当前位置:首页 - 行情中心 - 爱乐达(300696) - 财务分析 - 现金流量表

爱乐达

(300696)

  

流通市值:43.96亿  总市值:47.23亿
流通股本:2.74亿   总股本:2.94亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金237,879,513.43145,221,268.93106,873,046.19471,771,341.64
  收到其他与经营活动有关的现金9,017,416.48,197,259.831,563,887.2225,594,298.1
  经营活动现金流入小计246,896,929.83153,418,528.76108,436,933.41497,365,639.74
  购买商品、接受劳务支付的现金157,903,326.14100,372,655.0848,996,785.82235,955,043.28
  支付给职工以及为职工支付的现金109,330,828.2580,085,928.8646,236,275.63143,296,017.37
  支付的各项税费24,784,425.122,067,317.266,356,305.7533,575,178.83
  支付其他与经营活动有关的现金4,218,539.363,706,753.711,711,763.3912,300,858.6
  经营活动现金流出小计296,237,118.85206,232,654.91103,301,130.59425,127,098.08
  经营活动产生的现金流量净额-49,340,189.02-52,814,126.155,135,802.8272,238,541.66
二、投资活动产生的现金流量:
  收回投资收到的现金1,234,965,600814,965,600349,965,600934,633,600
  取得投资收益收到的现金27,821,244.7617,114,572.8812,163,567.787,860,909.87
  处置固定资产、无形资产和其他长期资产收回的现金净额12,00012,000--
  投资活动现金流入小计1,262,798,844.76832,092,172.88362,129,167.78942,494,509.87
  购建固定资产、无形资产和其他长期资产支付的现金19,423,082.2910,379,873.636,987,899.8225,772,599.56
  投资支付的现金1,340,000,000825,000,000310,000,000991,000,000
  投资活动现金流出小计1,359,423,082.29835,379,873.63316,987,899.821,016,772,599.56
  投资活动产生的现金流量净额-96,624,237.53-3,287,700.7545,141,267.96-74,278,089.69
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,138,00010,138,000--
  取得借款收到的现金70,739,487.8859,198,833.3310,000,000-
  收到其他与筹资活动有关的现金---56,132.14
  筹资活动现金流入小计80,877,487.8869,336,833.3310,000,00056,132.14
  偿还债务支付的现金15,000,00015,000,00015,000,000-
  分配股利、利润或偿付利息支付的现金20,262,230.0920,044,981.1342,000182,500
  支付其他与筹资活动有关的现金1,149,497.161,149,497.16588,484.73,266,852.05
  筹资活动现金流出小计36,411,727.2536,194,478.2915,630,484.73,449,352.05
  筹资活动产生的现金流量净额44,465,760.6333,142,355.04-5,630,484.7-3,393,219.91
五、现金及现金等价物净增加额-101,498,665.92-22,959,471.8644,646,586.08-5,432,767.94
  加:期初现金及现金等价物余额384,131,396.9384,131,396.9384,348,154.21389,564,164.84
  期末现金及现金等价物余额282,632,730.98361,171,925.04428,994,740.29384,131,396.9
补充资料:
  净利润--14,811,452.17-52,086,753.5
  资产减值准备-394,030.47-535,038.91
  固定资产和投资性房地产折旧-29,895,063.61-58,169,025.65
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-29,895,063.61-58,169,025.65
  无形资产摊销-963,939.93-1,304,095.84
  长期待摊费用摊销-278,149.42-585,767.28
  处置固定资产、无形资产和其他长期资产的损失--3,006.41--1,508,221.83
  公允价值变动损失--5,569,879.2--8,859,146.86
  财务费用-324,425.64-980,554.94
  投资损失-2,095,365.59-2,427,317.06
  递延所得税--289,674.41--6,631,440.56
  其中:递延所得税资产减少--47,612.21-252,276.17
    递延所得税负债增加--242,062.2--6,883,716.73
  存货的减少-2,595,242.57--601,903.65
  经营性应收项目的减少--39,462,442.16--84,880,365.22
  经营性应付项目的增加--48,123,543.69-40,160,180.08
  其他-8,273,158.3--
  现金的期末余额-361,171,925.04-384,131,396.9
  减:现金的期初余额-384,131,396.9-389,564,164.84
  现金及现金等价物的净增加额--22,959,471.86--5,432,767.94
公告日期2026-10-272026-08-252026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑