当前位置:首页 - 行情中心 - 电工合金(300697) - 财务分析 - 现金流量表

电工合金

(300697)

  

流通市值:41.31亿  总市值:53.95亿
流通股本:3.31亿   总股本:4.33亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,189,401,519.862,559,919,502.341,198,029,685.763,267,583,436.25
  收到的税费返还13,541,247.7611,390,605.387,133,746.34,871,243.61
  收到其他与经营活动有关的现金27,420,298.4817,656,147.384,169,446.26136,447,199.25
  经营活动现金流入小计4,230,363,066.12,588,966,255.11,209,332,878.323,408,901,879.11
  购买商品、接受劳务支付的现金4,099,710,924.572,491,900,103.861,066,536,515.672,980,649,187.95
  支付给职工以及为职工支付的现金102,006,261.3164,748,798.5336,196,399.71108,126,994.89
  支付的各项税费48,484,171.5229,375,151.477,037,758.0542,246,469.94
  支付其他与经营活动有关的现金117,464,093.85101,701,159.9189,470,412.3120,383,568.91
  经营活动现金流出小计4,367,665,451.252,687,725,213.771,199,241,085.733,251,406,221.69
  经营活动产生的现金流量净额-137,302,385.15-98,758,958.6710,091,792.59157,495,657.42
二、投资活动产生的现金流量:
  收回投资收到的现金6,000,0006,000,000-226,130,000
  取得投资收益收到的现金1,775.71,775.7-155,725.53
  处置固定资产、无形资产和其他长期资产收回的现金净额213,11158,579.558,579.5308,886.14
  收到的其他与投资活动有关的现金---124,350
  投资活动现金流入小计6,214,886.76,060,355.258,579.5226,718,961.67
  购建固定资产、无形资产和其他长期资产支付的现金29,494,051.1411,766,273.766,606,867.1352,615,651.9
  投资支付的现金6,000,0006,000,000-226,130,000
  支付其他与投资活动有关的现金---654,093.94
  投资活动现金流出小计35,494,051.1417,766,273.766,606,867.13279,399,745.84
  投资活动产生的现金流量净额-29,279,164.44-11,705,918.56-6,548,287.63-52,680,784.17
三、筹资活动产生的现金流量:
  取得借款收到的现金1,400,350,229.88709,371,614.25389,936,933.33686,804,369.79
  收到其他与筹资活动有关的现金1,400,000--20,000,000
  筹资活动现金流入小计1,401,750,229.88709,371,614.25389,936,933.33706,804,369.79
  偿还债务支付的现金635,100,000330,000,000190,000,000723,500,000
  分配股利、利润或偿付利息支付的现金78,864,73475,397,299.062,784,590.8970,468,340.81
  支付其他与筹资活动有关的现金6,484,087.083,972,015.53902,787.4214,745,521.62
  筹资活动现金流出小计720,448,821.08409,369,314.59193,687,378.31808,713,862.43
  筹资活动产生的现金流量净额681,301,408.8300,002,299.66196,249,555.02-101,909,492.64
四、汇率变动对现金及现金等价物的影响-4,611,999.2-3,207,295.86-736,510.94-918,751.42
五、现金及现金等价物净增加额510,107,860.01186,330,126.57199,056,549.041,986,629.19
  加:期初现金及现金等价物余额109,729,428.73109,729,428.73109,729,428.73107,742,799.54
  期末现金及现金等价物余额619,837,288.74296,059,555.3308,785,977.77109,729,428.73
补充资料:
  净利润-118,840,211.36-169,230,573.91
  资产减值准备-13,163,135.11-364,774.14
  固定资产和投资性房地产折旧-14,847,347.65-29,281,901.2
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,847,347.65-29,281,901.2
  无形资产摊销-450,460.74-691,831.5
  长期待摊费用摊销-432,677.16-1,574,413.32
  处置固定资产、无形资产和其他长期资产的损失--153,721.4-1,818,756.99
  固定资产报废损失---1,958,044.66
  财务费用-7,885,107.23-11,833,008.39
  投资损失-179,958.53--231,350.49
  递延所得税--5,101,480.39--7,992,806.63
  其中:递延所得税资产减少--6,310,676.11--7,992,806.63
    递延所得税负债增加-1,209,195.72--
  存货的减少--33,389,376.88--160,711,171.55
  经营性应收项目的减少--355,855,909.86--235,155,991.58
  经营性应付项目的增加-136,558,788.34-326,807,495.55
  不涉及现金收支的投资和筹资活动金额其他项目-1,040,000--
  现金的期末余额-296,059,555.3-109,729,428.73
  减:现金的期初余额-109,729,428.73-107,742,799.54
  现金及现金等价物的净增加额-186,330,126.57-1,986,629.19
公告日期2026-10-232026-08-222026-04-232026-04-23
审计意见(境内)标准无保留意见
TOP↑