当前位置:首页 - 行情中心 - 锐科激光(300747) - 财务分析 - 现金流量表

锐科激光

(300747)

  

流通市值:132.72亿  总市值:147.19亿
流通股本:5.09亿   总股本:5.65亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,502,278,372.081,755,278,401.8732,610,028.533,584,467,976
  收到的税费返还5,350,590.594,626,780.92436,940.2510,774,646.3
  收到其他与经营活动有关的现金144,035,514.5129,214,636.0515,961,484.53122,015,201.35
  经营活动现金流入小计2,651,664,477.171,889,119,818.77749,008,453.313,717,257,823.65
  购买商品、接受劳务支付的现金1,273,138,381885,610,218.85400,885,191.682,220,099,616.81
  支付给职工以及为职工支付的现金476,449,395.18332,451,798.49192,852,768.32629,535,249.62
  支付的各项税费113,063,538.4588,023,989.7139,736,518.1786,974,279.16
  支付其他与经营活动有关的现金327,776,241.89238,073,004.2984,630,228.52270,215,032.06
  经营活动现金流出小计2,190,427,556.521,544,159,011.34718,104,706.693,206,824,177.65
  经营活动产生的现金流量净额461,236,920.65344,960,807.4330,903,746.62510,433,646
二、投资活动产生的现金流量:
  收回投资收到的现金---15,000,000
  处置固定资产、无形资产和其他长期资产收回的现金净额156--500
  投资活动现金流入的平衡项目0--0
  投资活动现金流入小计156--15,000,500
  购建固定资产、无形资产和其他长期资产支付的现金39,031,07526,100,231.747,628,416.19106,791,885.7
  投资活动现金流出小计39,031,07526,100,231.747,628,416.19106,791,885.7
  投资活动产生的现金流量净额-39,030,919-26,100,231.74-7,628,416.19-91,791,385.7
三、筹资活动产生的现金流量:
  取得借款收到的现金90,000,00090,000,00090,000,000221,600,000
  筹资活动现金流入小计90,000,00090,000,00090,000,000221,600,000
  偿还债务支付的现金200,000,000200,000,000-500,000,000
  分配股利、利润或偿付利息支付的现金31,207,726.2820,336,535.8919,797,270.9476,871,638.25
  支付其他与筹资活动有关的现金12,934,019.2210,391,146.68220,586.7632,660,725.24
  筹资活动现金流出小计244,141,745.5230,727,682.5720,017,857.7609,532,363.49
  筹资活动产生的现金流量净额-154,141,745.5-140,727,682.5769,982,142.3-387,932,363.49
四、汇率变动对现金及现金等价物的影响5,807,641.796,026,993.621,823,158.231,213,968.17
五、现金及现金等价物净增加额273,871,897.94184,159,886.7495,080,630.9631,923,864.98
  加:期初现金及现金等价物余额833,177,703.07833,177,703.07833,177,703.07801,253,838.09
  期末现金及现金等价物余额1,107,049,601.011,017,337,589.81928,258,334.03833,177,703.07
补充资料:
  净利润-76,880,924.03-141,013,259.57
  资产减值准备-40,246,697.6-127,806,964.72
  固定资产和投资性房地产折旧-78,345,440.38-153,303,084.81
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-78,345,440.38-153,303,084.81
  无形资产摊销-4,939,078.54-9,314,207.98
  长期待摊费用摊销-15,107,824.4-45,501,787.95
  处置固定资产、无形资产和其他长期资产的损失--5,891.58--393,008.8
  固定资产报废损失-268,798.09-1,598,144.95
  财务费用--6,043,647.3-9,701,075.82
  递延所得税--19,545,257.56--32,291,615.43
  其中:递延所得税资产减少--16,905,092.72--23,217,826.45
    递延所得税负债增加--2,640,164.84--9,073,788.98
  存货的减少--122,662,277.68-164,396,249.95
  经营性应收项目的减少-140,154,528.47-226,216,208.27
  经营性应付项目的增加-110,893,141.9--324,831,383.68
  其他-3,918,752.08--53,069,288.33
  现金的期末余额-1,017,337,589.81-833,177,703.07
  减:现金的期初余额-833,177,703.07-801,253,838.09
  现金及现金等价物的净增加额-184,159,886.74-31,923,864.98
公告日期2025-10-272025-08-282025-04-282025-04-18
审计意见(境内)标准无保留意见
TOP↑