当前位置:首页 - 行情中心 - 朗新集团(300682) - 财务分析 - 现金流量表

朗新集团

(300682)

  

流通市值:112.18亿  总市值:115.83亿
流通股本:10.51亿   总股本:10.86亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,835,802,835.152,915,742,828.191,849,877,799.28996,409,262.9
收到的税费返还1,203,890.321,006,049.62676,793.23301,287.27
收到其他与经营活动有关的现金287,904,412.62215,260,193.58129,971,041.9445,780,155.37
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,124,911,138.093,132,009,071.391,980,525,634.451,042,490,705.54
购买商品、接受劳务支付的现金1,882,997,832.151,224,453,742.82774,493,502.5420,185,998.83
支付给职工以及为职工支付的现金1,540,591,935.31,184,035,269.07841,406,739.83483,755,044.56
支付的各项税费223,682,793.61145,334,201.96106,569,480.5674,228,537.59
支付其他与经营活动有关的现金819,651,752.34657,891,170.8395,341,711.77203,350,381.54
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,466,924,313.43,211,714,384.652,117,811,434.661,181,519,962.52
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额657,986,824.69-79,705,313.26-137,285,800.21-139,029,256.98
二、投资活动产生的现金流量:
收回投资收到的现金660,333,032.96377,384,618.77112,243,032.9683,413,032.96
取得投资收益收到的现金73,053,446.3527,520,616.0313,475,671.913,455,397.72
处置固定资产、无形资产和其他长期资产收回的现金净额195,035.87171,351.7573,710.8757,185.87
处置子公司及其他营业单位收到的现金净额-1,300,0001,300,000-
收到的其他与投资活动有关的现金5,076,0005,076,0005,076,0005,076,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计738,657,515.18411,452,586.55132,168,415.73102,001,616.55
购建固定资产、无形资产和其他长期资产支付的现金269,220,454.78167,684,233.93110,448,249.758,762,799.15
投资支付的现金946,069,500507,409,000222,269,000140,410,000
取得子公司及其他营业单位支付的现金4,293,761.464,293,761.464,293,761.464,611,469.26
支付其他与投资活动有关的现金6,087,417.612,080,0002,080,0001,470,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,225,671,133.85681,466,995.39339,091,011.16205,254,268.41
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-487,013,618.67-270,014,408.84-206,922,595.43-103,252,651.86
三、筹资活动产生的现金流量:
吸收投资收到的现金3,543,4003,510,0003,510,0002,010,000
其中:子公司吸收少数股东投资收到的现金3,543,4003,510,0003,510,0002,010,000
取得借款收到的现金628,526,355.03219,396,355.0379,400,00039,900,000
收到其他与筹资活动有关的现金535,003,146.21202,604,620.2151,073,19751,073,197
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,167,072,901.24425,510,975.24133,983,19792,983,197
偿还债务支付的现金594,085,184.3213,154,962.77--
分配股利、利润或偿付利息支付的现金99,049,456.4192,996,782.2890,258,671.772,684,114.29
其中:子公司支付给少数股东的股利、利润3,726,000---
支付其他与筹资活动有关的现金598,523,530.65237,812,673.2824,498,366.1415,268,962.08
筹资活动现金流出其他项目21,741,8181,741,818--
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,313,399,989.38345,706,236.33114,757,037.9117,953,076.37
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-146,327,088.1479,804,738.9119,226,159.0975,030,120.63
四、汇率变动对现金及现金等价物的影响423,073.4914,178.2517,121.18-
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额25,069,191.37-269,900,804.94-324,965,115.37-167,251,788.21
加:期初现金及现金等价物余额1,420,927,205.611,420,927,205.611,420,927,205.611,420,927,205.61
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,445,996,396.981,151,026,400.671,095,962,090.241,253,675,417.4
补充资料:
净利润514,546,429.78-48,960,692.57-
资产减值准备34,843,895-15,133,836.23-
固定资产和投资性房地产折旧54,373,300.92-25,327,983.14-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧54,373,300.92-25,327,983.14-
无形资产摊销18,440,975.11-9,588,560.8-
长期待摊费用摊销17,919,271.16-9,325,361.92-
处置固定资产、无形资产和其他长期资产的损失-653,628.29--64,140.11-
固定资产报废损失-104,916.12--44,695.07-
公允价值变动损失15,768,959.28--21,726.99-
财务费用-23,559,431.75-12,016,094.74-
投资损失-29,211,112.64--17,266,253.96-
递延所得税-63,796,971.68--31,002,928.22-
其中:递延所得税资产减少-60,154,346.65--30,783,182.99-
递延所得税负债增加-3,642,625.03--219,745.23-
存货的减少69,789,127.27--127,132,666.26-
经营性应收项目的减少-148,244,629.37-191,824,820.09-
经营性应付项目的增加155,959,652.2--313,397,258.96-
其他-1,124,941.16-14,809,221.12-
现金的期末余额1,445,996,396.98-1,095,962,090.24-
减:现金的期初余额1,420,927,205.61-1,420,927,205.61-
公告日期2024-04-032023-10-242023-08-302023-04-27
审计意见(境内)标准无保留意见
TOP↑