当前位置:首页 - 行情中心 - 金力永磁(300748) - 财务分析 - 现金流量表

金力永磁

(300748)

  

流通市值:220.41亿  总市值:261.51亿
流通股本:11.34亿   总股本:13.45亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,268,401,182.673,659,047,865.751,348,795,410.168,208,163,195.43
收到的税费返还64,817,807.3652,789,860.5433,120,33378,714,268.33
收到其他与经营活动有关的现金196,527,587.9478,124,480.0556,698,717.64242,138,566.55
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,529,746,577.973,789,962,206.341,438,614,460.88,529,016,030.31
购买商品、接受劳务支付的现金4,524,509,091.932,997,954,754.51,763,519,572.346,304,904,000.81
支付给职工以及为职工支付的现金554,819,889.96365,648,786.39177,523,230.45491,889,658.74
支付的各项税费58,294,423.0243,059,426.6821,705,097139,219,273.65
支付其他与经营活动有关的现金185,050,154.7152,539,625.5191,048,607.9875,237,391.56
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,322,673,559.623,459,202,593.082,053,796,507.777,011,250,324.76
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额207,073,018.35330,759,613.26-615,182,046.971,517,765,705.55
二、投资活动产生的现金流量:
收回投资收到的现金138,077,344.0722,178,074.38--
取得投资收益收到的现金1,627,162.256,673.97--
处置固定资产、无形资产和其他长期资产收回的现金净额326,408326,408281,4082,835,638.86
投资活动现金流入的平衡项目0000
投资活动现金流入小计140,030,914.3222,511,156.35281,4082,835,638.86
购建固定资产、无形资产和其他长期资产支付的现金491,842,494.94433,159,416.73231,579,077.28805,577,066.34
投资支付的现金263,253,709.5295,415,00017,113,492.97134,971,722.06
支付其他与投资活动有关的现金---4,333,540.52
投资活动现金流出的平衡项目0000
投资活动现金流出小计755,096,204.46528,574,416.73248,692,570.25944,882,328.92
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-615,065,290.14-506,063,260.38-248,411,162.25-942,046,690.06
三、筹资活动产生的现金流量:
吸收投资收到的现金2,343,989.573,758,211.68-42,843,952.03
取得借款收到的现金844,517,077.14593,063,665.57173,766,241.61,040,086,031.82
收到其他与筹资活动有关的现金5,242,349.32-5,242,349.32-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计852,103,416.03596,821,877.25179,008,590.921,082,929,983.85
偿还债务支付的现金519,238,097.18319,238,097.18118,283,296.161,473,317,694.01
分配股利、利润或偿付利息支付的现金459,581,876.58320,200,875.335,399,181.03260,625,579.5
支付其他与筹资活动有关的现金2,193,585.463,781,082.3145,747.09164,612,457.05
筹资活动现金流出平衡项目0000
筹资活动现金流出小计981,013,559.22643,220,054.82123,728,224.281,898,555,730.56
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-128,910,143.19-46,398,177.5755,280,366.64-815,625,746.71
四、汇率变动对现金及现金等价物的影响2,223,579.6-4,888,761.23-1,331,125.79-3,751,599.87
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-534,678,835.38-226,590,585.92-809,643,968.37-243,658,331.09
加:期初现金及现金等价物余额3,156,726,124.843,156,726,124.843,156,726,124.843,400,384,455.93
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,622,047,289.462,930,135,538.922,347,082,156.473,156,726,124.84
补充资料:
净利润-120,745,741.28-566,877,695.24
资产减值准备-20,306,804.23-29,662,391.9
固定资产和投资性房地产折旧-73,884,428.95-134,601,939.86
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-73,884,428.95-134,601,939.86
无形资产摊销-2,626,207.15-5,309,801.99
长期待摊费用摊销-1,200,923.02-3,018,466.8
递延收益摊销--466,667.9-119,198,508.85
处置固定资产、无形资产和其他长期资产的损失--288,806.78-2,081,031.89
固定资产报废损失-87,689.57--
公允价值变动损失-4,358,797--6,828,994.5
财务费用-29,985,247.18-52,232,080.71
投资损失--3,525,510.03--1,885,082.64
递延所得税--7,390,790.84-15,291,763.39
其中:递延所得税资产减少--3,459,945.9-1,177,713.29
递延所得税负债增加--3,930,844.94-14,114,050.1
存货的减少-539,781,780.25--311,701,434.3
经营性应收项目的减少-60,090,745.75-256,758,831.05
经营性应付项目的增加--514,956,240.13-680,124,004.78
不涉及现金收支的投资和筹资活动金额其他项目---124,346,869.45
现金的期末余额-2,930,135,538.92-3,156,726,124.84
减:现金的期初余额-3,156,726,124.84-3,400,384,455.93
公告日期2024-10-252024-08-292024-04-272024-03-29
审计意见(境内)标准无保留意见
TOP↑