当前位置:首页 - 行情中心 - 锦浪科技(300763) - 财务分析 - 现金流量表

锦浪科技

(300763)

  

流通市值:170.83亿  总市值:212.89亿
流通股本:3.22亿   总股本:4.01亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,112,521,035.392,846,605,240.91,429,112,199.424,795,352,829.41
收到的税费返还201,320,000.5165,054,486.1572,517,314.01422,374,966.07
收到其他与经营活动有关的现金142,399,775.5291,998,982.7649,962,831.42104,459,049.27
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,456,240,811.413,103,658,709.811,551,592,344.855,322,186,844.75
购买商品、接受劳务支付的现金3,540,696,834.772,550,013,726.51,093,739,762.863,496,044,509.98
支付给职工以及为职工支付的现金439,883,372.41310,191,073.48180,852,907.3472,107,270.36
支付的各项税费135,287,873.4694,117,708.3151,392,266.5593,920,821.67
支付其他与经营活动有关的现金348,134,303.96253,526,689.73108,997,633.37298,472,223.81
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,464,002,384.63,207,849,198.021,434,982,570.084,360,544,825.82
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-7,761,573.19-104,190,488.21116,609,774.77961,642,018.93
二、投资活动产生的现金流量:
取得投资收益收到的现金---49,500
处置固定资产、无形资产和其他长期资产收回的现金净额6,054,593.95,035,9662,371,487.9-
收到的其他与投资活动有关的现金3,192,255,085.051,601,115,159.41512,982,380.051,364,615,070.16
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,198,309,678.951,606,151,125.41515,353,867.951,364,664,570.16
购建固定资产、无形资产和其他长期资产支付的现金5,284,266,334.853,156,750,530.961,433,490,342.624,189,270,830.64
投资支付的现金247,187,477208,187,477183,187,477145,000,000
取得子公司及其他营业单位支付的现金2,354,165.361,100,000500,00026,166,824.19
支付其他与投资活动有关的现金3,763,860,2702,321,162,1201,210,000,0001,620,787,540
投资活动现金流出的平衡项目0000
投资活动现金流出小计9,297,668,247.215,687,200,127.962,827,177,819.625,981,225,194.83
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-6,099,358,568.26-4,081,049,002.55-2,311,823,951.67-4,616,560,624.67
三、筹资活动产生的现金流量:
吸收投资收到的现金3,139,883,863.663,136,706,496.232,908,443,396.23-
取得借款收到的现金3,473,157,329.62,202,576,416.531,342,426,986.114,764,915,884.08
筹资活动现金流入平衡项目0000
筹资活动现金流入小计6,613,041,193.265,339,282,912.764,250,870,382.344,764,915,884.08
偿还债务支付的现金342,037,068.99225,094,198.9990,516,056.08208,550,114.39
分配股利、利润或偿付利息支付的现金330,283,548.61107,020,937.3148,629,282.69105,554,294.55
支付其他与筹资活动有关的现金46,196,522.856,092,080.644,560,703.6446,050,164.04
筹资活动现金流出平衡项目0000
筹资活动现金流出小计718,517,140.45338,207,216.94143,706,042.41360,154,572.98
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额5,894,524,052.815,001,075,695.824,107,164,339.934,404,761,311.1
四、汇率变动对现金及现金等价物的影响18,690,491.2123,987,744.027,708,202.5149,837,231.85
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-193,905,597.43839,823,949.081,919,658,365.54799,679,937.21
加:期初现金及现金等价物余额1,546,786,480.731,546,786,480.731,546,786,480.73747,106,543.52
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,352,880,883.32,386,610,429.813,466,444,846.271,546,786,480.73
补充资料:
净利润-627,188,155.93-1,059,965,016.64
资产减值准备-8,238,638.09-36,909,532.11
固定资产和投资性房地产折旧-230,218,324.47-243,559,156.28
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-230,218,324.47-243,559,156.28
无形资产摊销-3,478,891.54-4,842,843.89
长期待摊费用摊销-1,249,035.6-1,485,352.59
处置固定资产、无形资产和其他长期资产的损失--635,152.85--
固定资产报废损失-959,298.36-1,002,472.21
公允价值变动损失-53,655,890.63--5,974,275.23
财务费用-30,170,661.26-46,959,020.13
投资损失--4,806,285.27--1,571,220.71
递延所得税-43,060,879.21-2,882,174.83
其中:递延所得税资产减少-43,060,879.21-2,882,174.83
存货的减少--531,500,082.49--776,334,456.74
经营性应收项目的减少--147,363,232.58--331,751,833.5
经营性应付项目的增加--429,017,801.08-637,539,632.72
其他-5,223,201.19-35,761,275.76
现金的期末余额-2,386,610,429.81-1,546,786,480.73
减:现金的期初余额-1,546,786,480.73-747,106,543.52
公告日期2023-10-262023-08-302023-04-252023-04-25
审计意见(境内)标准无保留意见
TOP↑