当前位置:首页 - 行情中心 - 电工合金(300697) - 财务分析 - 现金流量表

电工合金

(300697)

  

流通市值:31.01亿  总市值:40.50亿
流通股本:2.55亿   总股本:3.33亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,084,162,270.131,340,783,458.46642,783,228.642,524,844,649.26
收到的税费返还6,844,2954,495,331.952,298,796.568,956,298.63
收到其他与经营活动有关的现金8,343,290.224,770,091.8916,043,267.7431,341,277.55
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,099,349,855.351,350,048,882.3661,125,292.942,565,142,225.44
购买商品、接受劳务支付的现金1,878,203,820.071,132,782,619.7633,482,938.512,189,908,393.25
支付给职工以及为职工支付的现金64,671,887.5241,626,181.1227,328,537.4279,366,488.61
支付的各项税费32,093,384.3619,221,057.8912,527,256.3453,636,851.92
支付其他与经营活动有关的现金54,931,981.2681,944,306.325,786,195.8984,328,611.61
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,029,901,073.211,275,574,165.03679,124,928.162,407,240,345.39
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额69,448,782.1474,474,717.27-17,999,635.22157,901,880.05
二、投资活动产生的现金流量:
收回投资收到的现金163,370,00028,370,00023,570,000200,900,000
取得投资收益收到的现金170,482.7849,935.1726,516.18401,808.14
处置固定资产、无形资产和其他长期资产收回的现金净额20,30020,300500561,272.42
收到的其他与投资活动有关的现金728,700728,700-1,144,288.87
投资活动现金流入的平衡项目0000
投资活动现金流入小计164,289,482.7829,168,935.1723,597,016.18203,007,369.43
购建固定资产、无形资产和其他长期资产支付的现金5,788,705.191,553,442.19826,345.1912,438,102.22
投资支付的现金164,370,00034,370,00023,570,000200,900,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计170,158,705.1935,923,442.1924,396,345.19213,338,102.22
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-5,869,222.41-6,754,507.02-799,329.01-10,330,732.79
三、筹资活动产生的现金流量:
取得借款收到的现金428,685,900.64288,685,900.64238,685,900.64485,952,924.09
收到其他与筹资活动有关的现金--12,650,400110,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计428,685,900.64288,685,900.64251,336,300.64486,062,924.09
偿还债务支付的现金407,051,801.28247,680,000167,680,000560,900,000
分配股利、利润或偿付利息支付的现金75,897,423.2170,806,558.512,634,269.2971,523,182.74
支付其他与筹资活动有关的现金4,195,9063,331,0031,432,9033,242,762.47
筹资活动现金流出平衡项目0000
筹资活动现金流出小计487,145,130.49321,817,561.51171,747,172.29635,665,945.21
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-58,459,229.85-33,131,660.8779,589,128.35-149,603,021.12
四、汇率变动对现金及现金等价物的影响528,528.08414,054.94236,845.54877,886.32
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额5,648,857.9635,002,604.3261,027,009.66-1,153,987.54
加:期初现金及现金等价物余额95,078,239.7895,078,239.7895,078,239.7896,232,227.32
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额100,727,097.74130,080,844.1156,105,249.4495,078,239.78
补充资料:
净利润-67,078,182.18-136,589,539.03
资产减值准备-3,091,881.79-2,278,665.37
固定资产和投资性房地产折旧-13,294,875.42-25,749,372.25
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,294,875.42-25,749,372.25
无形资产摊销-311,067.42-622,134.84
长期待摊费用摊销-1,384,900.91-3,268,918.48
处置固定资产、无形资产和其他长期资产的损失-711,059.08--172,685.08
固定资产报废损失---2,720,152.38
财务费用-6,417,701.13-8,333,733.6
投资损失--778,635.17--1,546,097.01
递延所得税--3,623,954.2-2,046,815.71
其中:递延所得税资产减少--3,743,647.46-2,045,965.34
递延所得税负债增加-119,693.26-850.37
存货的减少-3,698,318.57-56,421,800.71
经营性应收项目的减少--80,482,804.4--165,701,636.22
经营性应付项目的增加-59,196,876.34-86,706,567.62
现金的期末余额-130,080,844.1-95,078,239.78
减:现金的期初余额-95,078,239.78-96,232,227.32
公告日期2024-10-252024-08-242024-04-252024-03-19
审计意见(境内)标准无保留意见
TOP↑