当前位置:首页 - 行情中心 - 德方纳米(300769) - 财务分析 - 现金流量表

德方纳米

(300769)

  

流通市值:69.48亿  总市值:77.33亿
流通股本:2.52亿   总股本:2.80亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金765,858,907.995,670,087,467.293,078,780,950.851,863,033,613.21
收到的税费返还164,2503,861,640.043,861,640.043,669,640.04
收到其他与经营活动有关的现金47,938,359.07171,142,523.34151,364,134.41112,515,611.11
经营活动现金流入的平衡项目0000
经营活动现金流入小计813,961,517.065,845,091,630.673,234,006,725.31,979,218,864.36
购买商品、接受劳务支付的现金1,491,827,002.344,832,897,562.732,764,622,652.031,922,704,965.86
支付给职工以及为职工支付的现金178,523,692.34618,534,061.38494,940,169.28335,914,864.44
支付的各项税费21,622,774.8269,970,471.8960,242,906.2132,531,939.27
支付其他与经营活动有关的现金42,589,396.43180,610,173.98151,067,251.58108,261,305.18
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,734,562,865.935,702,012,269.983,470,872,979.12,399,413,074.75
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-920,601,348.87143,079,360.69-236,866,253.8-420,194,210.39
二、投资活动产生的现金流量:
收回投资收到的现金1,219,986,150.815,620,179,991.324,746,000,0003,265,000,000
取得投资收益收到的现金1,678,651.2242,409,349.6838,696,776.0115,754,276.92
处置固定资产、无形资产和其他长期资产收回的现金净额6,969,679.6812,108,544.44758,288.03701,928
收到的其他与投资活动有关的现金4,600,000---
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,233,234,481.715,674,697,885.444,785,455,064.043,281,456,204.92
购建固定资产、无形资产和其他长期资产支付的现金134,373,275.21476,682,483.99465,081,172.69417,406,392.34
投资支付的现金1,224,986,150.814,147,367,055.263,498,621,156.342,100,621,156.34
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,359,359,426.024,624,049,539.253,963,702,329.032,518,027,548.68
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-126,124,944.311,050,648,346.19821,752,735.01763,428,656.24
三、筹资活动产生的现金流量:
吸收投资收到的现金-21,572,169.7321,572,169.7321,572,169.73
取得借款收到的现金1,163,133,801.332,457,061,365.521,742,124,987.24966,451,219.18
收到其他与筹资活动有关的现金376,541,711.81295,286,172.49243,922,980.99240,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,539,675,513.142,773,919,707.742,007,620,137.961,228,023,388.91
偿还债务支付的现金847,015,035.093,181,559,154.832,409,289,693.081,712,054,167.58
分配股利、利润或偿付利息支付的现金38,291,817.3165,803,191.6130,138,057.4183,505,737.6
支付其他与筹资活动有关的现金141,341,686.01706,171,568.42534,652,017.82395,618,991.61
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,026,648,538.44,053,533,914.853,074,079,768.312,191,178,896.79
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额513,026,974.74-1,279,614,207.11-1,066,459,630.35-963,155,507.88
四、汇率变动对现金及现金等价物的影响-18,866.13-251,779.68-423,343.8748,960.14
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-533,718,184.57-86,138,279.91-481,996,493.01-619,872,101.89
加:期初现金及现金等价物余额1,953,613,969.672,039,752,249.582,039,752,249.582,039,752,249.58
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,419,895,785.11,953,613,969.671,557,755,756.571,419,880,147.69
补充资料:
净利润--1,601,782,898.27--582,846,529.26
资产减值准备-670,007,535.08-159,140,221.45
固定资产和投资性房地产折旧-554,414,212.03-274,367,710.16
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-551,665,905.64-272,993,594.72
投资性房地产折旧-2,748,306.39-1,374,115.44
无形资产摊销-25,188,602.01-12,761,717.27
长期待摊费用摊销-125,850,373.43-58,456,302.2
处置固定资产、无形资产和其他长期资产的损失-1,408,590.09-2,959,379.82
固定资产报废损失-8,871,331.51-1,595,218.49
公允价值变动损失--3,494,124.07--6,356,292.2
财务费用-209,701,110.4-110,755,843.41
投资损失--58,143,523.41--33,584,312.97
递延所得税--176,860,200.17--87,353,584.47
其中:递延所得税资产减少--176,860,200.17--87,353,584.47
存货的减少--573,242,340.8--348,183,819.83
经营性应收项目的减少-434,420,040.42--563,655,363.64
经营性应付项目的增加-446,932,486.84-500,953,877.4
其他-60,416,801.97-45,684,956.39
现金的期末余额-1,953,613,969.67-1,419,880,147.69
减:现金的期初余额-2,039,752,249.58-2,039,752,249.58
公告日期2025-04-292025-04-292024-10-302024-08-30
审计意见(境内)标准无保留意见
TOP↑