当前位置:首页 - 行情中心 - 联合光电(300691) - 财务分析 - 现金流量表

联合光电

(300691)

  

流通市值:41.48亿  总市值:50.55亿
流通股本:2.21亿   总股本:2.69亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,009,063,322.9572,135,560.252,084,324,781.741,425,261,283.34
  收到的税费返还5,312,883.994,034,303.467,118,865.837,118,865.83
  收到其他与经营活动有关的现金14,846,042.385,461,007.823,234,189.6325,914,439.04
  经营活动现金流入小计1,029,222,249.27581,630,871.512,114,677,837.21,458,294,588.21
  购买商品、接受劳务支付的现金664,595,962.27422,193,836.981,549,655,524.351,250,053,071
  支付给职工以及为职工支付的现金192,841,592.8487,748,693.38361,258,652.78262,571,391.57
  支付的各项税费44,744,509.7626,483,729.8342,384,240.3626,234,537.33
  支付其他与经营活动有关的现金55,796,421.3248,810,750.32145,707,220.01107,539,842.2
  经营活动现金流出小计957,978,486.19585,237,010.512,099,005,637.51,646,398,842.1
  经营活动产生的现金流量净额71,243,763.08-3,606,13915,672,199.7-188,104,253.89
二、投资活动产生的现金流量:
  收回投资收到的现金806,875,800.13432,363,336.831,740,421,127.361,390,218,796.81
  取得投资收益收到的现金0-12,099,547.96-
  处置固定资产、无形资产和其他长期资产收回的现金净额0-47,960-819,040
  处置子公司及其他营业单位收到的现金净额5,999,998---
  收到的其他与投资活动有关的现金0-02,007,692.93
  投资活动现金流入小计812,875,798.13432,363,336.831,752,568,635.321,391,407,449.74
  购建固定资产、无形资产和其他长期资产支付的现金67,081,388.3343,143,743.79288,323,207.38195,707,949.39
  投资支付的现金683,441,059.93172,000,0001,602,328,098.361,174,895,958.68
  质押贷款净增加额0---
  取得子公司及其他营业单位支付的现金0-43,682,975.89-
  支付其他与投资活动有关的现金0--25,434
  投资活动现金流出小计750,522,448.26215,143,743.791,934,334,281.631,370,629,342.07
  投资活动产生的现金流量净额62,353,349.87217,219,593.04-181,765,646.3120,778,107.67
三、筹资活动产生的现金流量:
  吸收投资收到的现金9,726,100.61-56,409,144.2221,709,365.84
  取得借款收到的现金223,864,023.8799,379,675.45416,715,174.83420,014,331.27
  收到其他与筹资活动有关的现金---4,880,199.38
  筹资活动现金流入小计233,590,124.4899,379,675.45473,124,319.05446,603,896.49
  偿还债务支付的现金250,012,583.33141,949,027.78199,194,200139,129,600
  分配股利、利润或偿付利息支付的现金26,971,953.982,907,452.5654,614,557.3947,455,290.78
  支付其他与筹资活动有关的现金2,876,881.54-38,388,745.671,142,101.71
  筹资活动现金流出小计279,861,418.85144,856,480.34292,197,503.06187,726,992.49
  筹资活动产生的现金流量净额-46,271,294.37-45,476,804.89180,926,815.99258,876,904
四、汇率变动对现金及现金等价物的影响1,970,306.371,131,763.91-3,913,059.34-5,354,327.63
五、现金及现金等价物净增加额89,296,124.95169,268,413.0610,920,310.0486,196,430.15
  加:期初现金及现金等价物余额130,468,189.91132,769,076.87121,848,766.83121,848,766.83
  期末现金及现金等价物余额219,764,314.86302,037,489.93132,769,076.87208,045,196.98
补充资料:
  净利润-22,304,345.21-32,908,721.75-
  资产减值准备18,343,196.89-28,934,799.15-
  固定资产和投资性房地产折旧44,611,700.7-75,042,412.64-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧44,611,700.7-75,042,412.64-
  无形资产摊销2,035,642.62-2,879,890.4-
  长期待摊费用摊销467,329.74-1,075,745.5-
  处置固定资产、无形资产和其他长期资产的损失144,662.88--1,168,238.73-
  固定资产报废损失--674,123.69-
  公允价值变动损失--0-
  财务费用353,149.35-9,956,789.27-
  投资损失-1,471,348.19--3,304,501.47-
  递延所得税-11,305,169.67-3,667,914.28-
  其中:递延所得税资产减少-11,099,487.78-3,538,650.33-
    递延所得税负债增加-205,681.89-129,263.95-
  存货的减少-43,993,328.1--98,793,471.01-
  经营性应收项目的减少58,171,305.11--192,192,911.52-
  经营性应付项目的增加13,212,569.53-149,243,046.27-
  其他9,727,396.05-0-
  现金的期末余额219,764,314.86-132,769,076.87-
  减:现金的期初余额130,468,189.91-121,848,766.83-
  现金及现金等价物的净增加额89,296,124.95-10,920,310.04-
公告日期2025-08-292025-04-212025-04-212024-10-25
审计意见(境内)标准无保留意见
TOP↑