当前位置:首页 - 行情中心 - 上海瀚讯(300762) - 财务分析 - 现金流量表

上海瀚讯

(300762)

  

流通市值:157.24亿  总市值:157.24亿
流通股本:6.28亿   总股本:6.28亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金124,438,699.8663,917,516.09376,492,035.99146,470,811.16
  收到其他与经营活动有关的现金55,607,398.8926,940,853.33127,587,607.4358,993,952.82
  经营活动现金流入小计180,046,098.7590,858,369.42504,079,643.42205,464,763.98
  购买商品、接受劳务支付的现金165,267,431.2267,887,916.76352,185,864.95240,795,168.38
  支付给职工以及为职工支付的现金102,430,428.2257,241,112.84184,470,837.06121,071,858.04
  支付的各项税费5,065,740.561,611,875.592,674,237.361,878,985.59
  支付其他与经营活动有关的现金23,329,300.8614,928,669.8572,208,105.6667,526,945.79
  经营活动现金流出小计296,092,900.86141,669,575.04611,539,045.03431,272,957.8
  经营活动产生的现金流量净额-116,046,802.11-50,811,205.62-107,459,401.61-225,808,193.82
二、投资活动产生的现金流量:
  收回投资收到的现金296,000,00020,000,000150,000,000-
  取得投资收益收到的现金1,427,203.1718,986.3269,827.62-
  处置固定资产、无形资产和其他长期资产收回的现金净额--223,280-
  投资活动现金流入的平衡项目000-
  投资活动现金流入小计297,427,203.1720,018,986.3150,493,107.62-
  购建固定资产、无形资产和其他长期资产支付的现金43,456,425.2617,897,805.41157,319,251.03125,795,907.97
  投资支付的现金671,000,000205,000,000248,000,00062,500,000
  取得子公司及其他营业单位支付的现金--3,949,094.71-
  投资活动现金流出小计714,456,425.26222,897,805.41409,268,345.74188,295,907.97
  投资活动产生的现金流量净额-417,029,222.09-202,878,819.11-258,775,238.12-188,295,907.97
三、筹资活动产生的现金流量:
  吸收投资收到的现金--40,850,000850,000
  取得借款收到的现金425,600,000165,500,0001,184,124,894.07778,124,894.07
  筹资活动现金流入小计425,600,000165,500,0001,224,974,894.07778,974,894.07
  偿还债务支付的现金329,147,894.07156,284,894.07871,257,894.07500,584,894.07
  分配股利、利润或偿付利息支付的现金12,875,789.346,586,974.6219,342,046.2413,616,961.2
  支付其他与筹资活动有关的现金--5,089,100.3-
  筹资活动现金流出小计342,023,683.41162,871,868.69895,689,040.61514,201,855.27
  筹资活动产生的现金流量净额83,576,316.592,628,131.31329,285,853.46264,773,038.8
五、现金及现金等价物净增加额-449,499,707.61-251,061,893.42-36,948,786.27-149,331,062.99
  加:期初现金及现金等价物余额1,312,261,329.211,312,261,329.211,349,210,115.481,378,761,020.77
  期末现金及现金等价物余额862,761,621.61,061,199,435.791,312,261,329.211,229,429,957.78
补充资料:
  净利润-42,186,952.47--120,426,175.54-
  资产减值准备11,852,586.99-68,011,000.39-
  固定资产和投资性房地产折旧15,710,401.66-29,585,357.15-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,710,401.66-29,585,357.15-
  无形资产摊销23,044,315.75-41,991,167.66-
  长期待摊费用摊销--58,982.16-
  处置固定资产、无形资产和其他长期资产的损失---157,273.06-
  公允价值变动损失-1,203,968.12--82,930.18-
  财务费用11,649,798.57-21,533,569.54-
  投资损失7,095,893.16-15,500,731.9-
  递延所得税-25,874,871.46--49,089,058.97-
  其中:递延所得税资产减少-25,740,915.2--48,833,585.97-
    递延所得税负债增加-133,956.26--255,473-
  存货的减少-142,122,983.03--84,012,867.46-
  经营性应收项目的减少-59,962,480.17--241,036,269.93-
  经营性应付项目的增加83,010,589.17-207,519,857.35-
  其他---2,035,112-
  现金的期末余额862,761,621.6-1,312,261,329.21-
  减:现金的期初余额1,312,261,329.21-1,349,210,115.48-
  现金及现金等价物的净增加额-449,499,707.61--36,948,786.27-
公告日期2025-08-272025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑