当前位置:首页 - 行情中心 - 岱勒新材(300700) - 财务分析 - 现金流量表

岱勒新材

(300700)

  

流通市值:34.24亿  总市值:50.30亿
流通股本:2.70亿   总股本:3.96亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金85,318,460.3530,713,397.69344,242,005.47328,233,089.9
  收到的税费返还1,937.511,937.5110,805,268.931,987,649.14
  收到其他与经营活动有关的现金2,519,155.07322,431.6139,288,743.4239,384,303.15
  经营活动现金流入小计87,839,552.9331,037,766.81394,336,017.82369,605,042.19
  购买商品、接受劳务支付的现金62,098,575.0828,416,075.1871,414,214.0864,128,265.02
  支付给职工以及为职工支付的现金46,031,366.2325,212,417.3292,802,182.9270,437,368.32
  支付的各项税费5,400,071.341,671,734.8210,484,526.149,095,622.58
  支付其他与经营活动有关的现金14,394,880.336,653,859.2627,294,152.2631,976,638.66
  经营活动现金流出小计127,924,892.9861,954,086.58201,995,075.4175,637,894.58
  经营活动产生的现金流量净额-40,085,340.05-30,916,319.77192,340,942.42193,967,147.61
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额12,30010,800238,322238,322
  收到的其他与投资活动有关的现金--0-
  投资活动现金流入小计12,30010,800238,322238,322
  购建固定资产、无形资产和其他长期资产支付的现金29,245,760.1828,042,996.7928,970,277.3716,597,246.54
  投资活动现金流出小计29,245,760.1828,042,996.7928,970,277.3716,597,246.54
  投资活动产生的现金流量净额-29,233,460.18-28,032,196.79-28,731,955.37-16,358,924.54
三、筹资活动产生的现金流量:
  吸收投资收到的现金--31,225,007.52-
  取得借款收到的现金263,000,000198,000,000318,620,000209,613,534.62
  收到其他与筹资活动有关的现金--10,000,000-
  筹资活动现金流入小计263,000,000198,000,000359,845,007.52209,613,534.62
  偿还债务支付的现金199,600,000135,100,000279,363,523.19146,043,523.19
  分配股利、利润或偿付利息支付的现金6,265,489.073,061,140.9747,319,682.0243,485,077.11
  支付其他与筹资活动有关的现金28,760,28017,073,400161,828,235.98135,847,375.25
  筹资活动现金流出小计234,625,769.07155,234,540.97488,511,441.19325,375,975.55
  筹资活动产生的现金流量净额28,374,230.9342,765,459.03-128,666,433.67-115,762,440.93
四、汇率变动对现金及现金等价物的影响10,935.1713,286.46113,058.44-24,284.2
五、现金及现金等价物净增加额-40,933,634.13-16,169,771.0735,055,611.8261,821,497.94
  加:期初现金及现金等价物余额303,190,354.77303,190,354.77268,134,742.95268,134,742.95
  期末现金及现金等价物余额262,256,720.64287,020,583.7303,190,354.77329,956,240.89
补充资料:
  净利润-68,741,468.31--247,318,376.54-
  资产减值准备1,851,927.34-150,300,896.39-
  固定资产和投资性房地产折旧34,895,297.79-66,306,828.74-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧34,895,297.79-66,306,828.74-
  无形资产摊销1,297,478.94-2,539,323.59-
  长期待摊费用摊销2,346,416-4,968,852.5-
  处置固定资产、无形资产和其他长期资产的损失57,244.84-180,139.45-
  固定资产报废损失1,702.97-64,025.09-
  财务费用6,976,060.08-14,238,646.67-
  投资损失2,214,251.93-4,007,564.91-
  递延所得税-9,293,606.01--26,920,065.43-
  其中:递延所得税资产减少-9,181,945.22--28,369,248.23-
    递延所得税负债增加-111,660.79-1,449,182.8-
  存货的减少-12,641,241.42-4,556,979.56-
  经营性应收项目的减少-63,350,951.88-290,556,095.01-
  经营性应付项目的增加59,821,131.98--79,689,701.26-
  其他---6,844,596.96-
  现金的期末余额262,256,720.64-303,190,354.77-
  减:现金的期初余额303,190,354.77-268,134,742.95-
  现金及现金等价物的净增加额-40,933,634.13-35,055,611.82-
公告日期2025-08-232025-04-242025-04-242024-10-26
审计意见(境内)标准无保留意见
TOP↑