当前位置:首页 - 行情中心 - 长盛轴承(300718) - 财务分析 - 现金流量表

长盛轴承

(300718)

  

流通市值:106.32亿  总市值:161.34亿
流通股本:1.97亿   总股本:2.99亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金652,065,024.02266,541,983.981,088,893,085.85858,022,995.45
  收到的税费返还32,836,835.1716,118,757.4748,158,443.1939,467,390.5
  收到其他与经营活动有关的现金1,923,081.571,270,898.212,298,240.173,323,988.01
  经营活动现金流入小计686,824,940.76283,931,639.651,149,349,769.21900,814,373.96
  购买商品、接受劳务支付的现金382,327,156.7188,724,198.71532,755,550.26473,425,137.62
  支付给职工以及为职工支付的现金110,313,384.0662,982,550.46181,077,828.6138,890,457.95
  支付的各项税费67,889,796.0633,262,747.65117,552,074.0892,054,221.24
  支付其他与经营活动有关的现金26,776,537.3815,181,627.4555,255,511.6242,281,274.07
  经营活动现金流出小计587,306,874.2300,151,124.27886,640,964.56746,651,090.88
  经营活动产生的现金流量净额99,518,066.56-16,219,484.62262,708,804.65154,163,283.08
二、投资活动产生的现金流量:
  收回投资收到的现金486,920,830.41349,778,457.981,248,682,378.691,036,682,251.37
  取得投资收益收到的现金108,000-630,000630,000
  处置固定资产、无形资产和其他长期资产收回的现金净额410,911.944,075.22275,370844,043.3
  投资活动现金流入小计487,439,742.31349,822,533.21,249,587,748.691,038,156,294.67
  购建固定资产、无形资产和其他长期资产支付的现金56,534,880.4215,740,959.0245,359,828.1331,152,749.85
  投资支付的现金532,000,000307,000,0001,324,555,525.471,089,249,625.47
  取得子公司及其他营业单位支付的现金-0--
  支付其他与投资活动有关的现金-02,625,0002,803,663
  投资活动现金流出小计588,534,880.42322,740,959.021,372,540,353.61,123,206,038.32
  投资活动产生的现金流量净额-101,095,138.1127,081,574.18-122,952,604.91-85,049,743.65
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0--
  取得借款收到的现金61,000,00024,500,00039,500,00024,000,000
  收到其他与筹资活动有关的现金80,000,00030,000,000149,500,000110,000,000
  筹资活动现金流入小计141,000,00054,500,000189,000,000134,000,000
  偿还债务支付的现金34,898,617.1310,100,00059,081,424.9539,390,712.48
  分配股利、利润或偿付利息支付的现金79,398,289.18467,516.44123,437,663.01122,410,080.22
  其中:子公司支付给少数股东的股利、利润1,125,000-1,350,0001,350,000
  支付其他与筹资活动有关的现金33,692,88033,692,880228,746,199.35148,872,754
  筹资活动现金流出小计147,989,786.3144,260,396.44411,265,287.31310,673,546.7
  筹资活动产生的现金流量净额-6,989,786.3110,239,603.56-222,265,287.31-176,673,546.7
四、汇率变动对现金及现金等价物的影响-6,310,841.43-3,848,654.677,738,609.038,144,788.38
五、现金及现金等价物净增加额-14,877,699.2917,253,038.45-74,770,478.54-99,415,218.89
  加:期初现金及现金等价物余额185,565,864.11185,565,864.11260,336,342.65260,336,342.65
  期末现金及现金等价物余额170,688,164.82202,818,902.56185,565,864.11160,921,123.76
补充资料:
  净利润139,368,649.03-265,991,029.88-
  资产减值准备-15,282.47-6,541,953.97-
  固定资产和投资性房地产折旧32,418,377.01-68,386,894.24-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧32,418,377.01-68,386,894.24-
  无形资产摊销1,136,380.97-2,210,703.74-
  长期待摊费用摊销210,412.68-420,825.36-
  处置固定资产、无形资产和其他长期资产的损失-37,374.15--156,539.62-
  固定资产报废损失46,633.15-271,832.07-
  公允价值变动损失-936,517.23--1,728,903.66-
  财务费用13,196,457.62--5,013,475.54-
  投资损失-8,015,822.08--13,946,522.87-
  递延所得税1,045,647.57--978,681.1-
  其中:递延所得税资产减少462,880.36-371,412.19-
    递延所得税负债增加582,767.21--1,350,093.29-
  存货的减少-28,326,930.38--28,218,088.21-
  经营性应收项目的减少-54,692,273.98--58,375,845.24-
  经营性应付项目的增加1,160,078.52-25,564,577.16-
  其他1,353,529.95--1,473,156.24-
  现金的期末余额170,688,164.82-185,565,864.11-
  减:现金的期初余额185,565,864.11-260,336,342.65-
  现金及现金等价物的净增加额-14,877,699.29--74,770,478.54-
公告日期2026-08-282026-04-282026-04-282025-10-28
审计意见(境内)标准无保留意见
TOP↑