当前位置:首页 - 行情中心 - 百邦科技(300736) - 财务分析 - 现金流量表

百邦科技

(300736)

  

流通市值:57.35亿  总市值:58.84亿
流通股本:1.25亿   总股本:1.28亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金105,024,055.3483,591,924.08369,545,444.52257,022,610.85
  收到其他与经营活动有关的现金864,382.0211,746,587.161,615,914.695,438,143.17
  经营活动现金流入小计105,888,437.32495,338,511.24371,161,359.21262,460,754.02
  购买商品、接受劳务支付的现金96,608,955.15445,971,370.85372,460,903.25244,747,401.46
  支付给职工以及为职工支付的现金9,126,858.7136,617,379.626,671,933.5117,627,093.32
  支付的各项税费1,055,393.943,429,578.892,428,788.481,547,624.86
  支付其他与经营活动有关的现金4,777,202.7936,226,406.4523,693,535.7117,870,717.54
  经营活动现金流出小计111,568,410.59522,244,735.79425,255,160.95281,792,837.18
  经营活动产生的现金流量净额-5,679,973.27-26,906,224.55-54,093,801.74-19,332,083.16
二、投资活动产生的现金流量:
  收回投资收到的现金10,005,894.0641,008.241,008.241,008.2
  取得投资收益收到的现金-287,314.06420,275.41420,275.41155,319.21
  处置固定资产、无形资产和其他长期资产收回的现金净额1,88011,259.8810,251.035,940.03
  投资活动现金流入小计9,720,460472,543.49471,534.64202,267.44
  购建固定资产、无形资产和其他长期资产支付的现金72,220.92662,513.38499,639.58459,265.02
  投资支付的现金1,060,004.78240,508.241,008.241,008.2
  投资活动现金流出小计1,132,225.7903,021.58540,647.78500,273.22
  投资活动产生的现金流量净额8,588,234.3-430,478.09-69,113.14-298,005.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金-3,527,0403,527,04040,000
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-3,527,0403,527,04040,000
  支付其他与筹资活动有关的现金595,862.822,409,249.441,518,320.52956,707.04
  筹资活动现金流出小计595,862.822,409,249.441,518,320.52956,707.04
  筹资活动产生的现金流量净额-595,862.821,117,790.562,008,719.48-916,707.04
四、汇率变动对现金及现金等价物的影响-4,661.09-6,896.05-3,613.1-1,308.56
五、现金及现金等价物净增加额2,307,737.12-26,225,808.13-52,157,808.5-20,548,104.54
  加:期初现金及现金等价物余额32,055,251.458,281,059.5358,281,059.5358,281,059.53
  期末现金及现金等价物余额34,362,988.5232,055,251.46,123,251.0337,732,954.99
补充资料:
  净利润--29,139,815.01--10,896,615.32
  资产减值准备-1,658,805.75-42,463.43
  固定资产和投资性房地产折旧-295,223.68-129,901.51
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-295,223.68-129,901.51
  无形资产摊销-1,122,181.09-575,857.13
  长期待摊费用摊销-370,754.17-173,333.16
  处置固定资产、无形资产和其他长期资产的损失-6,064.04--8.63
  固定资产报废损失-5,466.67--
  公允价值变动损失-1,309,328-170,998
  财务费用-170,171.94-81,882.72
  投资损失--407,014.99--155,319.21
  递延所得税--735,459.07-669,590.69
  其中:递延所得税资产减少--735,459.07-669,590.69
    递延所得税负债增加-0--
  存货的减少--2,237,374.37--8,975,065.26
  经营性应收项目的减少-2,899,924.53-78,061.64
  经营性应付项目的增加--5,829,156.21--3,003,473.86
  其他-1,389,522.79-668,497.83
  现金的期末余额-32,055,251.4-37,732,954.99
  减:现金的期初余额-58,281,059.53-58,281,059.53
  现金及现金等价物的净增加额--26,225,808.13--20,548,104.54
公告日期2026-04-252026-04-252025-10-282025-08-28
审计意见(境内)标准无保留意见
TOP↑