当前位置:首页 - 行情中心 - 百邦科技(300736) - 财务分析 - 现金流量表

百邦科技

(300736)

  

流通市值:31.87亿  总市值:32.65亿
流通股本:1.25亿   总股本:1.28亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金211,366,055.6161,306,695.86105,024,055.3483,591,924.08
  收到其他与经营活动有关的现金2,127,642.251,696,510.55864,382.0211,746,587.16
  经营活动现金流入小计213,493,697.85163,003,206.41105,888,437.32495,338,511.24
  购买商品、接受劳务支付的现金191,066,116.34148,518,059.9396,608,955.15445,971,370.85
  支付给职工以及为职工支付的现金25,868,398.7116,319,795.429,126,858.7136,617,379.6
  支付的各项税费3,757,453.252,639,764.411,055,393.943,429,578.89
  支付其他与经营活动有关的现金14,873,922.1610,295,626.624,777,202.7936,226,406.45
  经营活动现金流出小计235,565,890.46177,773,246.38111,568,410.59522,244,735.79
  经营活动产生的现金流量净额-22,072,192.61-14,770,039.97-5,679,973.27-26,906,224.55
二、投资活动产生的现金流量:
  收回投资收到的现金10,926,181.3710,926,181.3710,005,894.0641,008.2
  取得投资收益收到的现金6,9576,957-287,314.06420,275.41
  处置固定资产、无形资产和其他长期资产收回的现金净额4,6201,8801,88011,259.88
  投资活动现金流入小计10,937,758.3710,935,018.379,720,460472,543.49
  购建固定资产、无形资产和其他长期资产支付的现金125,919.5572,220.9272,220.92662,513.38
  投资支付的现金1,060,004.781,060,004.781,060,004.78240,508.2
  投资活动现金流出小计1,185,924.331,132,225.71,132,225.7903,021.58
  投资活动产生的现金流量净额9,751,834.049,802,792.678,588,234.3-430,478.09
三、筹资活动产生的现金流量:
  吸收投资收到的现金0--3,527,040
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计0--3,527,040
  支付其他与筹资活动有关的现金3,204,600.111,180,263.86595,862.822,409,249.44
  筹资活动现金流出小计3,204,600.111,180,263.86595,862.822,409,249.44
  筹资活动产生的现金流量净额-3,204,600.11-1,180,263.86-595,862.821,117,790.56
四、汇率变动对现金及现金等价物的影响-12,508.74-9,281.11-4,661.09-6,896.05
五、现金及现金等价物净增加额-15,537,467.42-6,156,792.272,307,737.12-26,225,808.13
  加:期初现金及现金等价物余额32,055,251.432,055,251.432,055,251.458,281,059.53
  期末现金及现金等价物余额16,517,783.9825,898,459.1334,362,988.5232,055,251.4
补充资料:
  净利润--6,875,701.58--29,139,815.01
  资产减值准备-1,015.65-1,658,805.75
  固定资产和投资性房地产折旧-143,997.33-295,223.68
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-143,997.33-295,223.68
  无形资产摊销-539,714.15-1,122,181.09
  长期待摊费用摊销-135,541.23-370,754.17
  处置固定资产、无形资产和其他长期资产的损失-3,299-6,064.04
  固定资产报废损失---5,466.67
  公允价值变动损失---1,309,328
  财务费用-59,462.87-170,171.94
  投资损失-387,258.2--407,014.99
  递延所得税-1,505,622.33--735,459.07
  其中:递延所得税资产减少-1,505,622.33--735,459.07
    递延所得税负债增加---0
  存货的减少--4,854,228.44--2,237,374.37
  经营性应收项目的减少-1,807,291.63-2,899,924.53
  经营性应付项目的增加--8,903,841.3--5,829,156.21
  其他-259,866.81-1,389,522.79
  现金的期末余额-25,898,459.13-32,055,251.4
  减:现金的期初余额-32,055,251.4-58,281,059.53
  现金及现金等价物的净增加额--6,156,792.27--26,225,808.13
公告日期2026-10-292026-08-282026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑