当前位置:首页 - 行情中心 - 百邦科技(300736) - 财务分析 - 现金流量表

百邦科技

(300736)

  

流通市值:40.08亿  总市值:41.05亿
流通股本:1.25亿   总股本:1.28亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金161,306,695.86105,024,055.3483,591,924.08369,545,444.52
  收到其他与经营活动有关的现金1,696,510.55864,382.0211,746,587.161,615,914.69
  经营活动现金流入小计163,003,206.41105,888,437.32495,338,511.24371,161,359.21
  购买商品、接受劳务支付的现金148,518,059.9396,608,955.15445,971,370.85372,460,903.25
  支付给职工以及为职工支付的现金16,319,795.429,126,858.7136,617,379.626,671,933.51
  支付的各项税费2,639,764.411,055,393.943,429,578.892,428,788.48
  支付其他与经营活动有关的现金10,295,626.624,777,202.7936,226,406.4523,693,535.71
  经营活动现金流出小计177,773,246.38111,568,410.59522,244,735.79425,255,160.95
  经营活动产生的现金流量净额-14,770,039.97-5,679,973.27-26,906,224.55-54,093,801.74
二、投资活动产生的现金流量:
  收回投资收到的现金10,926,181.3710,005,894.0641,008.241,008.2
  取得投资收益收到的现金6,957-287,314.06420,275.41420,275.41
  处置固定资产、无形资产和其他长期资产收回的现金净额1,8801,88011,259.8810,251.03
  投资活动现金流入小计10,935,018.379,720,460472,543.49471,534.64
  购建固定资产、无形资产和其他长期资产支付的现金72,220.9272,220.92662,513.38499,639.58
  投资支付的现金1,060,004.781,060,004.78240,508.241,008.2
  投资活动现金流出小计1,132,225.71,132,225.7903,021.58540,647.78
  投资活动产生的现金流量净额9,802,792.678,588,234.3-430,478.09-69,113.14
三、筹资活动产生的现金流量:
  吸收投资收到的现金--3,527,0403,527,040
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--3,527,0403,527,040
  支付其他与筹资活动有关的现金1,180,263.86595,862.822,409,249.441,518,320.52
  筹资活动现金流出小计1,180,263.86595,862.822,409,249.441,518,320.52
  筹资活动产生的现金流量净额-1,180,263.86-595,862.821,117,790.562,008,719.48
四、汇率变动对现金及现金等价物的影响-9,281.11-4,661.09-6,896.05-3,613.1
五、现金及现金等价物净增加额-6,156,792.272,307,737.12-26,225,808.13-52,157,808.5
  加:期初现金及现金等价物余额32,055,251.432,055,251.458,281,059.5358,281,059.53
  期末现金及现金等价物余额25,898,459.1334,362,988.5232,055,251.46,123,251.03
补充资料:
  净利润-6,875,701.58--29,139,815.01-
  资产减值准备1,015.65-1,658,805.75-
  固定资产和投资性房地产折旧143,997.33-295,223.68-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧143,997.33-295,223.68-
  无形资产摊销539,714.15-1,122,181.09-
  长期待摊费用摊销135,541.23-370,754.17-
  处置固定资产、无形资产和其他长期资产的损失3,299-6,064.04-
  固定资产报废损失--5,466.67-
  公允价值变动损失--1,309,328-
  财务费用59,462.87-170,171.94-
  投资损失387,258.2--407,014.99-
  递延所得税1,505,622.33--735,459.07-
  其中:递延所得税资产减少1,505,622.33--735,459.07-
    递延所得税负债增加--0-
  存货的减少-4,854,228.44--2,237,374.37-
  经营性应收项目的减少1,807,291.63-2,899,924.53-
  经营性应付项目的增加-8,903,841.3--5,829,156.21-
  其他259,866.81-1,389,522.79-
  现金的期末余额25,898,459.13-32,055,251.4-
  减:现金的期初余额32,055,251.4-58,281,059.53-
  现金及现金等价物的净增加额-6,156,792.27--26,225,808.13-
公告日期2026-08-282026-04-252026-04-252025-10-28
审计意见(境内)标准无保留意见
TOP↑