当前位置:首页 - 行情中心 - 天地数码(300743) - 财务分析 - 现金流量表

天地数码

(300743)

  

流通市值:18.04亿  总市值:21.41亿
流通股本:1.27亿   总股本:1.51亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金495,099,201.26252,662,893.47949,279,087.75673,842,719.42
  收到的税费返还14,986,463.837,738,491.5232,581,309.326,213,076.88
  收到其他与经营活动有关的现金7,424,108.63,469,814.1920,478,974.5218,349,385.34
  经营活动现金流入小计517,509,773.69263,871,199.181,002,339,371.57718,405,181.64
  购买商品、接受劳务支付的现金346,093,428.44162,188,215.65595,843,863.65452,899,449.69
  支付给职工以及为职工支付的现金91,628,815.9847,094,321.54152,090,322.93115,864,398.71
  支付的各项税费24,163,536.688,233,124.9356,888,595.8238,675,162.67
  支付其他与经营活动有关的现金36,193,784.7214,437,421.252,810,665.3736,879,619.98
  经营活动现金流出小计498,079,565.82231,953,083.32857,633,447.77644,318,631.05
  经营活动产生的现金流量净额19,430,207.8731,918,115.86144,705,923.874,086,550.59
二、投资活动产生的现金流量:
  收回投资收到的现金--2,152,936.912,152,936.91
  处置固定资产、无形资产和其他长期资产收回的现金净额202,341.91202,341.91723,320.32150,328.29
  处置子公司及其他营业单位收到的现金净额50,399,628.4249,404,203.72--
  收到的其他与投资活动有关的现金--4,072,0002,548,000
  投资活动现金流入小计50,601,970.3349,606,545.636,948,257.234,851,265.2
  购建固定资产、无形资产和其他长期资产支付的现金22,280,575.7822,664,852.1785,215,472.0974,713,036.37
  投资支付的现金8,307.368,307.3621,722,722.132,729,900
  取得子公司及其他营业单位支付的现金--37,362,069.9649,362,069.96
  支付其他与投资活动有关的现金3,168,0003,168,0003,130,00010,374,822.13
  投资活动现金流出小计25,456,883.1425,841,159.53147,430,264.18137,179,828.46
  投资活动产生的现金流量净额25,145,087.1923,765,386.1-140,482,006.95-132,328,563.26
三、筹资活动产生的现金流量:
  吸收投资收到的现金--192,393.1-
  取得借款收到的现金119,516,680.5620,000,000258,417,956.95229,000,000
  收到其他与筹资活动有关的现金10,811,85010,030,000--
  筹资活动现金流入小计130,328,530.5630,030,000258,610,350.05229,000,000
  偿还债务支付的现金151,600,000104,600,000233,020,000169,820,000
  分配股利、利润或偿付利息支付的现金98,787,595.02802,516.9179,979,464.379,359,566.42
  支付其他与筹资活动有关的现金1,890,915.161,138,483.2837,366,424.8836,129,245.72
  筹资活动现金流出小计252,278,510.18106,541,000.19350,365,889.18285,308,812.14
  筹资活动产生的现金流量净额-121,949,979.62-76,511,000.19-91,755,539.13-56,308,812.14
四、汇率变动对现金及现金等价物的影响-9,410,946.13-2,964,517.484,299,480.944,087,639.29
五、现金及现金等价物净增加额-86,785,630.69-23,792,015.71-83,232,141.34-110,463,185.52
  加:期初现金及现金等价物余额186,611,456.41186,611,456.41269,843,597.75269,843,597.75
  期末现金及现金等价物余额99,825,825.72162,819,440.7186,611,456.41159,380,412.23
补充资料:
  净利润67,313,340.21-108,226,499.64-
  资产减值准备-382,399.49-587,111.84-
  固定资产和投资性房地产折旧12,235,764.26-28,943,450.72-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,235,764.26-28,943,450.72-
  无形资产摊销1,801,619.34-4,113,066.75-
  长期待摊费用摊销721,056.7-1,715,492.89-
  处置固定资产、无形资产和其他长期资产的损失-13,955.03-476.93-
  固定资产报废损失--61,554.17-
  公允价值变动损失-4,897,645.46--4,098,792.49-
  财务费用1,886,360.07-1,868,324.28-
  投资损失-20,501,145.87--22,867.78-
  递延所得税-2,129,853.74-2,061,125.67-
  其中:递延所得税资产减少-1,178,072.57-1,646,183.7-
    递延所得税负债增加-951,781.17-414,941.97-
  存货的减少-35,450,427.14--35,724,960.33-
  经营性应收项目的减少-15,322,999.23-1,487,896.77-
  经营性应付项目的增加9,987,554-24,386,749.15-
  其他1,260,916.49-5,140,955.2-
  不涉及现金收支的投资和筹资活动金额其他项目--0-
  现金的期末余额99,825,825.72-186,611,456.41-
  减:现金的期初余额186,611,456.41-269,843,597.75-
  现金及现金等价物的净增加额-86,785,630.69--83,232,141.34-
公告日期2026-08-252026-04-212026-04-212025-10-27
审计意见(境内)标准无保留意见
TOP↑