当前位置:首页 - 行情中心 - 锦浪科技(300763) - 财务分析 - 现金流量表

锦浪科技

(300763)

  

流通市值:207.82亿  总市值:257.34亿
流通股本:3.22亿   总股本:3.98亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,091,535,356.511,425,314,027.416,086,773,272.564,016,694,202.54
  收到的税费返还148,929,800.5593,537,449.61217,859,359.1187,991,565.86
  收到其他与经营活动有关的现金71,880,867.268,516,175.52125,165,957.0956,774,895.76
  经营活动现金流入小计3,312,346,024.261,587,367,652.546,429,798,588.754,261,460,664.16
  购买商品、接受劳务支付的现金1,602,989,808.87867,427,680.552,877,653,426.161,686,799,494.4
  支付给职工以及为职工支付的现金479,935,205.31250,733,708.48740,555,941.21548,079,275.09
  支付的各项税费83,800,392.6945,399,755.08135,282,437.3129,790,428.54
  支付其他与经营活动有关的现金334,800,494.94175,196,589.15625,742,654.84488,898,131.05
  经营活动现金流出小计2,501,525,901.811,338,757,733.264,379,234,459.512,853,567,329.08
  经营活动产生的现金流量净额810,820,122.45248,609,919.282,050,564,129.241,407,893,335.08
二、投资活动产生的现金流量:
  收回投资收到的现金4,647,560.034,647,560.0316,500,00016,500,000
  取得投资收益收到的现金171,055.54171,055.54163,700107,900
  处置固定资产、无形资产和其他长期资产收回的现金净额31,784,208.0329,121,161.57290,843,769.07276,957,665.6
  处置子公司及其他营业单位收到的现金净额306,615,585.43161,346,233.58210,526,887.35170,298,661.77
  收到的其他与投资活动有关的现金537,993,973.43160,773,587.77329,763,645.93306,110,104.92
  投资活动现金流入小计881,212,382.46356,059,598.49847,798,002.35769,974,332.29
  购建固定资产、无形资产和其他长期资产支付的现金153,267,356.85112,694,588.833,631,049,548.363,385,562,820.18
  投资支付的现金--17,500,00017,500,000
  取得子公司及其他营业单位支付的现金338,318.49266,426.4731,426,168.06-
  支付其他与投资活动有关的现金400,000,000-44,568,123.6926,422,562.96
  投资活动现金流出小计553,605,675.34112,961,015.33,724,543,840.113,429,485,383.14
  投资活动产生的现金流量净额327,606,707.12243,098,583.19-2,876,745,837.76-2,659,511,050.85
三、筹资活动产生的现金流量:
  取得借款收到的现金2,118,100,0001,342,910,0004,695,749,012.443,632,199,012.44
  收到其他与筹资活动有关的现金--30,000,00030,000,000
  筹资活动现金流入小计2,118,100,0001,342,910,0004,725,749,012.443,662,199,012.44
  偿还债务支付的现金3,151,674,477.631,586,622,128.863,446,450,515.191,936,495,722.01
  分配股利、利润或偿付利息支付的现金212,614,988.5168,626,346.79406,304,902.72325,393,021.36
  支付其他与筹资活动有关的现金75,615,551.873,138,244.25174,028,892.7183,883,117.82
  筹资活动现金流出小计3,439,905,018.011,658,386,719.94,026,784,310.622,345,771,861.19
  筹资活动产生的现金流量净额-1,321,805,018.01-315,476,719.9698,964,701.821,316,427,151.25
四、汇率变动对现金及现金等价物的影响13,375,086.7711,008,077.1717,584,891.03-219,162.16
五、现金及现金等价物净增加额-170,003,101.67187,239,859.74-109,632,115.6764,590,273.32
  加:期初现金及现金等价物余额936,407,017.77936,664,642.441,046,039,133.441,046,039,133.44
  期末现金及现金等价物余额766,403,916.11,123,904,502.18936,407,017.771,110,629,406.76
补充资料:
  净利润602,160,819.87-691,157,720.4-
  资产减值准备41,537,873.27-49,500,155.37-
  固定资产和投资性房地产折旧435,038,168.72-842,163,150.33-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧435,038,168.72-842,163,150.33-
  无形资产摊销5,379,303.19-9,554,815.41-
  长期待摊费用摊销3,548,466.83-6,468,927.21-
  处置固定资产、无形资产和其他长期资产的损失-530,594.68-10,656,563.65-
  固定资产报废损失-166,758.51-2,316,551.61-
  公允价值变动损失-24,657.53---
  财务费用106,238,839.08-315,918,050-
  投资损失-20,900,635.11--19,909,038.64-
  递延所得税-16,186,866.69--15,091,390.83-
  其中:递延所得税资产减少-15,768,430.12--15,062,569.32-
    递延所得税负债增加-418,436.57--28,821.51-
  存货的减少-5,110,496.83-27,444,139.55-
  经营性应收项目的减少-248,326,864.85--221,014,184.17-
  经营性应付项目的增加-97,745,736.73-391,775,554.05-
  其他---51,045,214.41-
  现金的期末余额766,403,916.1-936,407,017.77-
  减:现金的期初余额936,407,017.77-1,046,039,133.44-
  现金及现金等价物的净增加额-170,003,101.67--109,632,115.67-
公告日期2025-08-152025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑