当前位置:首页 - 行情中心 - 光弘科技(300735) - 财务分析 - 现金流量表

光弘科技

(300735)

  

流通市值:229.65亿  总市值:232.69亿
流通股本:7.57亿   总股本:7.67亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,625,887,357.561,435,439,859.37,642,951,797.875,964,608,991.08
  收到的税费返还13,320,315.955,908,172.5612,878,894.748,454,765.04
  收到其他与经营活动有关的现金58,038,469.6443,447,730.5688,315,609.8273,195,697.62
  经营活动现金流入小计3,697,246,143.151,484,795,762.427,744,146,302.436,046,259,453.74
  购买商品、接受劳务支付的现金1,985,171,162.91538,784,033.033,946,078,603.433,097,653,293.06
  支付给职工以及为职工支付的现金961,543,745.62441,951,075.171,910,578,539.11,450,347,563.9
  支付的各项税费173,929,298.52104,283,512.84258,084,533.98301,877,317.48
  支付其他与经营活动有关的现金124,564,816.0465,269,609.53185,638,991.04126,053,795.67
  经营活动现金流出小计3,245,209,023.091,150,288,230.576,300,380,667.554,975,931,970.11
  经营活动产生的现金流量净额452,037,120.06334,507,531.851,443,765,634.881,070,327,483.63
二、投资活动产生的现金流量:
  收回投资收到的现金0---
  取得投资收益收到的现金7,912,562.63-7,344,281.942,001,670.44
  处置固定资产、无形资产和其他长期资产收回的现金净额912,484.02296,00018,168,091.0211,456,017.42
  处置子公司及其他营业单位收到的现金净额0---
  收到的其他与投资活动有关的现金2,281,368,941.21,190,269,831.761,580,633,193.9852,299,023.11
  投资活动现金流入小计2,290,193,987.851,190,565,831.761,606,145,566.86865,756,710.97
  购建固定资产、无形资产和其他长期资产支付的现金493,173,488.16161,333,798.661,138,448,156.37753,546,318.36
  投资支付的现金--73,291,325.04-
  取得子公司及其他营业单位支付的现金322,563,448.75---
  支付其他与投资活动有关的现金1,062,336,378.92457,270,074.883,332,483,476.121,770,134,790.74
  投资活动现金流出小计1,878,073,315.83618,603,873.544,544,222,957.532,523,681,109.1
  投资活动产生的现金流量净额412,120,672.02571,961,958.22-2,938,077,390.67-1,657,924,398.13
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,088,72010,088,720183,927,328.0548,765,339
  其中:子公司吸收少数股东投资收到的现金10,088,72010,088,720183,927,328.0548,765,339
  取得借款收到的现金628,982,633.5281,175,851.832,076,307,976.551,725,944,362.07
  收到其他与筹资活动有关的现金10,355,265.649,664,010.29147,676,535.69113,997,265.91
  筹资活动现金流入小计649,426,619.14300,928,582.122,407,911,840.291,888,706,966.98
  偿还债务支付的现金940,146,637.32280,670,234.921,942,073,367.81,767,243,141.43
  分配股利、利润或偿付利息支付的现金192,461,804.383,320,075.56254,960,473.69216,059,548.47
  其中:子公司支付给少数股东的股利、利润0-21,105,430.95-
  支付其他与筹资活动有关的现金74,084,011.055,096,366.4108,733,974.28190,814,046.1
  筹资活动现金流出小计1,206,692,452.75289,086,676.882,305,767,815.772,174,116,736
  筹资活动产生的现金流量净额-557,265,833.6111,841,905.24102,144,024.52-285,409,769.02
四、汇率变动对现金及现金等价物的影响-3,618,376.07-2,056,283.842,472,497.11-8,748,745.51
五、现金及现金等价物净增加额303,273,582.4916,255,111.47-1,389,695,234.16-881,755,429.03
  加:期初现金及现金等价物余额679,510,730.52679,510,730.522,069,205,964.682,069,205,964.68
  期末现金及现金等价物余额982,784,312.921,595,765,841.99679,510,730.521,187,450,535.65
补充资料:
  净利润111,671,998.47-342,406,804.29-
  资产减值准备1,636,597.77-5,246,454.28-
  固定资产和投资性房地产折旧249,691,148.85-414,419,168.33-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧249,691,148.85-414,419,168.33-
  无形资产摊销4,259,177.18-5,197,911.32-
  长期待摊费用摊销24,841,894.7-44,081,254.82-
  处置固定资产、无形资产和其他长期资产的损失27,015.33--846,189.59-
  固定资产报废损失65,809.9-646,496.01-
  公允价值变动损失-1,067,287.8--12,942,548.06-
  财务费用15,030,346.98--6,642,608.43-
  投资损失-1,281,457.65--9,509,225.08-
  递延所得税6,808,513.18-3,139,445.71-
  其中:递延所得税资产减少-51,372,125.65-15,166,283.82-
    递延所得税负债增加58,180,638.83--12,026,838.11-
  存货的减少-642,652,764.06-62,425,547.12-
  经营性应收项目的减少-37,908,141.87-209,891,395.35-
  经营性应付项目的增加700,869,933.63-367,548,876.95-
  其他---1,247,426-
  现金的期末余额982,784,312.93-679,510,730.52-
  减:现金的期初余额679,510,730.53-2,069,205,964.68-
  现金及现金等价物的净增加额303,273,582.4--1,389,695,234.16-
公告日期2025-08-272025-04-292025-04-292024-10-23
审计意见(境内)标准无保留意见
TOP↑