当前位置:首页 - 行情中心 - 锐科激光(300747) - 财务分析 - 现金流量表

锐科激光

(300747)

  

流通市值:229.10亿  总市值:246.49亿
流通股本:5.22亿   总股本:5.62亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,003,363,396.142,022,194,411.36764,517,287.723,117,135,612.22
  收到的税费返还6,379,170.965,540,019.854,823,548.68,804,020.62
  收到其他与经营活动有关的现金100,907,213.6228,780,387.1415,256,328.28194,645,988.54
  经营活动现金流入小计3,110,649,780.722,056,514,818.35784,597,164.63,320,585,621.38
  购买商品、接受劳务支付的现金1,874,288,512.251,189,168,940.47525,786,033.292,045,097,175.41
  支付给职工以及为职工支付的现金516,245,073.22342,740,609.84181,264,544.63656,763,504.7
  支付的各项税费132,152,703.8390,801,061.7249,291,440.33149,280,910.76
  支付其他与经营活动有关的现金181,918,151.9119,833,350.1757,151,598.02245,234,603.96
  经营活动现金流出小计2,704,604,441.21,742,543,962.2813,493,616.273,096,376,194.83
  经营活动产生的现金流量净额406,045,339.52313,970,856.15-28,896,451.67224,209,426.55
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额---156
  投资活动现金流入的平衡项目---0
  投资活动现金流入小计---156
  购建固定资产、无形资产和其他长期资产支付的现金125,438,166.6465,940,088.9916,942,493.48111,231,465.4
  投资活动现金流出小计125,438,166.6465,940,088.9916,942,493.48111,231,465.4
  投资活动产生的现金流量净额-125,438,166.64-65,940,088.99-16,942,493.48-111,231,309.4
三、筹资活动产生的现金流量:
  取得借款收到的现金-0-410,000,000
  筹资活动现金流入平衡项目-0-0
  筹资活动现金流入小计-0-410,000,000
  偿还债务支付的现金200,000,0000-200,000,000
  分配股利、利润或偿付利息支付的现金46,338,971.8444,048,837.420,265,513.8935,729,687.66
  支付其他与筹资活动有关的现金42,916,458.8316,664,557.6112,138,454.88146,981,165.03
  筹资活动现金流出小计289,255,430.6760,713,395.0132,403,968.77382,710,852.69
  筹资活动产生的现金流量净额-289,255,430.67-60,713,395.01-32,403,968.7727,289,147.31
四、汇率变动对现金及现金等价物的影响-4,785,502.53-3,593,476.19-2,139,183.194,776,716.85
五、现金及现金等价物净增加额-13,433,760.32183,723,895.96-80,382,097.11145,043,981.31
  加:期初现金及现金等价物余额978,221,684.38978,221,684.38978,221,684.38833,177,703.07
  期末现金及现金等价物余额964,787,924.061,161,945,580.34897,839,587.27978,221,684.38
补充资料:
  净利润-162,584,782.39-170,336,872.4
  资产减值准备-27,047,667.94-61,778,255.26
  固定资产和投资性房地产折旧-74,580,434.07-151,153,186.61
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-74,580,434.07-151,153,186.61
  无形资产摊销-4,987,850.38-9,911,014.97
  长期待摊费用摊销-14,029,602.77-27,657,065.06
  处置固定资产、无形资产和其他长期资产的损失--176,799.09--
  固定资产报废损失-326,311.87-458,291.15
  财务费用-10,852,650.39-5,588,890.55
  递延所得税--12,923,978.4--43,339,237.85
  其中:递延所得税资产减少--6,456,973.21--29,049,339.64
    递延所得税负债增加--6,467,005.19--14,289,898.21
  存货的减少--127,243,337.49-19,637,618.03
  经营性应收项目的减少-34,782,350.44--30,605,573.33
  经营性应付项目的增加-98,160,421.21--200,440,769.49
  现金的期末余额-1,161,945,580.34-978,221,684.38
  减:现金的期初余额-978,221,684.38-833,177,703.07
  现金及现金等价物的净增加额-183,723,895.96-145,043,981.31
公告日期2026-10-232026-08-272026-04-232026-04-23
审计意见(境内)标准无保留意见
TOP↑