当前位置:首页 - 行情中心 - 乐歌股份(300729) - 财务分析 - 现金流量表

乐歌股份

(300729)

  

流通市值:46.39亿  总市值:49.84亿
流通股本:3.18亿   总股本:3.42亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,270,839,714.873,440,350,301.021,638,988,298.516,241,507,919.57
  收到的税费返还203,524,617.01154,850,174.268,830,285.32191,917,542.93
  收到其他与经营活动有关的现金241,175,660.79172,665,722.4112,291,491.9169,408,248.13
  经营活动现金流入小计5,715,539,992.673,767,866,197.621,820,110,075.736,602,833,710.63
  购买商品、接受劳务支付的现金3,597,755,739.82,439,570,163.531,304,879,271.564,649,923,944.32
  支付给职工以及为职工支付的现金479,439,874.71342,504,769.21185,449,743.7535,122,381.24
  支付的各项税费270,731,211.72203,294,772.06100,912,564.03196,831,521.28
  支付其他与经营活动有关的现金761,464,346.82519,138,888.05143,161,651.12562,933,732.14
  经营活动现金流出小计5,109,391,173.053,504,508,592.851,734,403,230.415,944,811,578.98
  经营活动产生的现金流量净额606,148,819.62263,357,604.7785,706,845.32658,022,131.65
二、投资活动产生的现金流量:
  收回投资收到的现金5,288,980,1003,290,980,1001,705,000,1004,881,439,217.31
  取得投资收益收到的现金14,370,905.947,977,314.331,605,353.7711,167,790.25
  处置固定资产、无形资产和其他长期资产收回的现金净额64,587,365.4162,867,865.41-595,388,108.21
  收到的其他与投资活动有关的现金6,599,730.026,598,181.962,159.62,300,288
  投资活动现金流入小计5,374,538,101.373,368,423,461.71,706,607,613.375,490,295,403.77
  购建固定资产、无形资产和其他长期资产支付的现金928,580,981.39681,036,431.84356,851,971.69628,122,898.62
  投资支付的现金5,254,492,446.863,249,075,496.861,710,218,5854,718,595,614.6
  支付其他与投资活动有关的现金9,819.705,096,362.75-
  投资活动现金流出小计6,183,083,247.953,930,111,928.72,072,166,919.445,346,718,513.22
  投资活动产生的现金流量净额-808,545,146.58-561,688,467-365,559,306.07143,576,890.55
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,375,689.752,431,239.742,559411,167,253.75
  取得借款收到的现金3,492,598,939.212,457,897,086.71,281,006,752.256,823,149,762.84
  收到其他与筹资活动有关的现金193,075,677.8479,375,857.0926,520,436.6864,496,313.72
  筹资活动现金流入小计3,688,050,306.82,539,704,183.531,307,529,747.937,298,813,330.31
  偿还债务支付的现金3,126,496,291.91,987,166,291.91,094,110,0006,685,813,178.41
  分配股利、利润或偿付利息支付的现金131,572,964.77120,597,156.27,407,991.33178,036,568.14
  支付其他与筹资活动有关的现金344,083,327.57207,443,416.3476,383,681.14307,979,597.21
  筹资活动现金流出小计3,602,152,584.242,315,206,864.441,177,901,672.477,171,829,343.76
  筹资活动产生的现金流量净额85,897,722.56224,497,319.09129,628,075.46126,983,986.55
四、汇率变动对现金及现金等价物的影响12,365,022.69-950,185.34-5,733,108.365,324,751.32
五、现金及现金等价物净增加额-104,133,581.71-74,783,728.48-155,957,493.65933,907,760.07
  加:期初现金及现金等价物余额2,287,130,217.72,287,130,217.72,287,130,217.71,353,222,457.63
  期末现金及现金等价物余额2,182,996,635.992,212,346,489.222,131,172,724.052,287,130,217.7
补充资料:
  净利润-129,003,829.52-335,894,209.09
  资产减值准备-734,485.58-44,701,686.71
  固定资产和投资性房地产折旧-61,948,476.91-99,461,947.59
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-61,948,476.91-99,461,947.59
  无形资产摊销-9,816,209.86-17,752,653.34
  长期待摊费用摊销-4,309,701.8-12,395,725.26
  处置固定资产、无形资产和其他长期资产的损失--29,557,541.2--153,352,458.7
  固定资产报废损失-0-517,151.44
  公允价值变动损失--11,532,727.16-5,427,382.7
  财务费用-65,729,955.4-96,648,990.93
  投资损失--697,741.78-6,085,006.27
  递延所得税--14,371,096.48--20,373,612.23
  其中:递延所得税资产减少--731,797.32-2,845,828.15
    递延所得税负债增加--13,639,299.16--23,219,440.38
  存货的减少--57,558,155.48--122,629,488.66
  经营性应收项目的减少-140,095,235.43--474,425,899.44
  经营性应付项目的增加--250,933,860.9-527,308,580.35
  其他-2,173,320.71-4,196,272
  现金的期末余额-2,212,346,489.22-2,287,130,217.7
  减:现金的期初余额-2,287,130,217.7-1,353,222,457.63
  现金及现金等价物的净增加额--74,783,728.48-933,907,760.07
公告日期2025-10-242025-08-272025-04-282025-04-21
审计意见(境内)标准无保留意见
TOP↑