428,716,697.051,638,411,609.661,263,635,935.46856,644,188.64
  经营活动产生的现金流量净额49,407,996.7233,831,273.06147,634,197.2729,763,191.55
二、投资活动产生的现金流量:
  收回投资收到的现金-367,901.69--
  取得投资收益收到的现金71,443.3815,560,851.438,551,819.223,620,877.51
  处置固定资产、无形资产和其他长期资产收回的现金净额8321,356,914.9731,0001,000
  收到的其他与投资活动有关的现金204,703,5761,168,637,307.98662,007,983.38398,653,668.09
  投资活动现金流入小计204,775,851.381,185,922,976.07670,590,802.6402,275,545.6
  购建固定资产、无形资产和其他长期资产支付的现金68,155,778.07156,979,972.6276,445,259.657,431,533.64
  投资支付的现金4,460,0006,000,0003,000,000-
  支付其他与投资活动有关的现金295,100,0001,084,113,042.24759,737,257.74479,737,257.74
  投资活动现金流出小计367,715,778.071,247,093,014.86839,182,517.34537,168,791.38
  投资活动产生的现金流量净额-162,939,926.69-61,170,038.79-168,591,714.74-134,893,245.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金-23,200,00010,000,000-
  其中:子公司吸收少数股东投资收到的现金-23,200,00010,000,000-
  取得借款收到的现金165,540,465.661,212,600,000729,000,000503,000,000
  收到其他与筹资活动有关的现金-3,595,183--
  筹资活动现金流入小计165,540,465.661,239,395,183739,000,000503,000,000
  偿还债务支付的现金81,300,0001,106,100,000693,033,895.83401,424,694.44
  分配股利、利润或偿付利息支付的现金7,515,403.7475,405,497.8468,793,619.0260,907,016.46
  支付其他与筹资活动有关的现金-131,102,526.08--
  筹资活动现金流出小计88,815,403.741,312,608,023.92761,827,514.85462,331,710.9
  筹资活动产生的现金流量净额76,725,061.92-73,212,840.92-22,827,514.8540,668,289.1
四、汇率变动对现金及现金等价物的影响-37,774.62-961.28-26,612.9513,728.1
五、现金及现金等价物净增加额-36,844,642.6999,447,432.07-43,811,645.27-64,448,037.03
  加:期初现金及现金等价物余额373,392,503.98273,945,071.91273,945,071.91273,945,071.91
  期末现金及现金等价物余额336,547,861.29373,392,503.98230,133,426.64209,497,034.88
补充资料:
  净利润-251,891,774.7-108,483,453.54
  资产减值准备-19,767,508.04--4,090,983.48
  固定资产和投资性房地产折旧-112,434,490.03-53,724,771.1
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-112,434,490.03-53,724,771.1
  无形资产摊销-5,804,371.94-2,855,353.52
  长期待摊费用摊销-48,911,703.94-19,790,609.98
  处置固定资产、无形资产和其他长期资产的损失--38,079.38--
  固定资产报废损失-484,112.56-34,160.64
  公允价值变动损失--87,221,615.84-69,810.06
  财务费用-33,818,358.29-19,764,792.56
  投资损失-14,294,767.12--4,329,986.73
  递延所得税-6,293,998.08-889,607.75
  其中:递延所得税资产减少--1,978,771.35-1,295,871.58
    递延所得税负债增加-8,272,769.43--406,263.83
  存货的减少--3,649,838.15-56,067,252.33
  经营性应收项目的减少--241,654,349.9--105,712,624.47
  经营性应付项目的增加-73,708,636.09--117,488,306.69
  其他--3,278,464.34--294,718.56
  现金的期末余额-373,392,503.98-215,711,861.25
  减:现金的期初余额-273,945,071.91-280,159,898.28
  现金及现金等价物的净增加额-99,447,432.07--64,448,037.03
公告日期2026-04-282026-04-282025-10-212025-08-29
审计意见(境内)标准无保留意见
TOP↑