当前位置:首页 - 行情中心 - 立华股份(300761) - 财务分析 - 现金流量表

立华股份

(300761)

  

流通市值:129.12亿  总市值:172.14亿
流通股本:6.28亿   总股本:8.37亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,629,734,611.9518,836,135,362.2313,566,851,398.18,395,726,754.24
  客户存款和同业存放款项净增加额---0
  向中央银行借款净增加额---0
  向其他金融机构拆入资金净增加额---0
  收到原保险合同保费取得的现金---0
  收到再保险业务现金净额---0
  保户储金及投资款净增加额---0
  收取利息、手续费及佣金的现金---0
  拆入资金净增加额---0
  回购业务资金净增加额---0
  收到的税费返还---0
  收到其他与经营活动有关的现金112,247,730.48852,534,393.28395,662,471.2234,754,520.43
  经营活动现金流入的其他项目---0
  经营活动现金流入小计4,741,982,342.4319,688,669,755.5113,962,513,869.38,630,481,274.67
  购买商品、接受劳务支付的现金3,857,856,692.0415,434,018,704.2511,162,436,437.127,119,618,899.9
  客户贷款及垫款净增加额---0
  存放中央银行和同业款项净增加额---0
  支付原保险合同赔付款项的现金---0
  支付利息、手续费及佣金的现金---0
  支付保单红利的现金---0
  支付给职工以及为职工支付的现金287,671,263.471,152,821,325.12897,483,023.46631,402,996.01
  支付的各项税费7,614,889.1831,013,569.0520,447,891.7914,282,255
  支付其他与经营活动有关的现金235,070,798.451,222,832,516.19541,272,418.18306,521,896.77
  经营活动现金流出的其他项目---0
  经营活动现金流出小计4,388,213,643.1417,840,686,114.6112,621,639,770.558,071,826,047.68
  经营活动产生的现金流量净额353,768,699.291,847,983,640.91,340,874,098.75558,655,226.99
二、投资活动产生的现金流量:
  收回投资收到的现金---0
  取得投资收益收到的现金16,161,220.3139,559,091.5857,083,671.1242,646,300.2
  处置固定资产、无形资产和其他长期资产收回的现金净额17,770,607.3311,373,204.110,942,410.6518,592,700.03
  处置子公司及其他营业单位收到的现金净额---0
  收到的其他与投资活动有关的现金1,324,729,493.34,449,250,401.793,402,700,776.022,700,562,873.42
  投资活动现金流入小计1,358,661,320.944,500,182,697.473,470,726,857.792,761,801,873.65
  购建固定资产、无形资产和其他长期资产支付的现金403,202,484.081,652,759,179.861,472,708,362.521,029,177,713.7
  投资支付的现金-188,176,801.49-0
  质押贷款净增加额---0
  取得子公司及其他营业单位支付的现金--31,534,381.0224,021,305.82
  支付其他与投资活动有关的现金1,468,002,942.644,817,000,0003,788,619,758.12,309,026,587.12
  投资活动现金流出小计1,871,205,426.726,657,935,981.355,292,862,501.643,362,225,606.64
  投资活动产生的现金流量净额-512,544,105.78-2,157,753,283.88-1,822,135,643.85-600,423,732.99
三、筹资活动产生的现金流量:
  吸收投资收到的现金-106,772,187.8106,382,187.8105,647,187.8
  其中:子公司吸收少数股东投资收到的现金-7,832,0007,532,0006,797,000
  取得借款收到的现金1,269,000,0003,406,065,0003,406,065,0002,217,065,000
  收到其他与筹资活动有关的现金---0
  筹资活动现金流入小计1,269,000,0003,512,837,187.83,512,447,187.82,322,712,187.8
  偿还债务支付的现金671,814,545.732,505,370,909.32,205,565,264.891,540,667,272.87
  分配股利、利润或偿付利息支付的现金20,726,926.6556,060,869.85544,174,669.46441,558,721.12
  其中:子公司支付给少数股东的股利、利润---0
  支付其他与筹资活动有关的现金16,001,378.5257,110,679.542,308,792.8727,785,763.22
  筹资活动现金流出小计708,542,850.853,118,542,458.652,792,048,727.222,010,011,757.21
  筹资活动产生的现金流量净额560,457,149.15394,294,729.15720,398,460.58312,700,430.59
四、汇率变动对现金及现金等价物的影响0.380.380.380.38
五、现金及现金等价物净增加额401,681,743.0484,525,086.55239,136,915.86270,931,924.97
  加:期初现金及现金等价物余额249,250,828.61164,725,742.06164,725,742.06164,725,742.06
  期末现金及现金等价物余额650,932,571.65249,250,828.61403,862,657.92435,657,667.03
补充资料:
  净利润-567,906,334.2-138,128,025.07
  资产减值准备-181,628,444.81-58,061,712.64
  固定资产和投资性房地产折旧-874,348,225.89-426,939,022.09
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-874,348,225.89-426,939,022.09
  无形资产摊销-11,089,258.8-9,585,251.01
  长期待摊费用摊销-118,302,493.74-53,521,401.33
  处置固定资产、无形资产和其他长期资产的损失-58,011,376.4-2,171,479.84
  固定资产报废损失-25,141,647.45-6,875,624.88
  公允价值变动损失-3,581,613.03--2,323,445.75
  财务费用-72,927,681.14-35,941,975.94
  投资损失--41,832,001.38--35,938,972.19
  递延所得税-1,538,325.09--
  其中:递延所得税资产减少--1,102,313.73--
    递延所得税负债增加-2,640,638.82--
  存货的减少--430,076,814.87--187,432,166.64
  经营性应收项目的减少-6,635,544.78--25,702,191.41
  经营性应付项目的增加-261,360,501.26-12,652,985.57
  其他-88,784,300-47,276,670.64
  现金的期末余额-249,250,828.61-435,657,667.03
  减:现金的期初余额-164,725,742.06-164,725,742.06
  现金及现金等价物的净增加额-84,525,086.55-270,931,924.97
公告日期2026-04-222026-04-222025-10-282025-08-19
审计意见(境内)标准无保留意见
TOP↑