当前位置:首页 - 行情中心 - 立华股份(300761) - 财务分析 - 现金流量表

立华股份

(300761)

  

流通市值:131.44亿  总市值:175.24亿
流通股本:6.28亿   总股本:8.37亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金13,566,851,398.18,395,726,754.244,093,500,352.3317,650,553,759.9
  客户存款和同业存放款项净增加额-0-0
  向中央银行借款净增加额-0-0
  向其他金融机构拆入资金净增加额-0-0
  收到原保险合同保费取得的现金-0-0
  收到再保险业务现金净额-0-0
  保户储金及投资款净增加额-0-0
  收取利息、手续费及佣金的现金-0-0
  拆入资金净增加额-0-0
  回购业务资金净增加额-0-0
  收到的税费返还-009,675,906.33
  收到其他与经营活动有关的现金395,662,471.2234,754,520.43198,067,724.78916,559,397.42
  经营活动现金流入的其他项目-0-0
  经营活动现金流入小计13,962,513,869.38,630,481,274.674,291,568,077.1118,576,789,063.65
  购买商品、接受劳务支付的现金11,162,436,437.127,119,618,899.93,333,834,310.613,912,474,977.16
  客户贷款及垫款净增加额-0-0
  存放中央银行和同业款项净增加额-0-0
  支付原保险合同赔付款项的现金-0-0
  支付利息、手续费及佣金的现金-0-0
  支付保单红利的现金-0-0
  支付给职工以及为职工支付的现金897,483,023.46631,402,996.01271,262,848.73917,344,055
  支付的各项税费20,447,891.7914,282,2557,004,571.8232,533,229.02
  支付其他与经营活动有关的现金541,272,418.18306,521,896.77291,597,551.491,306,411,544.51
  经营活动现金流出的其他项目-0-0
  经营活动现金流出小计12,621,639,770.558,071,826,047.683,903,699,282.6416,168,763,805.69
  经营活动产生的现金流量净额1,340,874,098.75558,655,226.99387,868,794.472,408,025,257.96
二、投资活动产生的现金流量:
  收回投资收到的现金-000
  取得投资收益收到的现金57,083,671.1242,646,300.235,395,845.0427,017,272.95
  处置固定资产、无形资产和其他长期资产收回的现金净额10,942,410.6518,592,700.037,641,628.924,775,218.35
  处置子公司及其他营业单位收到的现金净额-000
  收到的其他与投资活动有关的现金3,402,700,776.022,700,562,873.421,246,407,503.563,840,624,413.94
  投资活动现金流入小计3,470,726,857.792,761,801,873.651,289,444,977.523,872,416,905.24
  购建固定资产、无形资产和其他长期资产支付的现金1,472,708,362.521,029,177,713.7542,890,292.31,691,760,120.33
  投资支付的现金-003,000,000
  质押贷款净增加额-0-0
  取得子公司及其他营业单位支付的现金31,534,381.0224,021,305.8265,336,703.160
  支付其他与投资活动有关的现金3,788,619,758.12,309,026,587.12898,176,816.393,779,484,885.66
  投资活动现金流出小计5,292,862,501.643,362,225,606.641,506,403,811.855,474,245,005.99
  投资活动产生的现金流量净额-1,822,135,643.85-600,423,732.99-216,958,834.33-1,601,828,100.75
三、筹资活动产生的现金流量:
  吸收投资收到的现金106,382,187.8105,647,187.800
  其中:子公司吸收少数股东投资收到的现金7,532,0006,797,00000
  取得借款收到的现金3,406,065,0002,217,065,0001,253,000,0002,800,000,000
  收到其他与筹资活动有关的现金-000
  筹资活动现金流入小计3,512,447,187.82,322,712,187.81,253,000,0002,800,000,000
  偿还债务支付的现金2,205,565,264.891,540,667,272.871,002,602,272.873,429,548,624.92
  分配股利、利润或偿付利息支付的现金544,174,669.46441,558,721.1219,851,536.98308,451,425.24
  其中:子公司支付给少数股东的股利、利润-000
  支付其他与筹资活动有关的现金42,308,792.8727,785,763.229,945,952.3755,606,183.06
  筹资活动现金流出小计2,792,048,727.222,010,011,757.211,032,399,762.223,793,606,233.22
  筹资活动产生的现金流量净额720,398,460.58312,700,430.59220,600,237.78-993,606,233.22
四、汇率变动对现金及现金等价物的影响0.380.380.381.29
五、现金及现金等价物净增加额239,136,915.86270,931,924.97391,510,198.3-187,409,074.72
  加:期初现金及现金等价物余额164,725,742.06164,725,742.06164,725,742.06352,134,816.78
  期末现金及现金等价物余额403,862,657.92435,657,667.03556,235,940.36164,725,742.06
补充资料:
  净利润-138,128,025.07-1,516,188,587.46
  资产减值准备-58,061,712.64-64,339,698.39
  固定资产和投资性房地产折旧-426,939,022.09-785,063,087.31
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-426,939,022.09-785,063,087.31
  无形资产摊销-9,585,251.01-10,651,698.08
  长期待摊费用摊销-53,521,401.33-121,739,700.93
  处置固定资产、无形资产和其他长期资产的损失-2,171,479.84-12,813,216.6
  固定资产报废损失-6,875,624.88-25,742,846.89
  公允价值变动损失--2,323,445.75--10,897,119.82
  财务费用-35,941,975.94-84,140,769.36
  投资损失--35,938,972.19--16,958,056.96
  递延所得税---0
  其中:递延所得税资产减少---0
    递延所得税负债增加---0
  存货的减少--187,432,166.64--421,210,352.05
  经营性应收项目的减少--25,702,191.41--101,042,832.62
  经营性应付项目的增加-12,652,985.57-188,468,891.88
  其他-47,276,670.64-108,569,900
  现金的期末余额-435,657,667.03-164,725,742.06
  减:现金的期初余额-164,725,742.06-352,134,816.78
  加:现金等价物的期末余额---0
  减:现金等价物的期初余额---0
  现金及现金等价物的净增加额-270,931,924.97--187,409,074.72
公告日期2025-10-282025-08-192025-04-222025-04-22
审计意见(境内)标准无保留意见
TOP↑