当前位置:首页 - 行情中心 - 岱勒新材(300700) - 财务分析 - 现金流量表

岱勒新材

(300700)

  

流通市值:51.61亿  总市值:75.71亿
流通股本:2.71亿   总股本:3.97亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金90,576,528.48182,649,570.04130,645,026.985,318,460.35
  收到的税费返还282,451.39473,039.972,850,219.91,937.51
  收到其他与经营活动有关的现金9,130,730.814,775,530.033,553,362.912,519,155.07
  经营活动现金流入小计99,989,710.68187,898,140.04137,048,609.7187,839,552.93
  购买商品、接受劳务支付的现金49,218,996.88134,891,047137,195,468.8262,098,575.08
  支付给职工以及为职工支付的现金22,798,110.0591,106,718.9967,915,012.2946,031,366.23
  支付的各项税费3,499,769.899,215,443.26,591,589.795,400,071.34
  支付其他与经营活动有关的现金7,972,647.8427,934,794.551,061,756.2114,394,880.33
  经营活动现金流出小计83,489,524.66263,148,003.74212,763,827.11127,924,892.98
  经营活动产生的现金流量净额16,500,186.02-75,249,863.7-75,715,217.4-40,085,340.05
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额-109,476.812,30012,300
  收到的其他与投资活动有关的现金14,900,000---
  投资活动现金流入小计14,900,000109,476.812,30012,300
  购建固定资产、无形资产和其他长期资产支付的现金1,088,120.6532,527,371.3234,230,614.6729,245,760.18
  投资支付的现金-2,000,0002,000,000-
  支付其他与投资活动有关的现金25,000,000---
  投资活动现金流出小计26,088,120.6534,527,371.3236,230,614.6729,245,760.18
  投资活动产生的现金流量净额-11,188,120.65-34,417,894.52-36,218,314.67-29,233,460.18
三、筹资活动产生的现金流量:
  吸收投资收到的现金-4,342,993.2--
  取得借款收到的现金333,000,000343,000,000293,000,000263,000,000
  收到其他与筹资活动有关的现金-1,162.5--
  筹资活动现金流入小计333,000,000347,344,155.7293,000,000263,000,000
  偿还债务支付的现金195,100,000310,400,000250,950,000199,600,000
  分配股利、利润或偿付利息支付的现金3,106,688.912,571,083.439,577,528.016,265,489.07
  支付其他与筹资活动有关的现金9,875,30087,288,75045,156,28028,760,280
  筹资活动现金流出小计208,081,988.9410,259,833.43305,683,808.01234,625,769.07
  筹资活动产生的现金流量净额124,918,011.1-62,915,677.73-12,683,808.0128,374,230.93
四、汇率变动对现金及现金等价物的影响-43,765.48-164,927.510,312.8810,935.17
五、现金及现金等价物净增加额130,186,310.99-172,748,363.45-124,607,027.2-40,933,634.13
  加:期初现金及现金等价物余额130,441,991.32303,190,354.77303,190,354.77303,190,354.77
  期末现金及现金等价物余额260,628,302.31130,441,991.32178,583,327.57262,256,720.64
补充资料:
  净利润--199,006,612.74--68,741,468.31
  资产减值准备-85,622,405.69-1,851,927.34
  固定资产和投资性房地产折旧-70,635,500.9-34,895,297.79
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-70,635,500.9-34,895,297.79
  无形资产摊销-2,603,303.05-1,297,478.94
  长期待摊费用摊销-4,822,081.4-2,346,416
  处置固定资产、无形资产和其他长期资产的损失--53,659.16-57,244.84
  固定资产报废损失-35,241.05-1,702.97
  公允价值变动损失-16,244.95--
  财务费用-14,191,802.81-6,976,060.08
  投资损失-4,713,990.66-2,214,251.93
  递延所得税--34,085,582.22--9,293,606.01
  其中:递延所得税资产减少--32,655,399.97--9,181,945.22
    递延所得税负债增加--1,430,182.25--111,660.79
  存货的减少--51,436,913.48--12,641,241.42
  经营性应收项目的减少--144,279,516.67--63,350,951.88
  经营性应付项目的增加-123,814,894.19-59,821,131.98
  其他--4,886,700--
  现金的期末余额-130,441,991.32-262,256,720.64
  减:现金的期初余额-303,190,354.77-303,190,354.77
  现金及现金等价物的净增加额--172,748,363.45--40,933,634.13
公告日期2026-04-252026-04-252025-10-292025-08-23
审计意见(境内)标准无保留意见
TOP↑