当前位置:首页 - 行情中心 - 兆丰股份(300695) - 财务分析 - 现金流量表

兆丰股份

(300695)

  

流通市值:64.19亿  总市值:64.19亿
流通股本:1.02亿   总股本:1.02亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金318,560,836.98301,800,805.79158,147,200.3542,278,323.76
  收到的税费返还13,264,791.557,949,495.133,635,329.6912,807,461.7
  收到其他与经营活动有关的现金60,665,919.9119,425,146.882,790,840.571,518,533.27
  经营活动现金流入小计392,491,548.44329,175,447.8164,573,370.49626,604,318.73
  购买商品、接受劳务支付的现金219,590,373.19273,120,767.08147,979,831.08271,852,281.2
  支付给职工以及为职工支付的现金107,940,649.7758,336,654.6333,149,077.73129,985,456.36
  支付的各项税费17,535,061.5916,939,719.66,990,785.6725,062,685.11
  支付其他与经营活动有关的现金58,609,681.4811,292,868.965,187,725.8870,547,612.68
  经营活动现金流出小计403,675,766.03359,690,010.27193,307,420.36497,448,035.35
  经营活动产生的现金流量净额-11,184,217.59-30,514,562.47-28,734,049.87129,156,283.38
二、投资活动产生的现金流量:
  收回投资收到的现金3,445,370.623,774,411.823,774,411.8215,946,044.45
  取得投资收益收到的现金8,831,936.154,778,390.882,716,079.0920,249,611.18
  处置固定资产、无形资产和其他长期资产收回的现金净额2,277,404.72180,000-1,031,649.76
  收到的其他与投资活动有关的现金1,962,400,192.051,243,037,031.41794,039,5501,829,446,556.6
  投资活动现金流入小计1,976,954,903.541,251,769,834.11800,530,040.911,866,673,861.99
  购建固定资产、无形资产和其他长期资产支付的现金175,773,365.08134,467,858.2280,835,636.7389,266,578.26
  投资支付的现金53,100,00033,100,0008,000,00075,000,000
  支付其他与投资活动有关的现金1,836,804,970.421,033,000,079.21624,937,973.772,006,496,494.97
  投资活动现金流出小计2,065,678,335.51,200,567,937.43713,773,610.52,170,763,073.23
  投资活动产生的现金流量净额-88,723,431.9651,201,896.6886,756,430.41-304,089,211.24
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,000,0002,000,000--
  其中:子公司吸收少数股东投资收到的现金2,000,0002,000,000--
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计2,000,0002,000,000--
  分配股利、利润或偿付利息支付的现金15,141,408.615,141,408.6-15,419,291.12
  其中:子公司支付给少数股东的股利、利润---800,000
  支付其他与筹资活动有关的现金---15,000,000
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计15,141,408.615,141,408.6-30,419,291.12
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-13,141,408.6-13,141,408.6--30,419,291.12
四、汇率变动对现金及现金等价物的影响-11,710,460.23-5,710,982.02212,575.07-6,419,974.49
五、现金及现金等价物净增加额-124,759,518.381,834,943.5958,234,955.61-211,772,193.47
  加:期初现金及现金等价物余额622,900,553.25622,900,553.25622,900,553.25834,672,746.72
  期末现金及现金等价物余额498,141,034.87624,735,496.84681,135,508.86622,900,553.25
补充资料:
  净利润-14,791,537.13-352,199,616.8
  资产减值准备-10,000,910.61-3,880,471.9
  固定资产和投资性房地产折旧-26,328,321.97-50,988,086.19
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-26,328,321.97-50,988,086.19
  无形资产摊销-1,962,981.24-3,007,825.79
  处置固定资产、无形资产和其他长期资产的损失-75,883.16--163,350.94
  固定资产报废损失-46,305.85-345,079.25
  公允价值变动损失-17,232,829.48--269,999,814.07
  财务费用-11,605,976.11-6,419,974.49
  投资损失--6,282,731.56--16,437,482.51
  递延所得税--2,388,303.2-43,153,913.39
  其中:递延所得税资产减少--367,804.47--591,487.27
    递延所得税负债增加--2,020,498.73-43,745,400.66
  存货的减少--30,240,547.13--49,256,995.88
  经营性应收项目的减少--60,965,112.46--1,102,812.16
  经营性应付项目的增加--12,682,613.67-6,121,771.13
  现金的期末余额-624,735,496.84-622,900,553.25
  减:现金的期初余额-622,900,553.25-834,672,746.72
  现金及现金等价物的净增加额-1,834,943.59--211,772,193.47
公告日期2026-10-292026-08-292026-04-242026-03-27
审计意见(境内)标准无保留意见
TOP↑