流通市值:12.45亿 | 总市值:12.73亿 | ||
流通股本:1.27亿 | 总股本:1.30亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、营业总收入 | 109,989,368.4 | 475,649,563.95 | 393,935,656.11 | 256,511,412.35 |
营业收入 | 109,989,368.4 | 475,649,563.95 | 393,935,656.11 | 256,511,412.35 |
二、营业总成本 | 113,707,244.67 | 496,732,698.25 | 416,813,577.5 | 277,672,152.61 |
营业成本 | 102,081,782.94 | 444,770,217.15 | 373,965,665.65 | 247,079,979.57 |
税金及附加 | 131,167.43 | 570,304.27 | 461,801.46 | 306,720.38 |
销售费用 | 3,633,052.27 | 10,553,086.81 | 7,149,091.08 | 4,526,777.12 |
管理费用 | 5,980,916.79 | 32,545,073.33 | 29,033,245.24 | 21,425,912.84 |
研发费用 | 1,735,423.78 | 6,899,816.7 | 4,886,509.43 | 3,166,720.37 |
财务费用 | 144,901.46 | 1,394,199.99 | 1,317,264.64 | 1,166,042.33 |
其中:利息费用 | 42,796.66 | 227,840.72 | 167,650.17 | 123,980.06 |
其中:利息收入 | 138,143.54 | 400,890.7 | 226,530.99 | 84,691.44 |
加:公允价值变动收益 | -873,876 | 1,546,139.94 | 1,214,455.94 | 1,473,553.94 |
加:投资收益 | 39,822.57 | 1,570,571.61 | 1,417,119.08 | 557,775.37 |
资产处置收益 | -453.7 | 542,813.92 | -11,040.51 | -9,394.85 |
资产减值损失(新) | -53,842.89 | -84,349.94 | -25,065.72 | -67,023.05 |
信用减值损失(新) | -20,793.94 | 6,969.89 | 1,408.42 | -3,400.75 |
其他收益 | 35,534.13 | 1,112,050.04 | 268,518.05 | 55,441.01 |
营业利润平衡项目 | 0 | 0 | 0 | 0 |
四、营业利润 | -4,591,486.1 | -16,388,938.84 | -20,012,526.13 | -19,153,788.59 |
加:营业外收入 | 31,076.95 | 2,126,664.11 | 2,209,063.97 | 1,012,855.79 |
减:营业外支出 | 129,688.85 | 1,250,654.76 | 791,967.8 | 533,691.04 |
利润总额平衡项目 | 0 | 0 | 0 | 0 |
五、利润总额 | -4,690,098 | -15,512,929.49 | -18,595,429.96 | -18,674,623.84 |
减:所得税费用 | 254,492.13 | -36,870.37 | -2,746,548.4 | -2,699,935.75 |
六、净利润 | -4,944,590.13 | -15,476,059.12 | -15,848,881.56 | -15,974,688.09 |
持续经营净利润 | -4,944,590.13 | -15,476,059.12 | -15,848,881.56 | -15,974,688.09 |
归属于母公司股东的净利润 | -4,702,461.18 | -15,477,595.32 | -15,848,881.56 | -15,974,688.09 |
少数股东损益 | -242,128.95 | 1,536.2 | - | - |
(一)基本每股收益 | -0.04 | -0.12 | -0.13 | -0.13 |
(二)稀释每股收益 | -0.04 | -0.12 | -0.13 | -0.13 |
九、综合收益总额 | -4,944,590.13 | -15,476,059.12 | -15,848,881.56 | -15,974,688.09 |
归属于母公司股东的综合收益总额 | -4,702,461.18 | -15,477,595.32 | -15,848,881.56 | -15,974,688.09 |
归属于少数股东的综合收益总额 | -242,128.95 | 1,536.2 | - | - |
公告日期 | 2025-04-25 | 2025-04-25 | 2024-10-26 | 2024-08-29 |
审计意见(境内) | 标准无保留意见 |