当前位置:首页 - 行情中心 - 兆丰股份(300695) - 财务分析 - 现金流量表

兆丰股份

(300695)

  

流通市值:52.28亿  总市值:52.28亿
流通股本:1.02亿   总股本:1.02亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金301,800,805.79158,147,200.3542,278,323.76385,081,104.42
  收到的税费返还7,949,495.133,635,329.6912,807,461.711,863,520.31
  收到其他与经营活动有关的现金19,425,146.882,790,840.571,518,533.2716,409,504.42
  经营活动现金流入小计329,175,447.8164,573,370.49626,604,318.73413,354,129.15
  购买商品、接受劳务支付的现金273,120,767.08147,979,831.08271,852,281.2215,874,100.97
  支付给职工以及为职工支付的现金58,336,654.6333,149,077.73129,985,456.3698,266,157.84
  支付的各项税费16,939,719.66,990,785.6725,062,685.1121,986,887.84
  支付其他与经营活动有关的现金11,292,868.965,187,725.8870,547,612.6817,514,072.46
  经营活动现金流出小计359,690,010.27193,307,420.36497,448,035.35353,641,219.11
  经营活动产生的现金流量净额-30,514,562.47-28,734,049.87129,156,283.3859,712,910.04
二、投资活动产生的现金流量:
  收回投资收到的现金3,774,411.823,774,411.8215,946,044.4515,946,044.45
  取得投资收益收到的现金4,778,390.882,716,079.0920,249,611.1812,920,060.21
  处置固定资产、无形资产和其他长期资产收回的现金净额180,000-1,031,649.76760,000
  收到的其他与投资活动有关的现金1,243,037,031.41794,039,5501,829,446,556.61,165,000,000
  投资活动现金流入小计1,251,769,834.11800,530,040.911,866,673,861.991,194,626,104.66
  购建固定资产、无形资产和其他长期资产支付的现金134,467,858.2280,835,636.7389,266,578.2652,474,768.85
  投资支付的现金33,100,0008,000,00075,000,00075,000,000
  支付其他与投资活动有关的现金1,033,000,079.21624,937,973.772,006,496,494.971,562,029,088.17
  投资活动现金流出小计1,200,567,937.43713,773,610.52,170,763,073.231,689,503,857.02
  投资活动产生的现金流量净额51,201,896.6886,756,430.41-304,089,211.24-494,877,752.36
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,000,000---
  其中:子公司吸收少数股东投资收到的现金2,000,000---
  筹资活动现金流入平衡项目0---
  筹资活动现金流入小计2,000,000---
  分配股利、利润或偿付利息支付的现金15,141,408.6-15,419,291.1215,419,291.12
  其中:子公司支付给少数股东的股利、利润--800,000-
  支付其他与筹资活动有关的现金--15,000,00015,000,000
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计15,141,408.6-30,419,291.1230,419,291.12
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-13,141,408.6--30,419,291.12-30,419,291.12
四、汇率变动对现金及现金等价物的影响-5,710,982.02212,575.07-6,419,974.49-1,545,982.19
五、现金及现金等价物净增加额1,834,943.5958,234,955.61-211,772,193.47-467,130,115.63
  加:期初现金及现金等价物余额622,900,553.25622,900,553.25834,672,746.72834,672,746.72
  期末现金及现金等价物余额624,735,496.84681,135,508.86622,900,553.25367,542,631.09
补充资料:
  净利润14,791,537.13-352,199,616.8-
  资产减值准备10,000,910.61-3,880,471.9-
  固定资产和投资性房地产折旧26,328,321.97-50,988,086.19-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧26,328,321.97-50,988,086.19-
  无形资产摊销1,962,981.24-3,007,825.79-
  处置固定资产、无形资产和其他长期资产的损失75,883.16--163,350.94-
  固定资产报废损失46,305.85-345,079.25-
  公允价值变动损失17,232,829.48--269,999,814.07-
  财务费用11,605,976.11-6,419,974.49-
  投资损失-6,282,731.56--16,437,482.51-
  递延所得税-2,388,303.2-43,153,913.39-
  其中:递延所得税资产减少-367,804.47--591,487.27-
    递延所得税负债增加-2,020,498.73-43,745,400.66-
  存货的减少-30,240,547.13--49,256,995.88-
  经营性应收项目的减少-60,965,112.46--1,102,812.16-
  经营性应付项目的增加-12,682,613.67-6,121,771.13-
  现金的期末余额624,735,496.84-622,900,553.25-
  减:现金的期初余额622,900,553.25-834,672,746.72-
  现金及现金等价物的净增加额1,834,943.59--211,772,193.47-
公告日期2026-08-292026-04-242026-03-272025-10-30
审计意见(境内)标准无保留意见
TOP↑