当前位置:首页 - 行情中心 - 兆丰股份(300695) - 财务分析 - 现金流量表

兆丰股份

(300695)

  

流通市值:104.84亿  总市值:104.84亿
流通股本:1.02亿   总股本:1.02亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金380,975,605.39181,020,472.03661,020,589.35608,611,734.19
  收到的税费返还6,649,624.921,671,616.4614,955,394.2114,396,180.36
  收到其他与经营活动有关的现金11,498,068.475,634,349.4771,240,793.7932,540,867.59
  经营活动现金流入小计399,123,298.78188,326,437.96747,216,777.35655,548,782.14
  购买商品、接受劳务支付的现金242,236,146.97122,935,048.16326,522,847.51395,244,504.39
  支付给职工以及为职工支付的现金57,771,083.4233,162,550.94116,506,419.4675,799,863.2
  支付的各项税费22,018,894.288,969,248.1440,690,705.0739,167,827.44
  支付其他与经营活动有关的现金13,587,062.245,957,483.9129,297,557.2613,435,352.38
  经营活动现金流出小计335,613,186.91171,024,331.15513,017,529.3523,647,547.41
  经营活动产生的现金流量净额63,510,111.8717,302,106.81234,199,248.05131,901,234.73
二、投资活动产生的现金流量:
  收回投资收到的现金8,898,275.84,207,323.38882,916.69-
  取得投资收益收到的现金9,929,989.367,492,662.17161,973.87818,865
  处置固定资产、无形资产和其他长期资产收回的现金净额--3,727,481.72275,000
  收到的其他与投资活动有关的现金617,756,538.99199,725,675.86322,187,182.7138,370.33
  投资活动现金流入小计636,584,804.15211,425,661.41326,959,554.991,132,235.33
  购建固定资产、无形资产和其他长期资产支付的现金44,470,776.1621,875,724.91110,192,169.0136,956,602.65
  投资支付的现金25,000,000-305,200,000305,200,000
  支付其他与投资活动有关的现金840,000,081.01473,450,934.09830,000,000-
  投资活动现金流出小计909,470,857.17495,326,6591,245,392,169.01342,156,602.65
  投资活动产生的现金流量净额-272,886,053.02-283,900,997.59-918,432,614.02-341,024,367.32
三、筹资活动产生的现金流量:
  吸收投资收到的现金--15,000,000-
  其中:子公司吸收少数股东投资收到的现金--15,000,000-
  筹资活动现金流入平衡项目--0-
  筹资活动现金流入小计--15,000,000-
  分配股利、利润或偿付利息支付的现金15,419,291.12-49,404,663.2-
  其中:子公司支付给少数股东的股利、利润800,000---
  支付其他与筹资活动有关的现金--50,114,847.6331,751,639.45
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计15,419,291.12-99,519,510.8331,751,639.45
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-15,419,291.12--84,519,510.83-31,751,639.45
四、汇率变动对现金及现金等价物的影响627,638.83332,427.823,011,283.121,308,169.22
五、现金及现金等价物净增加额-224,167,593.44-266,266,462.96-765,741,593.68-239,566,602.82
  加:期初现金及现金等价物余额834,672,746.72834,672,746.721,600,414,340.41,600,414,340.4
  期末现金及现金等价物余额610,505,153.28568,406,283.76834,672,746.721,360,847,737.58
补充资料:
  净利润72,995,542.16-132,044,571.18-
  资产减值准备-2,448,793.76-12,487,984.67-
  固定资产和投资性房地产折旧25,064,200.23-51,512,603.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧25,064,200.23-51,512,603.71-
  无形资产摊销1,141,446.72-4,048,976.35-
  处置固定资产、无形资产和其他长期资产的损失-375,310.36--4,526,313.71-
  固定资产报废损失356,605.63-401,997.73-
  公允价值变动损失-1,850,010.55--2,276,517.96-
  财务费用-627,638.83--2,804,267.83-
  投资损失-16,002,520.26--10,028,809.24-
  递延所得税6,432,935.87-2,952,216.6-
  其中:递延所得税资产减少-36,532.71-324,751.37-
    递延所得税负债增加6,469,468.58-2,627,465.23-
  存货的减少-54,186.13--5,061,407.8-
  经营性应收项目的减少13,618,556.85-126,931,814.84-
  经营性应付项目的增加-34,740,715.7--71,483,600.49-
  现金的期末余额610,505,153.28-834,672,746.72-
  减:现金的期初余额834,672,746.72-1,600,414,340.4-
  现金及现金等价物的净增加额-224,167,593.44--765,741,593.68-
公告日期2025-08-282025-04-292025-04-222024-10-29
审计意见(境内)标准无保留意见
TOP↑