当前位置:首页 - 行情中心 - 联合光电(300691) - 财务分析 - 现金流量表

联合光电

(300691)

  

流通市值:47.86亿  总市值:58.33亿
流通股本:2.21亿   总股本:2.69亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金979,348,127.54547,198,744.772,382,029,342.581,479,665,815.24
  收到的税费返还2,515,578.432,514,602.9310,212,751.510,212,751.5
  收到其他与经营活动有关的现金39,597,263.77,759,399.6217,660,067.1843,630,770.05
  经营活动现金流入小计1,021,460,969.67557,472,747.322,409,902,161.261,533,509,336.79
  购买商品、接受劳务支付的现金570,549,428.89391,225,562.211,699,821,112.76996,536,830.32
  支付给职工以及为职工支付的现金211,109,629.1589,942,949.57400,589,460.66293,723,366.05
  支付的各项税费26,448,347.0211,783,693.9571,331,667.8352,596,961.67
  支付其他与经营活动有关的现金103,435,313.3846,781,981.26116,859,217.93116,355,165.98
  经营活动现金流出小计911,542,718.44539,734,186.992,288,601,459.181,459,212,324.02
  经营活动产生的现金流量净额109,918,251.2317,738,560.33121,300,702.0874,297,012.77
二、投资活动产生的现金流量:
  收回投资收到的现金481,000,000283,615,2801,550,000,0001,211,297,200.13
  取得投资收益收到的现金3,362,000.71279,651.525,816,114.41-
  处置固定资产、无形资产和其他长期资产收回的现金净额164,595148,59520,124,76537,500
  处置子公司及其他营业单位收到的现金净额--24,051,486.111,428,571
  投资活动现金流入小计484,526,595.71284,043,526.521,599,992,365.511,222,763,271.13
  购建固定资产、无形资产和其他长期资产支付的现金104,712,084.0547,803,085.76139,208,403.63106,730,950.54
  投资支付的现金650,995,430.43208,500,0001,576,458,789.851,282,132,459.93
  取得子公司及其他营业单位支付的现金--0-
  支付其他与投资活动有关的现金---175.09
  投资活动现金流出小计755,707,514.48256,303,085.761,715,667,193.481,388,863,585.56
  投资活动产生的现金流量净额-271,180,918.7727,740,440.76-115,674,827.97-166,100,314.43
三、筹资活动产生的现金流量:
  吸收投资收到的现金818,306.631,877,237.86800,00011,844,934.11
  其中:子公司吸收少数股东投资收到的现金-1,877,237.86--
  取得借款收到的现金704,138,247.42258,361,745.54378,312,725419,684,342.76
  收到其他与筹资活动有关的现金--3,377,500-
  筹资活动现金流入小计704,956,554.05260,238,983.4382,490,225431,529,276.87
  偿还债务支付的现金495,315,372.25199,267,469.89377,479,200340,035,891.66
  分配股利、利润或偿付利息支付的现金4,241,129.12,289,700.0130,690,055.531,879,467.93
  支付其他与筹资活动有关的现金196,194.16158,556.259,751,316.413,402,615.66
  筹资活动现金流出小计499,752,695.51201,715,726.15417,920,571.91375,317,975.25
  筹资活动产生的现金流量净额205,203,858.5458,523,257.25-35,430,346.9156,211,301.62
四、汇率变动对现金及现金等价物的影响-2,351,620.13-1,424,088.141,914,839.152,009,084.08
五、现金及现金等价物净增加额41,589,570.87102,578,170.2-27,889,633.65-33,582,915.96
  加:期初现金及现金等价物余额104,879,443.22104,879,443.22132,769,076.87130,468,189.91
  期末现金及现金等价物余额146,469,014.09207,457,613.42104,879,443.2296,885,273.95
补充资料:
  净利润7,719,806.62-8,835,300.49-
  资产减值准备1,381,927.01-34,120,865.3-
  固定资产和投资性房地产折旧3,961,499.48-91,889,383.79-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,961,499.48-91,889,383.79-
  无形资产摊销1,569,697.34-4,285,104.64-
  长期待摊费用摊销2,601,656.1-2,128,742.6-
  处置固定资产、无形资产和其他长期资产的损失661,155.97--25,959,114.94-
  固定资产报废损失-320,387.52-56,383.8-
  财务费用--8,066,271.59-
  投资损失10,329,208.19--22,676,700.83-
  递延所得税4,912,565.45-711,690.26-
  其中:递延所得税资产减少6,419,741.86-1,031,099.69-
    递延所得税负债增加-1,507,176.41--319,409.43-
  存货的减少-32,130.05--118,063,428.09-
  经营性应收项目的减少-18,051,739.28-76,681,364.48-
  经营性应付项目的增加-29,782,643.99-54,672,754.48-
  其他74,572,358.52---
  现金的期末余额--104,879,443.22-
  减:现金的期初余额--132,769,076.87-
  加:现金等价物的期末余额146,469,014.09---
  减:现金等价物的期初余额104,879,443.22---
  现金及现金等价物的净增加额41,589,570.87--27,889,633.65-
公告日期2026-08-282026-04-232026-04-232025-10-27
审计意见(境内)标准无保留意见
TOP↑