当前位置:首页 - 行情中心 - 长盛轴承(300718) - 财务分析 - 现金流量表

长盛轴承

(300718)

  

流通市值:169.38亿  总市值:261.07亿
流通股本:1.94亿   总股本:2.99亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金858,022,995.45552,787,787.31254,577,684.94987,706,464.27
  收到的税费返还39,467,390.525,264,517.4812,556,313.647,681,808.73
  收到其他与经营活动有关的现金3,323,988.012,456,389.584,765,142.5521,031,087.1
  经营活动现金流入小计900,814,373.96580,508,694.37271,899,141.091,056,419,360.1
  购买商品、接受劳务支付的现金473,425,137.62310,878,126.56158,909,967.06469,120,499.52
  支付给职工以及为职工支付的现金138,890,457.9596,595,281.7754,329,527.59168,107,465.88
  支付的各项税费92,054,221.2470,673,135.2435,397,019.2294,681,421.82
  支付其他与经营活动有关的现金42,281,274.0727,978,020.939,176,538.0448,453,757.67
  经营活动现金流出小计746,651,090.88506,124,564.5257,813,051.91780,363,144.89
  经营活动产生的现金流量净额154,163,283.0874,384,129.8714,086,089.18276,056,215.21
二、投资活动产生的现金流量:
  收回投资收到的现金1,036,682,251.37617,702,106.35389,358,799.04412,773,317.61
  取得投资收益收到的现金630,000630,0000720,000
  处置固定资产、无形资产和其他长期资产收回的现金净额844,043.3828,379.58243,143.711,916,604.6
  投资活动现金流入小计1,038,156,294.67619,160,485.93389,601,942.75415,409,922.21
  购建固定资产、无形资产和其他长期资产支付的现金31,152,749.8521,953,457.028,145,595.2548,480,178.5
  投资支付的现金1,089,249,625.47693,219,218.37348,990,201.06821,396,858.9
  支付其他与投资活动有关的现金2,803,6632,803,6632,803,663-
  投资活动现金流出小计1,123,206,038.32717,976,338.39359,939,459.31869,877,037.4
  投资活动产生的现金流量净额-85,049,743.65-98,815,852.4629,662,483.44-454,467,115.19
三、筹资活动产生的现金流量:
  取得借款收到的现金24,000,00024,000,00012,500,00045,600,000
  收到其他与筹资活动有关的现金110,000,000110,000,000-120,550,000
  筹资活动现金流入小计134,000,000134,000,00012,500,000166,150,000
  偿还债务支付的现金39,390,712.4829,390,712.488,000,00048,682,005.44
  分配股利、利润或偿付利息支付的现金122,410,080.2272,488,020.51642,763.62124,720,780.9
  其中:子公司支付给少数股东的股利、利润1,350,0001,350,000-2,250,000
  支付其他与筹资活动有关的现金148,872,754118,743,588103,743,588110,701,777.44
  筹资活动现金流出小计310,673,546.7220,622,320.99112,386,351.62284,104,563.78
  筹资活动产生的现金流量净额-176,673,546.7-86,622,320.99-99,886,351.62-117,954,563.78
四、汇率变动对现金及现金等价物的影响8,144,788.387,942,933.636,644,192.712,923,391.32
五、现金及现金等价物净增加额-99,415,218.89-103,111,109.95-49,493,586.29-293,442,072.44
  加:期初现金及现金等价物余额260,336,342.65260,336,342.65260,336,342.65553,778,415.09
  期末现金及现金等价物余额160,921,123.76157,225,232.7210,842,756.36260,336,342.65
补充资料:
  净利润-130,489,502-235,757,382.37
  资产减值准备--1,073,430.27-7,991,644.82
  固定资产和投资性房地产折旧-33,284,142.77-64,399,478.75
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-33,284,142.77-64,399,478.75
  无形资产摊销-980,090.46-2,289,658.89
  长期待摊费用摊销-212,392.88-420,825.36
  处置固定资产、无形资产和其他长期资产的损失--689,856.92-159,764.04
  固定资产报废损失-211,545.95-200,250.66
  公允价值变动损失-1,530,348.53--6,082,596.44
  财务费用--13,008,288.74-221,911.2
  投资损失--10,822,610.29--5,163,310.09
  递延所得税-707,162.21--219,058.08
  其中:递延所得税资产减少-803,476.83-282,237.46
    递延所得税负债增加--96,314.62--501,295.54
  存货的减少--18,190,961.72--10,717,180.66
  经营性应收项目的减少--8,900,992.76--47,157,198.89
  经营性应付项目的增加--42,195,119.94-29,809,763.91
  其他-244,105.36--155,528.43
  现金的期末余额-157,225,232.7-260,336,342.65
  减:现金的期初余额-260,336,342.65-553,778,415.09
  现金及现金等价物的净增加额--103,111,109.95--293,442,072.44
公告日期2025-10-282025-08-272025-04-232025-04-23
审计意见(境内)标准无保留意见
TOP↑