当前位置:首页 - 行情中心 - 乐歌股份(300729) - 财务分析 - 现金流量表

乐歌股份

(300729)

  

流通市值:56.80亿  总市值:60.18亿
流通股本:2.95亿   总股本:3.13亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,282,346,627.932,588,258,016.271,648,505,921.08831,798,112.33
收到的税费返还144,915,379.38140,467,64286,789,252.528,041,166.25
收到其他与经营活动有关的现金206,065,018.53111,680,885.1585,178,787.8130,526,715.45
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,633,327,025.842,840,406,543.421,820,473,961.39890,365,994.03
购买商品、接受劳务支付的现金2,682,336,401.21,315,318,794.7741,122,100.88320,494,499.1
支付给职工以及为职工支付的现金408,325,922.36315,731,845.42212,680,390.93116,694,535.57
支付的各项税费178,265,842.54192,150,371.02125,152,343.7461,984,019.67
支付其他与经营活动有关的现金544,897,933.48508,419,294.09391,345,465.33209,193,625.83
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,813,826,099.582,331,620,305.231,470,300,300.88708,366,680.17
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额819,500,926.26508,786,238.19350,173,660.51181,999,313.86
二、投资活动产生的现金流量:
收回投资收到的现金645,600,318.73529,475,000479,475,000309,475,000
取得投资收益收到的现金11,373,118.078,311,109.527,832,779.386,557,313.1
处置固定资产、无形资产和其他长期资产收回的现金净额847,170,578.6118,851,084.988,995,345.373,285,345.37
处置子公司及其他营业单位收到的现金净额--0-
收到的其他与投资活动有关的现金9,471,041.7124,844,377.1224,426,168.7424,383,948.82
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,513,615,057.11681,481,571.62520,729,293.49343,701,607.29
购建固定资产、无形资产和其他长期资产支付的现金1,387,807,878.68327,369,410.15224,909,916.1569,228,341.32
投资支付的现金574,013,572.73405,567,035.92355,567,035.92269,474,413.92
质押贷款净增加额--0-
支付其他与投资活动有关的现金-38,717,810.9818,107,531.394,289,132.12
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,961,821,451.41771,654,257.05598,584,483.46342,991,887.36
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-448,206,394.3-90,172,685.43-77,855,189.97709,719.93
三、筹资活动产生的现金流量:
吸收投资收到的现金15,573,211.3814,135,709.141,130,055.36746,467
取得借款收到的现金3,425,765,471.581,923,627,255.511,454,602,082.25576,496,945.83
收到其他与筹资活动有关的现金417,165,636.64101,702,00071,242,000-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,858,504,319.62,039,464,964.651,526,974,137.61577,243,412.83
偿还债务支付的现金3,533,749,813.631,737,005,746.891,348,299,746.89430,200,000
分配股利、利润或偿付利息支付的现金127,179,114.67106,612,729.8199,720,351.938,760,207.38
其中:子公司支付给少数股东的股利、利润--0-
支付其他与筹资活动有关的现金256,713,034.62146,613,962.32101,296,104.3737,016,233.33
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,917,641,962.921,990,232,439.021,549,316,203.19475,976,440.71
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-59,137,643.3249,232,525.63-22,342,065.58101,266,972.12
四、汇率变动对现金及现金等价物的影响5,899,305.813,153,942.5921,624,964.8-13,280,425.38
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额318,056,194.44481,000,020.98271,601,369.76270,695,580.53
加:期初现金及现金等价物余额1,035,166,263.191,035,166,263.191,035,166,263.191,035,166,263.19
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,353,222,457.631,516,166,284.171,306,767,632.951,305,861,843.72
补充资料:
净利润633,682,983.29-443,235,255.68-
资产减值准备15,509,943.62-1,311,115.06-
固定资产和投资性房地产折旧74,178,188.26-30,088,543.89-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧74,178,188.26-30,088,543.89-
无形资产摊销10,965,274.51-4,481,975.69-
长期待摊费用摊销14,861,034.86-10,273,536.27-
处置固定资产、无形资产和其他长期资产的损失-515,720,818.04--511,864,724.08-
固定资产报废损失1,978,967.43---
公允价值变动损失1,825,545.53-28,446,977.24-
财务费用63,800,480.35-43,119,508.73-
投资损失23,654,726.57-6,170,504.26-
递延所得税56,876,151.63-133,474,410.22-
其中:递延所得税资产减少-5,581,982.66--9,440,247.54-
递延所得税负债增加62,458,134.29-142,914,657.76-
存货的减少28,958,770.24-42,750,912.14-
经营性应收项目的减少-137,611,808--1,209,506.9-
经营性应付项目的增加379,884,151.63-27,451,625.32-
其他8,980,341.45-12,217,939.17-
现金的期末余额1,353,222,457.63-1,306,767,632.95-
减:现金的期初余额1,035,166,263.19-1,035,166,263.19-
公告日期2024-04-182023-10-252023-08-222023-04-28
审计意见(境内)标准无保留意见
TOP↑