当前位置:首页 - 行情中心 - 乐歌股份(300729) - 财务分析 - 现金流量表

乐歌股份

(300729)

  

流通市值:46.19亿  总市值:53.31亿
流通股本:2.96亿   总股本:3.41亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,743,660,296.732,256,731,508.131,086,403,019.944,282,346,627.93
收到的税费返还247,844,888.23156,951,786.1265,136,268.04144,915,379.38
收到其他与经营活动有关的现金153,890,944.8988,870,089.3640,228,200.56206,065,018.53
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,145,396,129.852,502,553,383.611,191,767,488.544,633,327,025.84
购买商品、接受劳务支付的现金2,563,173,881.061,603,432,999.69755,859,656.712,682,336,401.2
支付给职工以及为职工支付的现金379,236,382.56253,193,950.61131,739,938.34408,325,922.36
支付的各项税费273,064,242.65196,137,495.1848,178,063.48178,265,842.54
支付其他与经营活动有关的现金434,440,245.01289,723,871.58135,309,930.61544,897,933.48
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,649,914,751.282,342,488,317.061,071,087,589.143,813,826,099.58
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额495,481,378.57160,065,066.55120,679,899.4819,500,926.26
二、投资活动产生的现金流量:
收回投资收到的现金2,839,278,625.841,262,357,495.88140,000,000645,600,318.73
取得投资收益收到的现金16,283,983.6713,102,113.272,063,294.6711,373,118.07
处置固定资产、无形资产和其他长期资产收回的现金净额228,906,379.01269,675.85269,675.85847,170,578.6
收到的其他与投资活动有关的现金72,914,899.59,395,108.971,558,840.359,471,041.71
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,157,383,888.021,285,124,393.97143,891,810.871,513,615,057.11
购建固定资产、无形资产和其他长期资产支付的现金394,012,098.18265,096,615.48174,417,807.481,387,807,878.68
投资支付的现金2,983,466,4491,300,070,019149,544,622.36574,013,572.73
支付其他与投资活动有关的现金10,146,919.818,219,007.39509,244.16-
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,387,625,466.981,583,385,641.87324,471,6741,961,821,451.41
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-230,241,578.96-298,261,247.9-180,579,863.13-448,206,394.3
三、筹资活动产生的现金流量:
吸收投资收到的现金19,414,486.444,184,500.222,517,073.315,573,211.38
取得借款收到的现金3,425,213,126.282,423,656,141.71,201,908,683.43,425,765,471.58
收到其他与筹资活动有关的现金61,449,280.46500,0009,131,417.6417,165,636.64
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,506,076,893.182,428,340,641.921,213,557,174.33,858,504,319.6
偿还债务支付的现金2,559,835,142.831,848,896,683.38931,821,617.643,533,749,813.63
分配股利、利润或偿付利息支付的现金147,370,316.79138,709,467.836,613,059.62127,179,114.67
支付其他与筹资活动有关的现金399,406,025.01227,324,357.2372,664,727.42256,713,034.62
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,106,611,484.632,214,930,508.441,011,099,404.683,917,641,962.92
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额399,465,408.55213,410,133.48202,457,769.62-59,137,643.32
四、汇率变动对现金及现金等价物的影响-3,606,951.289,386,356.53-10,385,235.935,899,305.8
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额661,098,256.8884,600,308.66132,172,569.96318,056,194.44
加:期初现金及现金等价物余额1,353,222,457.631,353,222,457.631,353,222,457.631,035,166,263.19
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,014,320,714.511,437,822,766.291,485,395,027.591,353,222,457.63
补充资料:
净利润-160,197,400.32-633,682,983.29
资产减值准备-7,398,663.59-15,509,943.62
固定资产和投资性房地产折旧-46,896,645.27-74,178,188.26
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-46,896,645.27-74,178,188.26
无形资产摊销-9,210,152.35-10,965,274.51
长期待摊费用摊销-7,518,033.85-14,861,034.86
处置固定资产、无形资产和其他长期资产的损失--62,129,771.9--515,720,818.04
固定资产报废损失-550,020.64-1,978,967.43
公允价值变动损失--2,625,143.23-1,825,545.53
财务费用-54,825,351.02-63,800,480.35
投资损失-10,956,881.47-23,654,726.57
递延所得税-8,585,447.79-56,876,151.63
其中:递延所得税资产减少--1,523,411.59--5,581,982.66
递延所得税负债增加-10,108,859.38-62,458,134.29
存货的减少--76,393,013.22-28,958,770.24
经营性应收项目的减少--138,751,054.59--137,611,808
经营性应付项目的增加-28,441,963.47-379,884,151.63
其他-6,181,683.06-8,980,341.45
现金的期末余额-1,437,822,766.29-1,353,222,457.63
减:现金的期初余额-1,353,222,457.63-1,035,166,263.19
公告日期2024-10-282024-08-012024-04-292024-04-18
审计意见(境内)标准无保留意见
TOP↑