当前位置:首页 - 行情中心 - 金马游乐(300756) - 财务分析 - 现金流量表

金马游乐

(300756)

  

流通市值:62.94亿  总市值:72.32亿
流通股本:1.92亿   总股本:2.21亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金202,510,622.91723,075,156.56584,013,571.96387,575,262.2
  收到其他与经营活动有关的现金3,546,385.9244,792,396.1644,715,786.0131,697,056.06
  经营活动现金流入小计206,057,008.83767,867,552.72628,729,357.97419,272,318.26
  购买商品、接受劳务支付的现金93,939,997.18391,886,014.64324,425,040.36210,200,870.59
  支付给职工以及为职工支付的现金59,128,842.17216,378,637.96164,116,205.87109,497,167.03
  支付的各项税费4,965,093.5941,982,963.7328,498,833.5714,152,988.92
  支付其他与经营活动有关的现金16,563,335.9257,733,845.1237,913,247.1924,850,722.36
  经营活动现金流出小计174,597,268.86707,981,461.45554,953,326.99358,701,748.9
  经营活动产生的现金流量净额31,459,739.9759,886,091.2773,776,030.9860,570,569.36
二、投资活动产生的现金流量:
  收回投资收到的现金23,500,000711,000,000523,000,000383,000,000
  取得投资收益收到的现金19,726.031,186,209.64939,720.6748,102.76
  处置固定资产、无形资产和其他长期资产收回的现金净额-2,054,536502,536500,000
  处置子公司及其他营业单位收到的现金净额-88,380.59--
  投资活动现金流入小计23,519,726.03714,329,126.23524,442,256.6384,248,102.76
  购建固定资产、无形资产和其他长期资产支付的现金29,563,176.33142,745,772.47103,681,529.4670,714,079.28
  投资支付的现金17,000,000857,000,000519,000,000318,000,000
  支付其他与投资活动有关的现金-13,049,369.76--
  投资活动现金流出小计46,563,176.331,012,795,142.23622,681,529.46388,714,079.28
  投资活动产生的现金流量净额-23,043,450.3-298,466,016-98,239,272.86-4,465,976.52
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,250,0001,750,000--
  其中:子公司吸收少数股东投资收到的现金3,250,0001,750,000--
  取得借款收到的现金52,063,259.05105,251,679.7964,559,576.8549,936,075.82
  筹资活动现金流入小计55,313,259.05107,001,679.7964,559,576.8549,936,075.82
  偿还债务支付的现金24,532,316.95159,795,460.6871,246,088.7958,631,671.63
  分配股利、利润或偿付利息支付的现金167,656.5410,451,290.659,363,088.559,301,844.81
  支付其他与筹资活动有关的现金4,847,366.75,008,180.920,316,020.081,802,339.2
  筹资活动现金流出小计29,547,340.19175,254,932.23100,925,197.4269,735,855.64
  筹资活动产生的现金流量净额25,765,918.86-68,253,252.44-36,365,620.57-19,799,779.82
四、汇率变动对现金及现金等价物的影响-199,697.59334,537.18420,115.15438,782.04
五、现金及现金等价物净增加额33,982,510.94-306,498,639.99-60,408,747.336,743,595.06
  加:期初现金及现金等价物余额417,499,781.14723,998,421.13723,998,421.13723,998,421.13
  期末现金及现金等价物余额451,482,292.08417,499,781.14663,589,673.83760,742,016.19
补充资料:
  净利润-77,739,747.05-33,837,496.65
  资产减值准备-17,192,789.02-6,404,791.51
  固定资产和投资性房地产折旧-23,783,705.71-11,617,590.91
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-23,783,705.71-11,617,590.91
  无形资产摊销-5,928,807.34-2,963,505.6
  长期待摊费用摊销-6,380,953.73-3,085,371.01
  处置固定资产、无形资产和其他长期资产的损失-4,070.29-0
  固定资产报废损失-236,519.18-24,649.13
  财务费用-3,546,017.04-1,875,682.42
  投资损失--6,326,628.76--301,486.14
  递延所得税-1,108,759.86--1,303,985.96
  其中:递延所得税资产减少-177,944.27--1,294,494.08
    递延所得税负债增加-930,815.59--9,491.88
  存货的减少--58,143,543.47--38,681,934.84
  经营性应收项目的减少-4,672,827.43-14,118,098.58
  经营性应付项目的增加--23,899,309.36-23,094,705.36
  现金的期末余额-417,499,781.14-760,742,016.19
  减:现金的期初余额-723,998,421.13-723,998,421.13
  现金及现金等价物的净增加额--306,498,639.99-36,743,595.06
公告日期2026-04-242026-04-242025-10-302025-08-28
审计意见(境内)标准无保留意见
TOP↑