当前位置:首页 - 行情中心 - 新余国科(300722) - 财务分析 - 现金流量表

新余国科

(300722)

  

流通市值:90.67亿  总市值:90.67亿
流通股本:2.77亿   总股本:2.77亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金182,434,607.5371,677,547.95435,722,439.5260,641,614
  收到其他与经营活动有关的现金878,626.96800,460.854,041,564.819,111,164.78
  经营活动现金流入小计183,313,234.4972,478,008.8439,764,004.31269,752,778.78
  购买商品、接受劳务支付的现金86,359,465.1948,690,735.87174,765,238.83118,039,513.73
  支付给职工以及为职工支付的现金62,444,025.3138,427,569.56107,246,184.4782,233,508.02
  支付的各项税费10,047,577.24,300,054.2647,826,205.2931,063,215.18
  支付其他与经营活动有关的现金17,750,523.2412,511,916.4138,147,475.820,775,586.8
  经营活动现金流出小计176,601,590.94103,930,276.1367,985,104.39252,111,823.73
  经营活动产生的现金流量净额6,711,643.55-31,452,267.371,778,899.9217,640,955.05
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额10,370.04---
  投资活动现金流入的平衡项目0---
  投资活动现金流入小计10,370.04---
  购建固定资产、无形资产和其他长期资产支付的现金26,348,847.8723,189,778.6512,777,610.0610,916,373.85
  投资活动现金流出小计26,348,847.8723,189,778.6512,777,610.0610,916,373.85
  投资活动产生的现金流量净额-26,338,477.83-23,189,778.65-12,777,610.06-10,916,373.85
三、筹资活动产生的现金流量:
  吸收投资收到的现金--4,900,000-
  筹资活动现金流入平衡项目--0-
  筹资活动现金流入小计--4,900,000-
  分配股利、利润或偿付利息支付的现金49,816,166.4-36,900,86436,900,864
  支付其他与筹资活动有关的现金310,632153,711708,212623,095.2
  筹资活动现金流出小计50,126,798.4153,71137,609,07637,523,959.2
  筹资活动产生的现金流量净额-50,126,798.4-153,711-32,709,076-37,523,959.2
五、现金及现金等价物净增加额-69,753,632.68-54,795,756.9526,292,213.86-30,799,378
  加:期初现金及现金等价物余额227,035,652.77227,035,652.77200,743,438.91200,743,438.91
  期末现金及现金等价物余额157,282,020.09172,239,895.82227,035,652.77169,944,060.91
补充资料:
  净利润26,425,611.13-77,684,940.71-
  资产减值准备4,227.29-2,529,800.41-
  固定资产和投资性房地产折旧10,678,371.81-16,194,273.7-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,678,371.81-16,194,273.7-
  无形资产摊销796,771.27-1,327,323.42-
  长期待摊费用摊销--436,320.81-
  处置固定资产、无形资产和其他长期资产的损失-2,096.49---
  固定资产报废损失33,914.39-29,872.3-
  财务费用11,265.67-43,987.81-
  投资损失31,839.19-78,797.52-
  递延所得税-447,297.92--428,042.04-
  其中:递延所得税资产减少-480,049.31--493,596.66-
    递延所得税负债增加32,751.39-65,554.62-
  存货的减少-26,157,312.78--10,965,974.9-
  经营性应收项目的减少-4,624,475.58--41,642,868.26-
  经营性应付项目的增加630,252.67-18,433,808.34-
  现金的期末余额157,282,020.09-227,035,652.77-
  减:现金的期初余额227,035,652.77-200,743,438.91-
  现金及现金等价物的净增加额-69,753,632.68-26,292,213.86-
公告日期2025-08-272025-04-262025-04-032024-10-26
审计意见(境内)标准无保留意见
TOP↑