当前位置:首页 - 行情中心 - 震安科技(300767) - 财务分析 - 现金流量表

震安科技

(300767)

  

流通市值:49.85亿  总市值:57.41亿
流通股本:2.40亿   总股本:2.76亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金346,981,619.24183,045,146.34593,758,488.8442,464,206.56
  收到其他与经营活动有关的现金35,406,047.7339,974,357.915,437,148.4321,301,086.17
  经营活动现金流入小计382,387,666.97223,019,504.24609,195,637.23463,765,292.73
  购买商品、接受劳务支付的现金164,507,755.3986,228,433.18270,935,434.94205,375,811.26
  支付给职工以及为职工支付的现金47,462,885.8526,234,350.2599,119,116.7672,738,925.86
  支付的各项税费20,561,962.139,826,228.6130,961,539.2423,436,856.35
  支付其他与经营活动有关的现金50,868,242.9328,795,877.55112,055,468.764,031,534.51
  经营活动现金流出小计283,400,846.3151,084,889.59513,071,559.64365,583,127.98
  经营活动产生的现金流量净额98,986,820.6771,934,614.6596,124,077.5998,182,164.75
二、投资活动产生的现金流量:
  收回投资收到的现金500,000,000160,000,000830,000,000720,000,000
  取得投资收益收到的现金1,260,980.43234,750.041,963,542.481,444,704.12
  处置固定资产、无形资产和其他长期资产收回的现金净额1,272-5,598,0805,553,370
  投资活动现金流入小计501,262,252.43160,234,750.04837,561,622.48726,998,074.12
  购建固定资产、无形资产和其他长期资产支付的现金8,182,742.093,384,934.0946,268,730.1733,848,985.8
  投资支付的现金500,000,000160,000,000830,000,000720,000,000
  投资活动现金流出小计508,182,742.09163,384,934.09876,268,730.17753,848,985.8
  投资活动产生的现金流量净额-6,920,489.66-3,150,184.05-38,707,107.69-26,850,911.68
三、筹资活动产生的现金流量:
  取得借款收到的现金74,004,789.0446,680,893.85202,504,909.25163,118,558.05
  收到其他与筹资活动有关的现金1,130,000-7,732,287.81-
  筹资活动现金流入小计75,134,789.0446,680,893.85210,237,197.06163,118,558.05
  偿还债务支付的现金129,892,267.6194,386,022.94289,355,434.07258,473,931.93
  分配股利、利润或偿付利息支付的现金4,649,873.772,641,186.8214,140,950.3311,457,615.66
  支付其他与筹资活动有关的现金2,269,911.78438,6562,455,590.332,055,395.32
  筹资活动现金流出小计136,812,053.1697,465,865.76305,951,974.73271,986,942.91
  筹资活动产生的现金流量净额-61,677,264.12-50,784,971.91-95,714,777.67-108,868,384.86
四、汇率变动对现金及现金等价物的影响-22,494.87---
五、现金及现金等价物净增加额30,366,572.0217,999,458.69-38,297,807.77-37,537,131.79
  加:期初现金及现金等价物余额533,684,783.77533,684,783.77571,982,591.54571,982,591.54
  期末现金及现金等价物余额564,051,355.79551,684,242.46533,684,783.77534,445,459.75
补充资料:
  净利润-16,731,958.88--140,943,645.38-
  资产减值准备27,202,057.81-89,649,325.57-
  固定资产和投资性房地产折旧26,088,312.82-49,287,702.87-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧26,088,312.82-49,287,702.87-
  无形资产摊销2,679,575.34-5,190,472.16-
  长期待摊费用摊销86,478.4-187,899.14-
  处置固定资产、无形资产和其他长期资产的损失1,927.45--1,748,449.69-
  固定资产报废损失2,189.59-562,050.97-
  财务费用4,460,816.23-25,546,776.45-
  投资损失-1,379,735.27--2,290,803.78-
  递延所得税-2,127,560.72--12,768,451.49-
  其中:递延所得税资产减少-1,639,360.36--9,956,495.19-
    递延所得税负债增加-488,200.36--2,811,956.3-
  存货的减少21,515,677.47--34,882,387.35-
  经营性应收项目的减少33,207,121.18-70,462,909.19-
  经营性应付项目的增加2,683,624.75-44,296,419.77-
  现金的期末余额564,051,355.79-533,684,783.77-
  减:现金的期初余额533,684,783.77-571,982,591.54-
  现金及现金等价物的净增加额30,366,572.02--38,297,807.77-
公告日期2025-08-292025-04-242025-04-192024-10-30
审计意见(境内)标准无保留意见
TOP↑