当前位置:首页 - 行情中心 - 赛意信息(300687) - 财务分析 - 现金流量表

赛意信息

(300687)

  

流通市值:88.33亿  总市值:107.41亿
流通股本:3.36亿   总股本:4.08亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,720,459,641.811,061,638,491.29549,341,610.722,253,358,568.23
  收到的税费返还11,155,704.195,646,302.582,671,438.2124,004,611.72
  收到其他与经营活动有关的现金2,808,913,723.11728,509,413.2598,526,900.25234,410,719.73
  经营活动现金流入小计4,540,529,069.111,795,794,207.12650,539,949.182,511,773,899.68
  购买商品、接受劳务支付的现金427,027,926.12302,115,973.91297,200,993.78539,449,529.45
  支付给职工以及为职工支付的现金1,170,096,830.19762,848,993404,919,415.331,532,785,022.86
  支付的各项税费97,952,406.8458,594,822.2734,284,176.85135,411,950.41
  支付其他与经营活动有关的现金4,440,245,143.011,083,041,685.03123,112,865.87243,039,988.42
  经营活动现金流出小计6,135,322,306.162,206,601,474.21859,517,451.832,450,686,491.14
  经营活动产生的现金流量净额-1,594,793,237.05-410,807,267.09-208,977,502.6561,087,408.54
二、投资活动产生的现金流量:
  收回投资收到的现金440,557,444.13440,557,444.13325,408,448.86485,213,786.88
  取得投资收益收到的现金7,441,893.495,137,280.441,689,00011,180,777.77
  处置固定资产、无形资产和其他长期资产收回的现金净额6,559,937.294,046,253.963,806,253.963,837,275.92
  收到的其他与投资活动有关的现金2,666,536.53--72,045,748.09
  投资活动现金流入小计457,225,811.44449,740,978.53330,903,702.82572,277,588.66
  购建固定资产、无形资产和其他长期资产支付的现金401,609,168.13207,202,085.27124,941,334.21223,078,574.61
  投资支付的现金542,491,282.45476,648,595.08310,148,595.08509,200,000
  支付其他与投资活动有关的现金---35,355,600
  投资活动现金流出小计944,100,450.58683,850,680.35435,089,929.29767,634,174.61
  投资活动产生的现金流量净额-486,874,639.14-234,109,701.82-104,186,226.47-195,356,585.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金493,787.38--1,199,701.48
  取得借款收到的现金2,493,626,942.09982,456,377.02204,622,689.45486,487,981.26
  收到其他与筹资活动有关的现金---78,170,640
  筹资活动现金流入小计2,494,120,729.47982,456,377.02204,622,689.45565,858,322.74
  偿还债务支付的现金238,867,910.12158,524,009.2936,274,300.27335,836,797.84
  分配股利、利润或偿付利息支付的现金20,671,233.88,724,782.113,028,087.8343,272,217.82
  支付其他与筹资活动有关的现金90,940,188.1833,652,297.778,255,754.8863,827,086.98
  筹资活动现金流出小计350,479,332.1200,901,089.1747,558,142.98442,936,102.64
  筹资活动产生的现金流量净额2,143,641,397.37781,555,287.85157,064,546.47122,922,220.1
四、汇率变动对现金及现金等价物的影响-505,454.96-571,972.16-266,747.18-807,577.02
五、现金及现金等价物净增加额61,468,066.22136,066,346.78-156,365,929.83-12,154,534.33
  加:期初现金及现金等价物余额490,605,637.87490,605,637.87490,605,637.87502,760,172.2
  期末现金及现金等价物余额552,073,704.09626,671,984.65334,239,708.04490,605,637.87
补充资料:
  净利润-53,168,257.86--115,441,306.8
  资产减值准备-1,349,146.45-94,289,959.66
  固定资产和投资性房地产折旧-12,893,230.14-22,175,392.37
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,893,230.14-22,175,392.37
  无形资产摊销-31,256,417.44-61,660,575.91
  长期待摊费用摊销-1,647,488.24-3,961,742.46
  处置固定资产、无形资产和其他长期资产的损失--1,216,359.27-3,067,913.07
  固定资产报废损失--48,813.76--156,844.54
  公允价值变动损失--109,016.19--799,715.24
  财务费用-8,699,289.47-14,236,961.28
  投资损失--8,037,291.1--20,437,602.71
  递延所得税--5,183,847.92--31,854,203.8
  其中:递延所得税资产减少--5,047,654.19--31,581,816.35
    递延所得税负债增加--136,193.73--272,387.45
  存货的减少--57,247,975.92--57,176,295.97
  经营性应收项目的减少--413,145,969.97-84,008,280.53
  经营性应付项目的增加--42,308,635.74--33,649,560.91
  其他---20,443,628.5
  现金的期末余额-626,671,984.65-490,605,637.87
  减:现金的期初余额-490,605,637.87-502,760,172.2
  现金及现金等价物的净增加额-136,066,346.78--12,154,534.33
公告日期2026-10-232026-08-252026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑