当前位置:首页 - 行情中心 - 锦浪科技(300763) - 财务分析 - 现金流量表

锦浪科技

(300763)

  

流通市值:215.11亿  总市值:267.23亿
流通股本:3.22亿   总股本:3.99亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,016,694,202.542,300,163,365.1926,824,766.245,475,201,046.65
收到的税费返还187,991,565.8661,416,205.5143,992,269.99212,367,665.46
收到其他与经营活动有关的现金56,774,895.7640,219,948.6881,271,985.28202,581,096.31
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,261,460,664.162,401,799,519.291,052,089,021.515,890,149,808.42
购买商品、接受劳务支付的现金1,686,799,494.41,043,385,477.33658,525,883.344,266,888,353.5
支付给职工以及为职工支付的现金548,079,275.09319,729,113.25193,841,353.11577,269,494.77
支付的各项税费129,790,428.5499,186,767.6653,958,966.77175,763,441.22
支付其他与经营活动有关的现金488,898,131.05345,736,233.37153,034,212.82487,188,398.91
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,853,567,329.081,808,037,591.611,059,360,416.045,507,109,688.4
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,407,893,335.08593,761,927.68-7,271,394.53383,040,120.02
二、投资活动产生的现金流量:
收回投资收到的现金16,500,00016,500,00016,500,00016,500,000
取得投资收益收到的现金107,900107,900--
处置固定资产、无形资产和其他长期资产收回的现金净额276,957,665.6156,716,591.17-8,475,966
处置子公司及其他营业单位收到的现金净额170,298,661.77127,596,680.7513,887,540.886,894,271.37
收到的其他与投资活动有关的现金306,110,104.92298,654,609.16121,716,083.123,630,928,678.29
投资活动现金流入的平衡项目0000
投资活动现金流入小计769,974,332.29599,575,781.08152,103,6243,662,798,915.66
购建固定资产、无形资产和其他长期资产支付的现金3,385,562,820.183,130,963,822.131,957,136,959.477,115,552,197.13
投资支付的现金17,500,00017,500,00017,500,000247,187,477
取得子公司及其他营业单位支付的现金---4,717,709.44
支付其他与投资活动有关的现金26,422,562.9618,248,00018,248,0003,433,751,366
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,429,485,383.143,166,711,822.131,992,884,959.4710,801,208,749.57
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,659,511,050.85-2,567,136,041.05-1,840,781,335.47-7,138,409,833.91
三、筹资活动产生的现金流量:
吸收投资收到的现金---3,139,883,863.66
取得借款收到的现金3,632,199,012.442,727,063,0001,970,023,0004,227,965,662.31
收到其他与筹资活动有关的现金30,000,000---
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,662,199,012.442,727,063,0001,970,023,0007,367,849,525.97
偿还债务支付的现金1,936,495,722.01845,168,374.01292,056,770662,712,325.9
分配股利、利润或偿付利息支付的现金325,393,021.36242,431,766.4178,354,917.05405,916,505.35
支付其他与筹资活动有关的现金83,883,117.8282,104,009.2210,099,940.3462,443,924.69
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,345,771,861.191,169,704,149.64380,511,627.391,131,072,755.94
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,316,427,151.251,557,358,850.361,589,511,372.616,236,776,770.03
四、汇率变动对现金及现金等价物的影响-219,162.163,753,894.03621,889.9417,845,596.57
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额64,590,273.32-412,261,368.98-257,919,467.45-500,747,347.29
加:期初现金及现金等价物余额1,046,039,133.441,046,039,133.441,046,039,133.441,546,786,480.73
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,110,629,406.76633,777,764.46788,119,665.991,046,039,133.44
补充资料:
净利润-352,232,566.75-779,357,432.2
资产减值准备-33,415,450.46-12,336,026.73
固定资产和投资性房地产折旧-409,387,624.67-550,337,140.47
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-409,387,624.67-550,337,140.47
无形资产摊销-4,385,661.35-7,592,313.96
长期待摊费用摊销-3,242,769.13-3,541,438.99
处置固定资产、无形资产和其他长期资产的损失-1,426,924.27--774,373.3
固定资产报废损失-668,549.25-302,960.7
公允价值变动损失---16,176,208.22
财务费用-165,598,064.41-186,613,324.7
投资损失--14,213,588.86-18,043,686.49
递延所得税-3,771,260.9-25,359,169.17
其中:递延所得税资产减少-4,228,461.13-24,705,629.88
递延所得税负债增加--457,200.23-653,539.29
存货的减少--160,150,235.16-90,062,026.23
经营性应收项目的减少--831,399,725.37-104,696,818.63
经营性应付项目的增加-584,904,877.36--1,448,674,874.02
其他-35,357,141.57-26,633,738.27
现金的期末余额-633,777,764.46-1,046,039,133.44
减:现金的期初余额-1,046,039,133.44-1,546,786,480.73
公告日期2024-10-302024-08-292024-04-292024-04-29
审计意见(境内)标准无保留意见
TOP↑