当前位置:首页 - 行情中心 - 立华股份(300761) - 财务分析 - 现金流量表

立华股份

(300761)

  

流通市值:124.03亿  总市值:165.36亿
流通股本:6.28亿   总股本:8.37亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金8,395,726,754.244,093,500,352.3317,650,553,759.912,752,096,450.51
  客户存款和同业存放款项净增加额0-0-
  向中央银行借款净增加额0-0-
  向其他金融机构拆入资金净增加额0-0-
  收到原保险合同保费取得的现金0-0-
  收到再保险业务现金净额0-0-
  保户储金及投资款净增加额0-0-
  收取利息、手续费及佣金的现金0-0-
  拆入资金净增加额0-0-
  回购业务资金净增加额0-0-
  收到的税费返还009,675,906.33-
  收到其他与经营活动有关的现金234,754,520.43198,067,724.78916,559,397.42415,491,102.27
  经营活动现金流入的其他项目0-0-
  经营活动现金流入小计8,630,481,274.674,291,568,077.1118,576,789,063.6513,167,587,552.78
  购买商品、接受劳务支付的现金7,119,618,899.93,333,834,310.613,912,474,977.1610,107,543,880.76
  客户贷款及垫款净增加额0-0-
  存放中央银行和同业款项净增加额0-0-
  支付原保险合同赔付款项的现金0-0-
  支付利息、手续费及佣金的现金0-0-
  支付保单红利的现金0-0-
  支付给职工以及为职工支付的现金631,402,996.01271,262,848.73917,344,055694,775,933.24
  支付的各项税费14,282,2557,004,571.8232,533,229.0218,697,216.51
  支付其他与经营活动有关的现金306,521,896.77291,597,551.491,306,411,544.51540,781,509.94
  经营活动现金流出的其他项目0-0-
  经营活动现金流出小计8,071,826,047.683,903,699,282.6416,168,763,805.6911,361,798,540.45
  经营活动产生的现金流量净额558,655,226.99387,868,794.472,408,025,257.961,805,789,012.33
二、投资活动产生的现金流量:
  收回投资收到的现金000-
  取得投资收益收到的现金42,646,300.235,395,845.0427,017,272.958,535,045.23
  处置固定资产、无形资产和其他长期资产收回的现金净额18,592,700.037,641,628.924,775,218.3517,623,667.57
  处置子公司及其他营业单位收到的现金净额000-
  收到的其他与投资活动有关的现金2,700,562,873.421,246,407,503.563,840,624,413.942,570,457,151.16
  投资活动现金流入小计2,761,801,873.651,289,444,977.523,872,416,905.242,596,615,863.96
  购建固定资产、无形资产和其他长期资产支付的现金1,029,177,713.7542,890,292.31,691,760,120.331,588,096,561.97
  投资支付的现金003,000,000-
  质押贷款净增加额0-0-
  取得子公司及其他营业单位支付的现金24,021,305.8265,336,703.1603,000,000
  支付其他与投资活动有关的现金2,309,026,587.12898,176,816.393,779,484,885.662,551,608,584.07
  投资活动现金流出小计3,362,225,606.641,506,403,811.855,474,245,005.994,142,705,146.04
  投资活动产生的现金流量净额-600,423,732.99-216,958,834.33-1,601,828,100.75-1,546,089,282.08
三、筹资活动产生的现金流量:
  吸收投资收到的现金105,647,187.800-
  其中:子公司吸收少数股东投资收到的现金6,797,00000-
  取得借款收到的现金2,217,065,0001,253,000,0002,800,000,0002,700,000,000
  收到其他与筹资活动有关的现金000-
  筹资活动现金流入小计2,322,712,187.81,253,000,0002,800,000,0002,700,000,000
  偿还债务支付的现金1,540,667,272.871,002,602,272.873,429,548,624.922,728,870,909.3
  分配股利、利润或偿付利息支付的现金441,558,721.1219,851,536.98308,451,425.24298,516,000
  其中:子公司支付给少数股东的股利、利润000-
  支付其他与筹资活动有关的现金27,785,763.229,945,952.3755,606,183.0638,932,157.93
  筹资活动现金流出小计2,010,011,757.211,032,399,762.223,793,606,233.223,066,319,067.23
  筹资活动产生的现金流量净额312,700,430.59220,600,237.78-993,606,233.22-366,319,067.23
四、汇率变动对现金及现金等价物的影响0.380.381.29-0.91
五、现金及现金等价物净增加额270,931,924.97391,510,198.3-187,409,074.72-106,619,337.89
  加:期初现金及现金等价物余额164,725,742.06164,725,742.06352,134,816.78352,134,816.78
  期末现金及现金等价物余额435,657,667.03556,235,940.36164,725,742.06245,515,478.89
补充资料:
  净利润138,128,025.07-1,516,188,587.46-
  资产减值准备58,061,712.64-64,339,698.39-
  固定资产和投资性房地产折旧426,939,022.09-785,063,087.31-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧426,939,022.09-785,063,087.31-
  无形资产摊销9,585,251.01-10,651,698.08-
  长期待摊费用摊销53,521,401.33-121,739,700.93-
  处置固定资产、无形资产和其他长期资产的损失2,171,479.84-12,813,216.6-
  固定资产报废损失6,875,624.88-25,742,846.89-
  公允价值变动损失-2,323,445.75--10,897,119.82-
  财务费用35,941,975.94-84,140,769.36-
  投资损失-35,938,972.19--16,958,056.96-
  递延所得税--0-
  其中:递延所得税资产减少--0-
    递延所得税负债增加--0-
  存货的减少-187,432,166.64--421,210,352.05-
  经营性应收项目的减少-25,702,191.41--101,042,832.62-
  经营性应付项目的增加12,652,985.57-188,468,891.88-
  其他47,276,670.64-108,569,900-
  现金的期末余额435,657,667.03-164,725,742.06-
  减:现金的期初余额164,725,742.06-352,134,816.78-
  加:现金等价物的期末余额--0-
  减:现金等价物的期初余额--0-
  现金及现金等价物的净增加额270,931,924.97--187,409,074.72-
公告日期2025-08-192025-04-222025-04-222024-10-22
审计意见(境内)标准无保留意见
TOP↑