流通市值:24.61亿 | 总市值:27.93亿 | ||
流通股本:2.49亿 | 总股本:2.83亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、营业总收入 | 89,687,724.23 | 446,371,037.02 | 320,487,166.95 | 209,313,174.58 |
营业收入 | 89,687,724.23 | 446,371,037.02 | 320,487,166.95 | 209,313,174.58 |
二、营业总成本 | 79,960,224.08 | 377,733,835.19 | 275,911,670.16 | 181,697,644.61 |
营业成本 | 57,148,912.04 | 273,117,182.54 | 199,111,929.87 | 131,210,409.88 |
税金及附加 | 914,853.98 | 3,841,422.94 | 2,977,462.28 | 1,924,877.27 |
销售费用 | 7,517,311.06 | 37,563,073.05 | 26,199,211.81 | 17,147,381.4 |
管理费用 | 7,606,099.2 | 34,989,921.82 | 25,906,007.91 | 18,005,137.28 |
研发费用 | 6,515,930.81 | 29,045,230.86 | 21,588,084.01 | 13,906,858.97 |
财务费用 | 257,116.99 | -822,996.02 | 128,974.28 | -497,020.19 |
其中:利息费用 | 386,419.63 | 1,484,038.18 | - | 577,443.49 |
其中:利息收入 | -203,865.78 | 1,890,260.73 | -1,688,598.05 | -1,390,551.61 |
加:公允价值变动收益 | 154,448.78 | -5,250,781.32 | -8,404,536.12 | -12,732,753.39 |
加:投资收益 | -2,648,472.02 | -22,024,511.35 | 1,402,140.68 | 887,691.62 |
资产减值损失(新) | 319,039.74 | -272,095.45 | 512,948.66 | -1,227,272.06 |
信用减值损失(新) | 533,708.8 | -973,487.76 | -440,606.77 | 1,665,259.44 |
其他收益 | 2,409,496.92 | 17,366,339.77 | 12,725,146.95 | 8,935,267.65 |
营业利润平衡项目 | 0 | 0 | 0 | 0 |
四、营业利润 | 10,495,722.37 | 57,482,665.72 | 50,370,590.19 | 25,143,723.23 |
加:营业外收入 | 626,247.47 | 258,060.09 | 159,404.04 | 125,340.76 |
减:营业外支出 | -9,403.66 | 79,512.19 | 54,989.58 | 23,112.76 |
利润总额平衡项目 | 0 | 0 | 0 | 0 |
五、利润总额 | 11,131,373.5 | 57,661,213.62 | 50,475,004.65 | 25,245,951.23 |
减:所得税费用 | 1,906,519.62 | 8,625,953.12 | 6,960,537.71 | 2,611,503.87 |
六、净利润 | 9,224,853.88 | 49,035,260.5 | 43,514,466.94 | 22,634,447.36 |
持续经营净利润 | 9,224,853.88 | 49,035,260.5 | 43,514,466.94 | 22,634,447.36 |
归属于母公司股东的净利润 | 7,302,316.13 | 39,413,298.47 | 36,862,201.34 | 18,344,518.41 |
少数股东损益 | 1,922,537.75 | 9,621,962.03 | 6,652,265.6 | 4,289,928.95 |
(一)基本每股收益 | 0.03 | 0.14 | 0.13 | 0.07 |
(二)稀释每股收益 | 0.03 | 0.14 | 0.13 | 0.07 |
八、其他综合收益 | 346,711.13 | 55,108.29 | 197,648.21 | -260,035.2 |
归属于母公司股东的其他综合收益 | 185,939.9 | 65,965.41 | 138,567.35 | -176,944.23 |
九、综合收益总额 | 9,571,565.01 | 49,090,368.79 | 43,712,115.15 | 22,374,412.16 |
归属于母公司股东的综合收益总额 | 7,488,256.03 | 39,479,263.88 | 37,000,768.69 | 18,167,574.18 |
归属于少数股东的综合收益总额 | 2,083,308.98 | 9,611,104.91 | 6,711,346.46 | 4,206,837.98 |
公告日期 | 2025-04-29 | 2025-04-24 | 2024-10-26 | 2024-08-27 |
审计意见(境内) | 标准无保留意见 |