当前位置:首页 - 行情中心 - 电工合金(300697) - 财务分析 - 现金流量表

电工合金

(300697)

  

流通市值:57.70亿  总市值:75.37亿
流通股本:3.31亿   总股本:4.33亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,523,990,976.11735,547,762.262,799,456,034.382,084,162,270.13
  收到的税费返还2,911,379.77788,256.768,366,998.196,844,295
  收到其他与经营活动有关的现金54,915,595.961,282,673.4320,797,430.958,343,290.22
  经营活动现金流入小计1,581,817,951.84737,618,692.452,828,620,463.522,099,349,855.35
  购买商品、接受劳务支付的现金1,405,355,843.18653,611,501.772,663,084,288.331,878,203,820.07
  支付给职工以及为职工支付的现金56,270,555.6431,865,581.5285,502,715.464,671,887.52
  支付的各项税费17,866,991.423,291,145.8338,178,880.9832,093,384.36
  支付其他与经营活动有关的现金72,660,805.7710,961,479.4567,777,654.9954,931,981.26
  经营活动现金流出小计1,552,154,196.01699,729,708.572,854,543,539.72,029,901,073.21
  经营活动产生的现金流量净额29,663,755.8337,888,983.88-25,923,076.1869,448,782.14
二、投资活动产生的现金流量:
  收回投资收到的现金218,710,000106,500,000190,370,000163,370,000
  取得投资收益收到的现金141,546.9455,131.05564,112.79170,482.78
  处置固定资产、无形资产和其他长期资产收回的现金净额43,340-2,813,335.220,300
  收到的其他与投资活动有关的现金550,000-217,900728,700
  投资活动现金流入小计219,444,886.94106,555,131.05193,965,347.99164,289,482.78
  购建固定资产、无形资产和其他长期资产支付的现金10,494,996.084,935,46735,862,564.955,788,705.19
  投资支付的现金223,710,000106,710,000190,370,000164,370,000
  支付其他与投资活动有关的现金--421,265.98-
  投资活动现金流出小计234,204,996.08111,645,467226,653,830.93170,158,705.19
  投资活动产生的现金流量净额-14,760,109.14-5,090,335.95-32,688,482.94-5,869,222.41
三、筹资活动产生的现金流量:
  取得借款收到的现金375,181,641.4199,000,000826,019,289.23428,685,900.64
  收到其他与筹资活动有关的现金20,251,26220,251,26250,000,000-
  筹资活动现金流入小计395,432,903.4219,251,262876,019,289.23428,685,900.64
  偿还债务支付的现金280,000,000200,000,000662,165,900.64407,051,801.28
  分配股利、利润或偿付利息支付的现金64,739,579.342,653,572.1979,525,281.0375,897,423.21
  其中:子公司支付给少数股东的股利、利润--330,000-
  支付其他与筹资活动有关的现金26,817,409.521,485,280.0263,899,521.634,195,906
  筹资活动现金流出小计371,556,988.86204,138,852.21805,590,703.3487,145,130.49
  筹资活动产生的现金流量净额23,875,914.5415,112,409.7970,428,585.93-58,459,229.85
四、汇率变动对现金及现金等价物的影响612,877.6429,775.43847,532.95528,528.08
五、现金及现金等价物净增加额39,392,438.8348,340,833.1512,664,559.765,648,857.96
  加:期初现金及现金等价物余额107,742,799.54107,742,799.5495,078,239.7895,078,239.78
  期末现金及现金等价物余额147,135,238.37156,083,632.69107,742,799.54100,727,097.74
补充资料:
  净利润82,816,729.22-131,638,845.65-
  资产减值准备4,433,862.29-5,404,353.29-
  固定资产和投资性房地产折旧14,395,373.71-27,350,869.68-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,395,373.71-27,350,869.68-
  无形资产摊销311,067.42-622,134.84-
  长期待摊费用摊销1,115,223.75-2,704,273.03-
  处置固定资产、无形资产和其他长期资产的损失7,431.77--1,167,481.4-
  固定资产报废损失--7,947.97-
  财务费用5,128,590.3-12,696,025.48-
  投资损失91,295.37--408,498.94-
  递延所得税434,315.11--3,651,844.52-
  其中:递延所得税资产减少434,315.11-2,702,569.69-
    递延所得税负债增加---6,354,414.21-
  存货的减少-60,948,078.28--88,753,051.45-
  经营性应收项目的减少24,499,751.32--178,075,583.69-
  经营性应付项目的增加-43,943,947.97-56,330,497.01-
  现金的期末余额147,135,238.37-107,742,799.54-
  减:现金的期初余额107,742,799.54-95,078,239.78-
  现金及现金等价物的净增加额39,392,438.83-12,664,559.76-
公告日期2025-08-232025-04-242025-03-222024-10-25
审计意见(境内)标准无保留意见
TOP↑