当前位置:首页 - 行情中心 - 创源股份(300703) - 财务分析 - 现金流量表

创源股份

(300703)

  

流通市值:20.43亿  总市值:21.72亿
流通股本:1.70亿   总股本:1.80亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,454,758,880.71898,750,116.37462,803,877.121,992,180,837.96
  收到的税费返还88,914,469.8254,809,015.5924,053,012.599,691,511.59
  收到其他与经营活动有关的现金19,186,047.2712,154,181.037,015,602.3790,935,327.57
  经营活动现金流入小计1,562,859,397.8965,713,312.99493,872,491.992,182,807,677.12
  购买商品、接受劳务支付的现金1,058,424,185.33647,500,491.63380,716,651.181,350,061,031.49
  支付给职工以及为职工支付的现金296,534,978.53205,826,990.86112,686,845.3330,479,331.05
  支付的各项税费57,626,665.9944,962,416.3424,275,011.3953,245,874.86
  支付其他与经营活动有关的现金221,015,096.3149,871,736.5881,773,821.29265,044,040.27
  经营活动现金流出小计1,633,600,926.151,048,161,635.41599,452,329.161,998,830,277.67
  经营活动产生的现金流量净额-70,741,528.35-82,448,322.42-105,579,837.17183,977,399.45
二、投资活动产生的现金流量:
  收回投资收到的现金150,000150,000150,00010,000
  取得投资收益收到的现金237,934237,934-112,500
  处置固定资产、无形资产和其他长期资产收回的现金净额869,984392,4104,300345,334.6
  收到的其他与投资活动有关的现金425,118,102.38310,106,073.98280,702,233.9814,401,800
  投资活动现金流入小计426,376,020.38310,886,417.98280,856,533.9814,869,634.6
  购建固定资产、无形资产和其他长期资产支付的现金34,229,146.8424,815,479.7315,035,004.19132,054,107.87
  投资支付的现金22,000,00052,000,00022,000,0002,007,449.6
  取得子公司及其他营业单位支付的现金78,316,640.51---
  支付其他与投资活动有关的现金425,715,781.04310,049,973.04280,595,233.0414,309,700
  投资活动现金流出小计560,261,568.39386,865,452.77317,630,237.23148,371,257.47
  投资活动产生的现金流量净额-133,885,548.01-75,979,034.79-36,773,703.25-133,501,622.87
三、筹资活动产生的现金流量:
  吸收投资收到的现金250,000250,000-896,800
  其中:子公司吸收少数股东投资收到的现金250,000---
  取得借款收到的现金218,900,000122,900,00055,000,000535,190,800
  筹资活动现金流入小计219,150,000123,150,00055,000,000536,087,600
  偿还债务支付的现金131,193,950.3385,250,0005,950,000371,488,021.72
  分配股利、利润或偿付利息支付的现金39,780,974.6333,706,2033,453,548.2250,607,874.48
  其中:子公司支付给少数股东的股利、利润12,292,30012,292,300--
  支付其他与筹资活动有关的现金25,592,192.9317,296,083.16,445,438.28136,766,841.66
  筹资活动现金流出小计196,567,117.89136,252,286.115,848,986.5558,862,737.86
  筹资活动产生的现金流量净额22,582,882.11-13,102,286.139,151,013.5-22,775,137.86
四、汇率变动对现金及现金等价物的影响-21,774,042.25-17,331,440.94-8,698,595.08-6,416,383.77
五、现金及现金等价物净增加额-203,818,236.5-188,861,084.25-111,901,12221,284,254.95
  加:期初现金及现金等价物余额559,133,719.26559,133,719.26559,133,719.26537,849,464.31
  期末现金及现金等价物余额355,315,482.76370,272,635.01447,232,597.26559,133,719.26
补充资料:
  净利润-5,014,472.46-88,826,253.92
  资产减值准备-12,417,014.49-22,728,442.36
  固定资产和投资性房地产折旧-26,615,285.2-48,116,564.05
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-26,615,285.2-48,116,564.05
  无形资产摊销-1,735,927.43-3,366,968.23
  长期待摊费用摊销-3,252,047.91-5,446,521.33
  处置固定资产、无形资产和其他长期资产的损失-338,899.61-191,232.65
  固定资产报废损失-59,456.86-193,845.94
  公允价值变动损失-1,617,742.09-143,523.72
  财务费用-29,689,797.91-21,756,557.17
  投资损失--25,679.48-4,302,881.44
  递延所得税--617,598.95--13,757,806
  其中:递延所得税资产减少--231,469.26--19,147,123.41
    递延所得税负债增加--386,129.69-5,389,317.41
  存货的减少--72,631,027.07--18,563,917.88
  经营性应收项目的减少--110,912,009.23-16,546,289.33
  经营性应付项目的增加-5,867,237.7--21,186,679.53
  现金的期末余额-370,272,635.01-559,133,719.26
  减:现金的期初余额-559,133,719.26-537,849,464.31
  现金及现金等价物的净增加额--188,861,084.25-21,284,254.95
公告日期2026-10-232026-08-272026-04-172026-04-17
审计意见(境内)标准无保留意见
TOP↑