当前位置:首页 - 行情中心 - 联合光电(300691) - 财务分析 - 现金流量表

联合光电

(300691)

  

流通市值:31.15亿  总市值:37.96亿
流通股本:2.21亿   总股本:2.69亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,769,011,858.69979,348,127.54547,198,744.772,382,029,342.58
  收到的税费返还9,680,773.752,515,578.432,514,602.9310,212,751.5
  收到其他与经营活动有关的现金43,922,043.9739,597,263.77,759,399.6217,660,067.18
  经营活动现金流入小计1,822,614,676.411,021,460,969.67557,472,747.322,409,902,161.26
  购买商品、接受劳务支付的现金1,007,501,250.93570,549,428.89391,225,562.211,699,821,112.76
  客户贷款及垫款净增加额0---
  存放中央银行和同业款项净增加额0---
  支付原保险合同赔付款项的现金0---
  支付利息、手续费及佣金的现金0---
  支付保单红利的现金0---
  支付给职工以及为职工支付的现金332,067,871.31211,109,629.1589,942,949.57400,589,460.66
  支付的各项税费39,735,376.8426,448,347.0211,783,693.9571,331,667.83
  支付其他与经营活动有关的现金147,383,901.09103,435,313.3846,781,981.26116,859,217.93
  经营活动现金流出的其他项目0---
  经营活动现金流出的平衡项目0.01000
  经营活动现金流出小计1,526,688,400.18911,542,718.44539,734,186.992,288,601,459.18
  经营活动产生的现金流量净额295,926,276.23109,918,251.2317,738,560.33121,300,702.08
二、投资活动产生的现金流量:
  收回投资收到的现金632,000,000481,000,000283,615,2801,550,000,000
  取得投资收益收到的现金7,322,615.523,362,000.71279,651.525,816,114.41
  处置固定资产、无形资产和其他长期资产收回的现金净额164,595164,595148,59520,124,765
  处置子公司及其他营业单位收到的现金净额0--24,051,486.1
  收到的其他与投资活动有关的现金130,000---
  投资活动现金流入小计639,617,210.52484,526,595.71284,043,526.521,599,992,365.51
  购建固定资产、无形资产和其他长期资产支付的现金161,847,197.32104,712,084.0547,803,085.76139,208,403.63
  投资支付的现金767,133,006.36650,995,430.43208,500,0001,576,458,789.85
  质押贷款净增加额0---
  取得子公司及其他营业单位支付的现金0--0
  支付其他与投资活动有关的现金0---
  投资活动现金流出小计928,980,203.68755,707,514.48256,303,085.761,715,667,193.48
  投资活动产生的现金流量净额-289,362,993.16-271,180,918.7727,740,440.76-115,674,827.97
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,028,250818,306.631,877,237.86800,000
  其中:子公司吸收少数股东投资收到的现金0-1,877,237.86-
  取得借款收到的现金786,704,051.47704,138,247.42258,361,745.54378,312,725
  收到其他与筹资活动有关的现金0--3,377,500
  筹资活动现金流入小计787,732,301.47704,956,554.05260,238,983.4382,490,225
  偿还债务支付的现金511,832,342.46495,315,372.25199,267,469.89377,479,200
  分配股利、利润或偿付利息支付的现金6,221,918.64,241,129.12,289,700.0130,690,055.5
  其中:子公司支付给少数股东的股利、利润0---
  支付其他与筹资活动有关的现金36,229,926.69196,194.16158,556.259,751,316.41
  筹资活动现金流出小计554,284,187.75499,752,695.51201,715,726.15417,920,571.91
  筹资活动产生的现金流量净额233,448,113.72205,203,858.5458,523,257.25-35,430,346.91
四、汇率变动对现金及现金等价物的影响-3,139,620.88-2,351,620.13-1,424,088.141,914,839.15
五、现金及现金等价物净增加额236,871,775.9141,589,570.87102,578,170.2-27,889,633.65
  加:期初现金及现金等价物余额104,879,443.22104,879,443.22104,879,443.22132,769,076.87
  期末现金及现金等价物余额341,751,219.13146,469,014.09207,457,613.42104,879,443.22
补充资料:
  净利润-7,719,806.62-8,835,300.49
  资产减值准备-1,381,927.01-34,120,865.3
  固定资产和投资性房地产折旧-3,961,499.48-91,889,383.79
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,961,499.48-91,889,383.79
  无形资产摊销-1,569,697.34-4,285,104.64
  长期待摊费用摊销-2,601,656.1-2,128,742.6
  处置固定资产、无形资产和其他长期资产的损失-661,155.97--25,959,114.94
  固定资产报废损失--320,387.52-56,383.8
  财务费用---8,066,271.59
  投资损失-10,329,208.19--22,676,700.83
  递延所得税-4,912,565.45-711,690.26
  其中:递延所得税资产减少-6,419,741.86-1,031,099.69
    递延所得税负债增加--1,507,176.41--319,409.43
  存货的减少--32,130.05--118,063,428.09
  经营性应收项目的减少--18,051,739.28-76,681,364.48
  经营性应付项目的增加--29,782,643.99-54,672,754.48
  其他-74,572,358.52--
  现金的期末余额---104,879,443.22
  减:现金的期初余额---132,769,076.87
  加:现金等价物的期末余额-146,469,014.09--
  减:现金等价物的期初余额-104,879,443.22--
  现金及现金等价物的净增加额-41,589,570.87--27,889,633.65
公告日期2026-10-292026-08-282026-04-232026-04-23
审计意见(境内)标准无保留意见
TOP↑