当前位置:首页 - 行情中心 - 森霸传感(300701) - 财务分析 - 现金流量表

森霸传感

(300701)

  

流通市值:37.54亿  总市值:42.61亿
流通股本:2.49亿   总股本:2.83亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金203,341,144.9799,576,903.87431,900,072.28309,485,274.29
  收到的税费返还1,568,000.15840,569.746,527,541.315,072,958.93
  收到其他与经营活动有关的现金2,762,176.82,425,162.3918,151,662.5612,616,715.46
  经营活动现金流入小计207,671,321.92102,842,636456,579,276.15327,174,948.68
  购买商品、接受劳务支付的现金94,297,049.251,757,031.25174,279,643.03136,944,679.31
  支付给职工以及为职工支付的现金54,746,083.1529,669,899.7111,315,968.5183,586,510.87
  支付的各项税费20,017,710.289,589,314.4139,425,649.4930,233,357.88
  支付其他与经营活动有关的现金11,815,348.086,929,548.2136,880,794.2523,618,253.09
  经营活动现金流出小计180,876,190.7197,945,793.57361,902,055.28274,382,801.15
  经营活动产生的现金流量净额26,795,131.214,896,842.4394,677,220.8752,792,147.53
二、投资活动产生的现金流量:
  收回投资收到的现金85,862,2404,000,000355,000,000323,000,000
  取得投资收益收到的现金3,955,089.47126,421.56,030,475.742,102,876.54
  处置固定资产、无形资产和其他长期资产收回的现金净额66.3726.55229,613.9930.97
  收到的其他与投资活动有关的现金-605.61--
  投资活动现金流入小计89,817,395.844,127,053.66361,260,089.73325,102,907.51
  购建固定资产、无形资产和其他长期资产支付的现金15,888,036.63490,612.9638,319,833.8427,880,730.42
  投资支付的现金132,000,00046,000,000582,930,000567,930,000
  支付其他与投资活动有关的现金-35,441.16--
  投资活动现金流出小计147,888,036.6346,526,054.12621,249,833.84595,810,730.42
  投资活动产生的现金流量净额-58,070,640.79-42,399,000.46-259,989,744.11-270,707,822.91
三、筹资活动产生的现金流量:
  取得借款收到的现金--37,122,962.2837,122,962.28
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--37,122,962.2837,122,962.28
  偿还债务支付的现金49,974.4823,076.9236,639,649.6236,592,847.75
  分配股利、利润或偿付利息支付的现金28,269,031.3929,026.4825,864,927.8625,131,762.72
  支付其他与筹资活动有关的现金2,566,358.71,345,742.15,505,265.113,947,612.12
  筹资活动现金流出小计30,885,364.571,397,845.568,009,842.5965,672,222.59
  筹资活动产生的现金流量净额-30,885,364.57-1,397,845.5-30,886,880.31-28,549,260.31
四、汇率变动对现金及现金等价物的影响27,318.97-41,739.58324,734.44-80,162.38
五、现金及现金等价物净增加额-62,133,555.18-38,941,743.11-195,874,669.11-246,545,098.07
  加:期初现金及现金等价物余额127,548,458.93127,548,458.93323,423,128.04325,044,220.71
  期末现金及现金等价物余额65,414,903.7588,606,715.82127,548,458.9378,499,122.64
补充资料:
  净利润34,290,729.95-49,035,260.5-
  资产减值准备1,099,021.68-1,245,583.21-
  固定资产和投资性房地产折旧7,030,838.75-14,384,679.37-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,030,838.75-14,384,679.37-
  无形资产摊销548,544.54-1,111,374.61-
  长期待摊费用摊销2,008,986.46-5,026,824.94-
  固定资产报废损失4,481.49-42,423.76-
  公允价值变动损失-11,089,971.94-5,250,781.32-
  财务费用732,035.63-1,280,339.67-
  投资损失4,396,148.2-22,024,511.35-
  递延所得税1,814,632.93--2,569,442.35-
  其中:递延所得税资产减少107,091.01--1,285,137.32-
    递延所得税负债增加1,707,541.92--1,284,305.03-
  存货的减少-3,763,841.75--6,122,321.81-
  经营性应收项目的减少-9,664,796.11-5,859,298.02-
  经营性应付项目的增加-2,751,656.25--8,784,279.19-
  其他--1,688,143.56-
  现金的期末余额65,414,903.75-127,548,458.93-
  减:现金的期初余额127,548,458.93-323,423,128.04-
  现金及现金等价物的净增加额-62,133,555.18--195,874,669.11-
公告日期2025-08-292025-04-292025-04-242024-10-26
审计意见(境内)标准无保留意见
TOP↑