当前位置:首页 - 行情中心 - 爱乐达(300696) - 财务分析 - 现金流量表

爱乐达

(300696)

  

流通市值:68.65亿  总市值:75.69亿
流通股本:2.66亿   总股本:2.93亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金181,468,067.91108,148,042.73381,219,056.09276,537,305.82
  收到的税费返还--6,776,672.06-
  收到其他与经营活动有关的现金14,409,961.141,473,880.1515,754,100.8522,347,312.55
  经营活动现金流入小计195,878,029.05109,621,922.88403,749,829298,884,618.37
  购买商品、接受劳务支付的现金115,797,028.7166,336,202.09210,515,608.91165,554,632.26
  支付给职工以及为职工支付的现金71,606,137.9838,568,591.97128,183,465.896,568,392.7
  支付的各项税费2,952,747.56121,233.16,650,982.645,041,469.37
  支付其他与经营活动有关的现金7,483,565.553,140,144.4614,615,201.7813,382,031.56
  经营活动现金流出小计197,839,479.8108,166,171.62359,965,259.13280,546,525.89
  经营活动产生的现金流量净额-1,961,450.751,455,751.2643,784,569.8718,338,092.48
二、投资活动产生的现金流量:
  收回投资收到的现金393,633,600145,000,000782,952,300577,952,300
  取得投资收益收到的现金2,380,161.18640,945.477,187,017.464,977,619.83
  处置固定资产、无形资产和其他长期资产收回的现金净额--860,216.79857,982.8
  投资活动现金流入小计396,013,761.18145,640,945.47790,999,534.25583,787,902.63
  购建固定资产、无形资产和其他长期资产支付的现金16,056,206.8512,759,761.0798,838,730.2580,347,357.98
  投资支付的现金290,000,000125,000,000971,450,000585,000,000
  取得子公司及其他营业单位支付的现金--3,798,334.173,798,334.17
  投资活动现金流出小计306,056,206.85137,759,761.071,074,087,064.42669,145,692.15
  投资活动产生的现金流量净额89,957,554.337,881,184.4-283,087,530.17-85,357,789.52
三、筹资活动产生的现金流量:
  偿还债务支付的现金--10,000,000-
  分配股利、利润或偿付利息支付的现金91,00045,00029,761,187.229,665,853.86
  支付其他与筹资活动有关的现金2,329,772195,0003,167,5802,424,435
  筹资活动现金流出小计2,420,772240,00042,928,767.232,090,288.86
  筹资活动产生的现金流量净额-2,420,772-240,000-42,928,767.2-32,090,288.86
五、现金及现金等价物净增加额85,575,331.589,096,935.66-282,231,727.5-99,109,985.9
  加:期初现金及现金等价物余额389,564,164.84389,564,164.84671,795,892.34671,795,892.34
  期末现金及现金等价物余额475,139,496.42398,661,100.5389,564,164.84572,685,906.44
补充资料:
  净利润8,883,144.68--26,865,055.64-
  资产减值准备1,706,042.47-8,292,050.64-
  固定资产和投资性房地产折旧28,879,246.8-50,151,991.67-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧28,879,246.8-50,151,991.67-
  无形资产摊销1,872,274.22-2,353,690.67-
  长期待摊费用摊销292,883.64-585,767.28-
  处置固定资产、无形资产和其他长期资产的损失-1,508,221.83--548,301.34-
  公允价值变动损失-4,626,913.23--8,783,114.41-
  财务费用476,128.46-1,523,040.69-
  投资损失5,091,699.38--32,680,827.76-
  递延所得税-2,561,700.12--3,414,055.76-
  其中:递延所得税资产减少-390,017.81--2,560,768.44-
    递延所得税负债增加-2,171,682.31--853,287.32-
  存货的减少-8,526,503.68--6,359,850.61-
  经营性应收项目的减少-64,775,226.96-68,219,483.57-
  经营性应付项目的增加9,182,786.54--11,806,848.35-
  其他7,219,410.15-429,310.55-
  现金的期末余额475,139,496.42-389,564,164.84-
  减:现金的期初余额389,564,164.84-671,795,892.34-
  现金及现金等价物的净增加额85,575,331.58--282,231,727.5-
公告日期2025-08-282025-04-222025-04-222024-10-30
审计意见(境内)标准无保留意见
TOP↑