当前位置:首页 - 行情中心 - 锦浪科技(300763) - 财务分析 - 现金流量表

锦浪科技

(300763)

  

流通市值:176.67亿  总市值:219.43亿
流通股本:3.22亿   总股本:3.99亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,425,314,027.416,086,773,272.564,016,694,202.542,300,163,365.1
收到的税费返还93,537,449.61217,859,359.1187,991,565.8661,416,205.51
收到其他与经营活动有关的现金68,516,175.52125,165,957.0956,774,895.7640,219,948.68
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,587,367,652.546,429,798,588.754,261,460,664.162,401,799,519.29
购买商品、接受劳务支付的现金867,427,680.552,877,653,426.161,686,799,494.41,043,385,477.33
支付给职工以及为职工支付的现金250,733,708.48740,555,941.21548,079,275.09319,729,113.25
支付的各项税费45,399,755.08135,282,437.3129,790,428.5499,186,767.66
支付其他与经营活动有关的现金175,196,589.15625,742,654.84488,898,131.05345,736,233.37
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,338,757,733.264,379,234,459.512,853,567,329.081,808,037,591.61
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额248,609,919.282,050,564,129.241,407,893,335.08593,761,927.68
二、投资活动产生的现金流量:
收回投资收到的现金4,647,560.0316,500,00016,500,00016,500,000
取得投资收益收到的现金171,055.54163,700107,900107,900
处置固定资产、无形资产和其他长期资产收回的现金净额29,121,161.57290,843,769.07276,957,665.6156,716,591.17
处置子公司及其他营业单位收到的现金净额161,346,233.58210,526,887.35170,298,661.77127,596,680.75
收到的其他与投资活动有关的现金160,773,587.77329,763,645.93306,110,104.92298,654,609.16
投资活动现金流入的平衡项目0000
投资活动现金流入小计356,059,598.49847,798,002.35769,974,332.29599,575,781.08
购建固定资产、无形资产和其他长期资产支付的现金112,694,588.833,631,049,548.363,385,562,820.183,130,963,822.13
投资支付的现金-17,500,00017,500,00017,500,000
取得子公司及其他营业单位支付的现金266,426.4731,426,168.06--
支付其他与投资活动有关的现金-44,568,123.6926,422,562.9618,248,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计112,961,015.33,724,543,840.113,429,485,383.143,166,711,822.13
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额243,098,583.19-2,876,745,837.76-2,659,511,050.85-2,567,136,041.05
三、筹资活动产生的现金流量:
取得借款收到的现金1,342,910,0004,695,749,012.443,632,199,012.442,727,063,000
收到其他与筹资活动有关的现金-30,000,00030,000,000-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,342,910,0004,725,749,012.443,662,199,012.442,727,063,000
偿还债务支付的现金1,586,622,128.863,446,450,515.191,936,495,722.01845,168,374.01
分配股利、利润或偿付利息支付的现金68,626,346.79406,304,902.72325,393,021.36242,431,766.41
支付其他与筹资活动有关的现金3,138,244.25174,028,892.7183,883,117.8282,104,009.22
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,658,386,719.94,026,784,310.622,345,771,861.191,169,704,149.64
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-315,476,719.9698,964,701.821,316,427,151.251,557,358,850.36
四、汇率变动对现金及现金等价物的影响11,008,077.1717,584,891.03-219,162.163,753,894.03
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额187,239,859.74-109,632,115.6764,590,273.32-412,261,368.98
加:期初现金及现金等价物余额936,664,642.441,046,039,133.441,046,039,133.441,046,039,133.44
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,123,904,502.18936,407,017.771,110,629,406.76633,777,764.46
补充资料:
净利润-691,157,720.4-352,232,566.75
资产减值准备-49,500,155.37-33,415,450.46
固定资产和投资性房地产折旧-842,163,150.33-409,387,624.67
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-842,163,150.33-409,387,624.67
无形资产摊销-9,554,815.41-4,385,661.35
长期待摊费用摊销-6,468,927.21-3,242,769.13
处置固定资产、无形资产和其他长期资产的损失-10,656,563.65-1,426,924.27
固定资产报废损失-2,316,551.61-668,549.25
财务费用-315,918,050-165,598,064.41
投资损失--19,909,038.64--14,213,588.86
递延所得税--15,091,390.83-3,771,260.9
其中:递延所得税资产减少--15,062,569.32-4,228,461.13
递延所得税负债增加--28,821.51--457,200.23
存货的减少-27,444,139.55--160,150,235.16
经营性应收项目的减少--221,014,184.17--831,399,725.37
经营性应付项目的增加-391,775,554.05-584,904,877.36
其他--51,045,214.41-35,357,141.57
现金的期末余额-936,407,017.77-633,777,764.46
减:现金的期初余额-1,046,039,133.44-1,046,039,133.44
公告日期2025-04-292025-04-292024-10-302024-08-29
审计意见(境内)标准无保留意见
TOP↑