当前位置:首页 - 行情中心 - 森霸传感(300701) - 财务分析 - 现金流量表

森霸传感

(300701)

  

流通市值:30.12亿  总市值:34.18亿
流通股本:2.49亿   总股本:2.83亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金100,379,111.29437,767,274.74302,619,691.46203,341,144.97
  收到的税费返还1,330,167.064,571,214.912,667,610.421,568,000.15
  收到其他与经营活动有关的现金539,945.069,000,958.583,983,266.232,762,176.8
  经营活动现金流入小计102,249,223.41451,339,448.23309,270,568.11207,671,321.92
  购买商品、接受劳务支付的现金51,068,990.6181,111,471.99138,374,993.9994,297,049.2
  支付给职工以及为职工支付的现金28,115,916.54107,825,098.2178,999,866.3554,746,083.15
  支付的各项税费10,388,126.1438,162,337.3527,669,369.7220,017,710.28
  支付其他与经营活动有关的现金5,338,158.0929,180,820.1920,654,716.1611,815,348.08
  经营活动现金流出小计94,911,191.37356,279,727.74265,698,946.22180,876,190.71
  经营活动产生的现金流量净额7,338,032.0495,059,720.4943,571,621.8926,795,131.21
二、投资活动产生的现金流量:
  收回投资收到的现金41,814,350.04269,290,677.85176,949,285.985,862,240
  取得投资收益收到的现金5,607,031.7832,091,556.5522,924,233.563,955,089.47
  处置固定资产、无形资产和其他长期资产收回的现金净额--66.3766.37
  投资活动现金流入小计47,421,381.82301,382,234.4199,873,585.8389,817,395.84
  购建固定资产、无形资产和其他长期资产支付的现金18,105,618.1318,984,056.7616,673,496.8715,888,036.63
  投资支付的现金149,000,000277,753,340259,198,240132,000,000
  支付其他与投资活动有关的现金-5,850.39-36,518.88-
  投资活动现金流出小计167,099,767.74296,737,396.76275,908,255.75147,888,036.63
  投资活动产生的现金流量净额-119,678,385.924,644,837.64-76,034,669.92-58,070,640.79
三、筹资活动产生的现金流量:
  偿还债务支付的现金-2,905,597.57673,975.4549,974.48
  分配股利、利润或偿付利息支付的现金16,715.9128,384,743.5228,113,611.3828,269,031.39
  支付其他与筹资活动有关的现金768,457.85,446,643.522,962,230.92,566,358.7
  筹资活动现金流出小计785,173.7136,736,984.6131,749,817.7330,885,364.57
  筹资活动产生的现金流量净额-785,173.71-36,736,984.61-31,749,817.73-30,885,364.57
四、汇率变动对现金及现金等价物的影响26,398.61-1,274,978.84-164,655.3327,318.97
五、现金及现金等价物净增加额-113,099,128.9861,692,594.68-64,377,521.09-62,133,555.18
  加:期初现金及现金等价物余额189,241,053.61127,548,458.93127,548,458.93127,548,458.93
  期末现金及现金等价物余额76,141,924.63189,241,053.6163,170,937.8465,414,903.75
补充资料:
  净利润-83,474,940.41-34,290,729.95
  资产减值准备-27,988,845.84-1,099,021.68
  固定资产和投资性房地产折旧-14,559,927.78-7,030,838.75
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,559,927.78-7,030,838.75
  无形资产摊销-1,051,120.79-548,544.54
  长期待摊费用摊销-3,773,054.57-2,008,986.46
  处置固定资产、无形资产和其他长期资产的损失--18,499.05--
  固定资产报废损失-58,297.73-4,481.49
  公允价值变动损失--27,675,881.26--11,089,971.94
  财务费用-1,955,871.78-732,035.63
  投资损失--22,856,544.52-4,396,148.2
  递延所得税-3,279,383.33-1,814,632.93
  其中:递延所得税资产减少--311,102.81-107,091.01
    递延所得税负债增加-3,590,486.14-1,707,541.92
  存货的减少-9,329,601.19--3,763,841.75
  经营性应收项目的减少--18,668,604.66--9,664,796.11
  经营性应付项目的增加-13,112,261.08--2,751,656.25
  其他-1,547,464.93--
  现金的期末余额-189,241,053.61-65,414,903.75
  减:现金的期初余额-127,548,458.93-127,548,458.93
  现金及现金等价物的净增加额-61,692,594.68--62,133,555.18
公告日期2026-04-292026-04-272025-10-292025-08-29
审计意见(境内)标准无保留意见
TOP↑