当前位置:首页 - 行情中心 - 百邦科技(300736) - 财务分析 - 现金流量表

百邦科技

(300736)

  

流通市值:19.40亿  总市值:19.84亿
流通股本:1.25亿   总股本:1.28亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金369,545,444.52257,022,610.85122,364,914.08553,013,522.3
  收到其他与经营活动有关的现金1,615,914.695,438,143.171,397,667.9913,335,713.79
  经营活动现金流入小计371,161,359.21262,460,754.02123,762,582.07566,349,236.09
  购买商品、接受劳务支付的现金372,460,903.25244,747,401.46125,651,227.42522,288,590.73
  支付给职工以及为职工支付的现金26,671,933.5117,627,093.328,694,890.737,617,077.25
  支付的各项税费2,428,788.481,547,624.861,020,745.823,715,964.19
  支付其他与经营活动有关的现金23,693,535.7117,870,717.547,509,379.199,489,931.44
  经营活动现金流出小计425,255,160.95281,792,837.18142,876,243.13573,111,563.61
  经营活动产生的现金流量净额-54,093,801.74-19,332,083.16-19,113,661.06-6,762,327.52
二、投资活动产生的现金流量:
  收回投资收到的现金41,008.241,008.241,008.2373,103,000
  取得投资收益收到的现金420,275.41155,319.2139,822.571,576,835.84
  处置固定资产、无形资产和其他长期资产收回的现金净额10,251.035,940.033,490.03704,951.04
  投资活动现金流入小计471,534.64202,267.4484,320.8375,384,786.88
  购建固定资产、无形资产和其他长期资产支付的现金499,639.58459,265.02274,513613,441.44
  投资支付的现金41,008.241,008.241,008.2373,725,894.06
  投资活动现金流出小计540,647.78500,273.22315,521.2374,339,335.5
  投资活动产生的现金流量净额-69,113.14-298,005.78-231,200.41,045,451.38
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,527,04040,00040,0004,270,400
  筹资活动现金流入小计3,527,04040,00040,0004,270,400
  支付其他与筹资活动有关的现金1,518,320.52956,707.04537,689.92,856,649.75
  筹资活动现金流出小计1,518,320.52956,707.04537,689.92,856,649.75
  筹资活动产生的现金流量净额2,008,719.48-916,707.04-497,689.91,413,750.25
四、汇率变动对现金及现金等价物的影响-3,613.1-1,308.56-457.924,675.13
五、现金及现金等价物净增加额-52,157,808.5-20,548,104.54-19,843,009.28-4,298,450.76
  加:期初现金及现金等价物余额58,281,059.5358,281,059.5358,281,059.5362,579,510.29
  期末现金及现金等价物余额6,123,251.0337,732,954.9938,438,050.2558,281,059.53
补充资料:
  净利润--10,896,615.32--15,476,059.12
  资产减值准备-42,463.43-84,349.94
  固定资产和投资性房地产折旧-129,901.51-323,159.03
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-129,901.51-323,159.03
  无形资产摊销-575,857.13-1,245,701.27
  长期待摊费用摊销-173,333.16-657,193.14
  处置固定资产、无形资产和其他长期资产的损失--8.63--542,813.92
  固定资产报废损失---78,280
  公允价值变动损失-170,998--1,546,139.94
  财务费用-81,882.72-223,165.59
  投资损失--155,319.21--1,570,571.61
  递延所得税-669,590.69-4,992,807.11
  其中:递延所得税资产减少-669,590.69-4,992,807.11
  存货的减少--8,975,065.26--12,736,635.34
  经营性应收项目的减少-78,061.64-10,399,673.46
  经营性应付项目的增加--3,003,473.86-2,917,124.87
  其他-668,497.83-1,339,506.83
  现金的期末余额-37,732,954.99-58,281,059.53
  减:现金的期初余额-58,281,059.53-62,579,510.29
  现金及现金等价物的净增加额--20,548,104.54--4,298,450.76
公告日期2025-10-282025-08-282025-04-252025-04-25
审计意见(境内)标准无保留意见
TOP↑