当前位置:首页 - 行情中心 - 新诺威(300765) - 财务分析 - 现金流量表

新诺威

(300765)

  

流通市值:634.14亿  总市值:714.24亿
流通股本:12.47亿   总股本:14.05亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,000,620,560.78378,855,139.521,699,515,196.671,349,883,416.06
  收到的税费返还27,451,864.0417,308,387.7842,155,104.9434,352,449.12
  收到其他与经营活动有关的现金136,589,703.0747,222,764.0682,909,317.8790,111,849.86
  经营活动现金流入小计1,164,662,127.89443,386,291.361,824,579,619.481,474,347,715.04
  购买商品、接受劳务支付的现金980,567,241.21402,579,864.722,402,515,020.741,940,223,225.1
  支付给职工以及为职工支付的现金144,086,869.9971,854,045.96266,604,405.56196,033,464.29
  支付的各项税费59,701,095.2233,830,078.15160,273,692.22122,316,847.29
  支付其他与经营活动有关的现金132,113,040.9221,921,900.05230,240,905.18171,349,676.3
  经营活动现金流出小计1,316,468,247.34530,185,888.883,059,634,023.72,429,923,212.98
  经营活动产生的现金流量净额-151,806,119.45-86,799,597.52-1,235,054,404.22-955,575,497.94
二、投资活动产生的现金流量:
  收回投资收到的现金970,000,000470,000,000456,000,000100,000,000
  取得投资收益收到的现金3,190,499.342,270,137.72,531,001.8-
  处置固定资产、无形资产和其他长期资产收回的现金净额--3,807,194.043,976,631.64
  投资活动现金流入小计973,190,499.34472,270,137.7462,338,195.84103,976,631.64
  购建固定资产、无形资产和其他长期资产支付的现金172,212,516.5196,161,385.2477,777,303.42486,960,556.62
  投资支付的现金994,000,00015,000,0001,276,000,000535,884,874.44
  投资活动现金流出小计1,166,212,516.51111,161,385.21,753,777,303.421,022,845,431.06
  投资活动产生的现金流量净额-193,022,017.17361,108,752.5-1,291,439,107.58-918,868,799.42
三、筹资活动产生的现金流量:
  吸收投资收到的现金---84,451,480
  收到其他与筹资活动有关的现金305,000,000163,000,000300,000,000-
  筹资活动现金流入小计305,000,000163,000,000300,000,00084,451,480
  分配股利、利润或偿付利息支付的现金27,851,854.38-374,161,265.28374,161,265.28
  支付其他与筹资活动有关的现金655,994.93-318,352,413.95317,428,463.12
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计28,507,849.31-692,513,679.23691,589,728.4
  筹资活动产生的现金流量净额276,492,150.69163,000,000-392,513,679.23-607,138,248.4
四、汇率变动对现金及现金等价物的影响24,006,142.692,461,008.857,799,576.26-1,354,208.72
五、现金及现金等价物净增加额-44,329,843.24439,770,163.83-2,911,207,614.77-2,482,936,754.48
  加:期初现金及现金等价物余额858,982,693.19858,982,693.193,770,190,307.963,770,190,307.96
  期末现金及现金等价物余额814,652,849.951,298,752,857.02858,982,693.191,287,253,553.48
补充资料:
  净利润-186,795,363.28--303,212,784.04-
  资产减值准备--2,277,183.1-
  固定资产和投资性房地产折旧104,906,684.6-209,979,664.11-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧104,906,684.6-209,979,664.11-
  无形资产摊销3,188,917.35-6,369,154.65-
  处置固定资产、无形资产和其他长期资产的损失-1,788,518.34--545,287.31-
  固定资产报废损失1,373,218.54-2,812,088.17-
  公允价值变动损失-581,583.33--89,694.44-
  财务费用-17,168,271.41--7,483,507.7-
  投资损失3,159,079.15-976,740.42-
  递延所得税3,233,377.23--2,874,957.29-
  其中:递延所得税资产减少2,613,295.93--4,254,775.68-
    递延所得税负债增加620,081.3-1,379,818.39-
  存货的减少-34,859,436.43--176,626,153.42-
  经营性应收项目的减少17,043,039.46-253,910,768.55-
  经营性应付项目的增加-53,705,865.84--1,219,228,030.3-
  现金的期末余额814,652,849.95-858,982,693.19-
  减:现金的期初余额858,982,693.19-3,770,190,307.96-
  现金及现金等价物的净增加额-44,329,843.24--2,911,207,614.77-
公告日期2025-08-162025-04-242025-03-212024-10-24
审计意见(境内)标准无保留意见
TOP↑