当前位置:首页 - 行情中心 - 光威复材(300699) - 财务分析 - 现金流量表

光威复材

(300699)

  

流通市值:247.67亿  总市值:250.65亿
流通股本:8.21亿   总股本:8.31亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金569,992,081.342,985,302,925.31,766,829,905.841,345,257,403.35
收到的税费返还1,125,166.8712,755,009.487,717,363.184,672,764.19
收到其他与经营活动有关的现金8,748,557.8999,946,004.4869,931,336.9587,061,415.74
经营活动现金流入的平衡项目0000
经营活动现金流入小计579,865,806.13,098,003,939.261,844,478,605.971,436,991,583.28
购买商品、接受劳务支付的现金269,682,917.011,502,319,205.431,199,409,965.87742,045,494.95
支付给职工以及为职工支付的现金95,410,135.58307,434,943.45227,940,774.68147,682,402.93
支付的各项税费58,376,063.49333,212,986.42225,709,819.91148,152,187.71
支付其他与经营活动有关的现金24,795,784.3192,106,221.9188,218,348.0234,673,345.56
经营活动现金流出的平衡项目0000
经营活动现金流出小计448,264,900.392,235,073,357.211,741,278,908.481,072,553,431.15
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额131,600,905.71862,930,582.05103,199,697.49364,438,152.13
二、投资活动产生的现金流量:
收回投资收到的现金416,000,000929,480,000699,680,000444,880,000
取得投资收益收到的现金563,576.881,942,601.761,683,368.341,558,067.6
处置固定资产、无形资产和其他长期资产收回的现金净额174,654.864,093,716.814,031,769.911,414,159.29
投资活动现金流入的平衡项目0000
投资活动现金流入小计416,738,231.74935,516,318.57705,395,138.25447,852,226.89
购建固定资产、无形资产和其他长期资产支付的现金221,509,029.45839,143,536.84577,914,841.54431,266,511.88
投资支付的现金416,000,000957,480,000727,680,000472,880,000
取得子公司及其他营业单位支付的现金141,096,000---
投资活动现金流出的平衡项目0000
投资活动现金流出小计778,605,029.451,796,623,536.841,305,594,841.54904,146,511.88
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-361,866,797.71-861,107,218.27-600,199,703.29-456,294,284.99
三、筹资活动产生的现金流量:
取得借款收到的现金38,445,506.121,100,296,102.33887,487,243.96433,975,092.63
筹资活动现金流入平衡项目0000
筹资活动现金流入小计38,445,506.121,100,296,102.33887,487,243.96433,975,092.63
偿还债务支付的现金56,192,514.82210,773,774.5190,742,112.3593,022,472.53
分配股利、利润或偿付利息支付的现金8,490,234.99433,757,026.72425,497,335.89,014,998.85
支付其他与筹资活动有关的现金-163,959,071.77163,213,271.77162,797,271.77
筹资活动现金流出平衡项目0000
筹资活动现金流出小计64,682,749.81808,489,872.99779,452,719.92264,834,743.15
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-26,237,243.69291,806,229.34108,034,524.04169,140,349.48
四、汇率变动对现金及现金等价物的影响680,947.236,092,643.79-5,209,583.241,552,679.41
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-255,822,188.46299,722,236.91-394,175,06578,836,896.03
加:期初现金及现金等价物余额1,319,339,752.821,019,617,515.911,019,617,515.911,019,617,515.91
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,063,517,564.361,319,339,752.82625,442,450.911,098,454,411.94
补充资料:
净利润-686,139,077.14-348,868,304.77
资产减值准备-39,894,021.75-10,702,185.86
固定资产和投资性房地产折旧-261,821,815.04-112,868,243.38
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-261,821,815.04-112,868,243.38
无形资产摊销-8,854,497.03-4,286,694.6
长期待摊费用摊销-5,794,736.58-2,786,276.24
处置固定资产、无形资产和其他长期资产的损失--1,223,504.72--1,313,647.77
固定资产报废损失-14,662.62-2,564.1
公允价值变动损失--1,942,601.76--1,558,067.6
财务费用-22,333,419.02-9,167,141.39
投资损失--82,883.84--124,619.84
递延所得税-3,450,645.11-273,672.46
其中:递延所得税资产减少-3,450,645.11-273,672.46
存货的减少--299,755,003.13--123,576,601.77
经营性应收项目的减少-214,061,550.77-62,021,759.02
经营性应付项目的增加--79,062,884.14--61,282,270
现金的期末余额-1,319,339,752.82-1,098,454,411.94
减:现金的期初余额-1,019,617,515.91-1,019,617,515.91
公告日期2025-04-252025-04-012024-10-282024-08-27
审计意见(境内)标准无保留意见
TOP↑