当前位置:首页 - 行情中心 - 爱乐达(300696) - 财务分析 - 现金流量表

爱乐达

(300696)

  

流通市值:89.35亿  总市值:98.47亿
流通股本:2.66亿   总股本:2.93亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金106,873,046.19471,771,341.64268,339,578.15181,468,067.91
  收到其他与经营活动有关的现金1,563,887.2225,594,298.122,134,431.8614,409,961.14
  经营活动现金流入小计108,436,933.41497,365,639.74290,474,010.01195,878,029.05
  购买商品、接受劳务支付的现金48,996,785.82235,955,043.28173,287,690.99115,797,028.71
  支付给职工以及为职工支付的现金46,236,275.63143,296,017.37107,273,079.0471,606,137.98
  支付的各项税费6,356,305.7533,575,178.8315,681,855.862,952,747.56
  支付其他与经营活动有关的现金1,711,763.3912,300,858.69,541,969.527,483,565.55
  经营活动现金流出小计103,301,130.59425,127,098.08305,784,595.41197,839,479.8
  经营活动产生的现金流量净额5,135,802.8272,238,541.66-15,310,585.4-1,961,450.75
二、投资活动产生的现金流量:
  收回投资收到的现金349,965,600934,633,600608,633,600393,633,600
  取得投资收益收到的现金12,163,567.787,860,909.875,086,071.992,380,161.18
  投资活动现金流入小计362,129,167.78942,494,509.87613,719,671.99396,013,761.18
  购建固定资产、无形资产和其他长期资产支付的现金6,987,899.8225,772,599.5618,578,613.2316,056,206.85
  投资支付的现金310,000,000991,000,000525,000,000290,000,000
  投资活动现金流出小计316,987,899.821,016,772,599.56543,578,613.23306,056,206.85
  投资活动产生的现金流量净额45,141,267.96-74,278,089.6970,141,058.7689,957,554.33
三、筹资活动产生的现金流量:
  取得借款收到的现金10,000,000---
  收到其他与筹资活动有关的现金-56,132.14--
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计10,000,00056,132.14--
  偿还债务支付的现金15,000,000---
  分配股利、利润或偿付利息支付的现金42,000182,500137,00091,000
  支付其他与筹资活动有关的现金588,484.73,266,852.052,329,7722,329,772
  筹资活动现金流出小计15,630,484.73,449,352.052,466,7722,420,772
  筹资活动产生的现金流量净额-5,630,484.7-3,393,219.91-2,466,772-2,420,772
五、现金及现金等价物净增加额44,646,586.08-5,432,767.9452,363,701.3685,575,331.58
  加:期初现金及现金等价物余额384,348,154.21389,564,164.84389,564,164.84389,564,164.84
  期末现金及现金等价物余额428,994,740.29384,131,396.9441,927,866.2475,139,496.42
补充资料:
  净利润-52,086,753.5-8,883,144.68
  资产减值准备-535,038.91-1,706,042.47
  固定资产和投资性房地产折旧-58,169,025.65-28,879,246.8
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-58,169,025.65-28,879,246.8
  无形资产摊销-1,304,095.84-1,872,274.22
  长期待摊费用摊销-585,767.28-292,883.64
  处置固定资产、无形资产和其他长期资产的损失--1,508,221.83--1,508,221.83
  公允价值变动损失--8,859,146.86--4,626,913.23
  财务费用-980,554.94-476,128.46
  投资损失-2,427,317.06-5,091,699.38
  递延所得税--6,631,440.56--2,561,700.12
  其中:递延所得税资产减少-252,276.17--390,017.81
    递延所得税负债增加--6,883,716.73--2,171,682.31
  存货的减少--601,903.65--8,526,503.68
  经营性应收项目的减少--84,880,365.22--64,775,226.96
  经营性应付项目的增加-40,160,180.08-9,182,786.54
  其他---7,219,410.15
  现金的期末余额-384,131,396.9-475,139,496.42
  减:现金的期初余额-389,564,164.84-389,564,164.84
  现金及现金等价物的净增加额--5,432,767.94-85,575,331.58
公告日期2026-04-252026-04-252025-10-272025-08-28
审计意见(境内)标准无保留意见
TOP↑