当前位置:首页 - 行情中心 - 立华股份(300761) - 财务分析 - 现金流量表

立华股份

(300761)

  

流通市值:133.10亿  总市值:174.18亿
流通股本:6.47亿   总股本:8.46亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金14,733,177,080.559,205,935,564.464,629,734,611.9518,836,135,362.23
  客户存款和同业存放款项净增加额-0--
  向中央银行借款净增加额-0--
  向其他金融机构拆入资金净增加额-0--
  收到原保险合同保费取得的现金-0--
  收到再保险业务现金净额-0--
  保户储金及投资款净增加额-0--
  收取利息、手续费及佣金的现金-0--
  拆入资金净增加额-0--
  回购业务资金净增加额-0--
  收到的税费返还-0--
  收到其他与经营活动有关的现金381,885,898.67250,340,093.83112,247,730.48852,534,393.28
  经营活动现金流入的其他项目-0--
  经营活动现金流入小计15,115,062,979.229,456,275,658.294,741,982,342.4319,688,669,755.51
  购买商品、接受劳务支付的现金12,360,286,723.867,928,537,067.063,857,856,692.0415,434,018,704.25
  客户贷款及垫款净增加额-0--
  存放中央银行和同业款项净增加额-0--
  支付原保险合同赔付款项的现金-0--
  支付利息、手续费及佣金的现金-0--
  支付保单红利的现金-0--
  支付给职工以及为职工支付的现金886,252,608.15608,782,145.11287,671,263.471,152,821,325.12
  支付的各项税费25,285,390.9615,635,900.527,614,889.1831,013,569.05
  支付其他与经营活动有关的现金501,683,833.02382,817,332.82235,070,798.451,222,832,516.19
  经营活动现金流出的其他项目-0--
  经营活动现金流出小计13,773,508,555.998,935,772,445.514,388,213,643.1417,840,686,114.61
  经营活动产生的现金流量净额1,341,554,423.23520,503,212.78353,768,699.291,847,983,640.9
二、投资活动产生的现金流量:
  收回投资收到的现金9,773,783.990--
  取得投资收益收到的现金49,480,683.211,573,130.0116,161,220.3139,559,091.58
  处置固定资产、无形资产和其他长期资产收回的现金净额23,791,030.7915,308,557.7917,770,607.3311,373,204.1
  处置子公司及其他营业单位收到的现金净额-0--
  收到的其他与投资活动有关的现金3,458,372,038.462,701,161,966.911,324,729,493.34,449,250,401.79
  投资活动现金流入小计3,541,417,536.442,728,043,654.711,358,661,320.944,500,182,697.47
  购建固定资产、无形资产和其他长期资产支付的现金1,225,819,902.26831,949,684.41403,202,484.081,652,759,179.86
  投资支付的现金-0-188,176,801.49
  质押贷款净增加额-0--
  取得子公司及其他营业单位支付的现金-0--
  支付其他与投资活动有关的现金3,964,669,646.422,447,158,254.81,468,002,942.644,817,000,000
  投资活动现金流出小计5,190,489,548.683,279,107,939.211,871,205,426.726,657,935,981.35
  投资活动产生的现金流量净额-1,649,072,012.24-551,064,284.5-512,544,105.78-2,157,753,283.88
三、筹资活动产生的现金流量:
  吸收投资收到的现金101,899,385.697,814,385.6-106,772,187.8
  其中:子公司吸收少数股东投资收到的现金11,188,0007,863,000-7,832,000
  取得借款收到的现金3,063,000,0002,013,000,0001,269,000,0003,406,065,000
  收到其他与筹资活动有关的现金-0--
  筹资活动现金流入小计3,164,899,385.62,110,814,385.61,269,000,0003,512,837,187.8
  偿还债务支付的现金2,602,518,182.161,687,814,545.73671,814,545.732,505,370,909.3
  分配股利、利润或偿付利息支付的现金259,148,076.23248,703,876.5720,726,926.6556,060,869.85
  其中:子公司支付给少数股东的股利、利润-0--
  支付其他与筹资活动有关的现金55,092,585.5541,558,307.3716,001,378.5257,110,679.5
  筹资活动现金流出小计2,916,758,843.941,978,076,729.67708,542,850.853,118,542,458.65
  筹资活动产生的现金流量净额248,140,541.66132,737,655.93560,457,149.15394,294,729.15
四、汇率变动对现金及现金等价物的影响000.380.38
五、现金及现金等价物净增加额-59,377,047.35102,176,584.21401,681,743.0484,525,086.55
  加:期初现金及现金等价物余额249,250,828.61249,250,828.61249,250,828.61164,725,742.06
  期末现金及现金等价物余额189,873,781.26351,427,412.82650,932,571.65249,250,828.61
补充资料:
  净利润--76,127,191.06-567,906,334.2
  资产减值准备-131,462,248.87-181,628,444.81
  固定资产和投资性房地产折旧-456,755,182.46-874,348,225.89
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-456,755,182.46-874,348,225.89
  无形资产摊销-5,108,665.94-11,089,258.8
  长期待摊费用摊销-63,474,123.9-118,302,493.74
  处置固定资产、无形资产和其他长期资产的损失-23,530,040.63-58,011,376.4
  固定资产报废损失-8,053,275.55-25,141,647.45
  公允价值变动损失--570,977.89-3,581,613.03
  财务费用-39,174,421.37-72,927,681.14
  投资损失--20,325,169.41--41,832,001.38
  递延所得税-779,128.59-1,538,325.09
  其中:递延所得税资产减少-779,128.59--1,102,313.73
    递延所得税负债增加---2,640,638.82
  存货的减少--344,062,356.85--430,076,814.87
  经营性应收项目的减少-29,445,824.36-6,635,544.78
  经营性应付项目的增加-130,879,185.06-261,360,501.26
  其他-42,485,400-88,784,300
  现金的期末余额-351,427,412.82-249,250,828.61
  减:现金的期初余额-249,250,828.61-164,725,742.06
  加:现金等价物的期末余额-0--
  减:现金等价物的期初余额-0--
  现金及现金等价物的净增加额-102,176,584.21-84,525,086.55
公告日期2026-10-242026-08-222026-04-222026-04-22
审计意见(境内)标准无保留意见
TOP↑