当前位置:首页 - 行情中心 - 天地数码(300743) - 财务分析 - 现金流量表

天地数码

(300743)

  

流通市值:16.24亿  总市值:19.25亿
流通股本:1.28亿   总股本:1.51亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金763,711,830.81495,099,201.26252,662,893.47949,279,087.75
  收到的税费返还23,264,369.8714,986,463.837,738,491.5232,581,309.3
  收到其他与经营活动有关的现金10,844,553.827,424,108.63,469,814.1920,478,974.52
  经营活动现金流入小计797,820,754.5517,509,773.69263,871,199.181,002,339,371.57
  购买商品、接受劳务支付的现金524,814,974.66346,093,428.44162,188,215.65595,843,863.65
  支付给职工以及为职工支付的现金125,727,705.1191,628,815.9847,094,321.54152,090,322.93
  支付的各项税费35,045,999.6924,163,536.688,233,124.9356,888,595.82
  支付其他与经营活动有关的现金58,168,339.3636,193,784.7214,437,421.252,810,665.37
  经营活动现金流出小计743,757,018.82498,079,565.82231,953,083.32857,633,447.77
  经营活动产生的现金流量净额54,063,735.6819,430,207.8731,918,115.86144,705,923.8
二、投资活动产生的现金流量:
  收回投资收到的现金---2,152,936.91
  取得投资收益收到的现金2,864,571.51---
  处置固定资产、无形资产和其他长期资产收回的现金净额202,341.91202,341.91202,341.91723,320.32
  处置子公司及其他营业单位收到的现金净额50,399,628.4250,399,628.4249,404,203.72-
  收到的其他与投资活动有关的现金---4,072,000
  投资活动现金流入小计53,466,541.8450,601,970.3349,606,545.636,948,257.23
  购建固定资产、无形资产和其他长期资产支付的现金28,922,401.8422,280,575.7822,664,852.1785,215,472.09
  投资支付的现金8,307.368,307.368,307.3621,722,722.13
  取得子公司及其他营业单位支付的现金---37,362,069.96
  支付其他与投资活动有关的现金3,168,0003,168,0003,168,0003,130,000
  投资活动现金流出小计32,098,709.225,456,883.1425,841,159.53147,430,264.18
  投资活动产生的现金流量净额21,367,832.6425,145,087.1923,765,386.1-140,482,006.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金---192,393.1
  取得借款收到的现金157,456,013.89119,516,680.5620,000,000258,417,956.95
  收到其他与筹资活动有关的现金10,811,85010,811,85010,030,000-
  筹资活动现金流入小计168,267,863.89130,328,530.5630,030,000258,610,350.05
  偿还债务支付的现金191,800,000151,600,000104,600,000233,020,000
  分配股利、利润或偿付利息支付的现金99,736,572.2598,787,595.02802,516.9179,979,464.3
  支付其他与筹资活动有关的现金3,870,788.31,890,915.161,138,483.2837,366,424.88
  筹资活动现金流出小计295,407,360.55252,278,510.18106,541,000.19350,365,889.18
  筹资活动产生的现金流量净额-127,139,496.66-121,949,979.62-76,511,000.19-91,755,539.13
四、汇率变动对现金及现金等价物的影响-15,381,795.72-9,410,946.13-2,964,517.484,299,480.94
五、现金及现金等价物净增加额-67,089,724.06-86,785,630.69-23,792,015.71-83,232,141.34
  加:期初现金及现金等价物余额186,611,456.41186,611,456.41186,611,456.41269,843,597.75
  期末现金及现金等价物余额119,521,732.3599,825,825.72162,819,440.7186,611,456.41
补充资料:
  净利润-67,313,340.21-108,226,499.64
  资产减值准备--382,399.49-587,111.84
  固定资产和投资性房地产折旧-12,235,764.26-28,943,450.72
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,235,764.26-28,943,450.72
  无形资产摊销-1,801,619.34-4,113,066.75
  长期待摊费用摊销-721,056.7-1,715,492.89
  处置固定资产、无形资产和其他长期资产的损失--13,955.03-476.93
  固定资产报废损失---61,554.17
  公允价值变动损失--4,897,645.46--4,098,792.49
  财务费用-1,886,360.07-1,868,324.28
  投资损失--20,501,145.87--22,867.78
  递延所得税--2,129,853.74-2,061,125.67
  其中:递延所得税资产减少--1,178,072.57-1,646,183.7
    递延所得税负债增加--951,781.17-414,941.97
  存货的减少--35,450,427.14--35,724,960.33
  经营性应收项目的减少--15,322,999.23-1,487,896.77
  经营性应付项目的增加-9,987,554-24,386,749.15
  其他-1,260,916.49-5,140,955.2
  不涉及现金收支的投资和筹资活动金额其他项目---0
  现金的期末余额-99,825,825.72-186,611,456.41
  减:现金的期初余额-186,611,456.41-269,843,597.75
  现金及现金等价物的净增加额--86,785,630.69--83,232,141.34
公告日期2026-10-272026-08-252026-04-212026-04-21
审计意见(境内)标准无保留意见
TOP↑