当前位置:首页 - 行情中心 - 新媒股份(300770) - 财务分析 - 现金流量表

新媒股份

(300770)

  

流通市值:81.54亿  总市值:81.54亿
流通股本:2.28亿   总股本:2.28亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金568,245,908.771,564,274,721.731,165,453,507.081,019,037,271.36
  收到的税费返还-66,954,015.8766,954,015.87-
  收到其他与经营活动有关的现金752,875,109.472,906,358,569.452,124,599,922.161,461,079,615.27
  经营活动现金流入小计1,321,121,018.244,537,587,307.053,357,007,445.112,480,116,886.63
  购买商品、接受劳务支付的现金48,705,212.95662,184,841.75418,819,682.6336,665,662.83
  支付给职工以及为职工支付的现金49,123,163.31158,022,939.52126,015,024.8592,071,138.8
  支付的各项税费20,436,534.0143,635,322.3840,905,370.0236,467,078.85
  支付其他与经营活动有关的现金663,188,354.532,898,008,621.712,017,465,0171,217,411,478.25
  经营活动现金流出小计781,453,264.83,761,851,725.362,603,205,094.471,682,615,358.73
  经营活动产生的现金流量净额539,667,753.44775,735,581.69753,802,350.64797,501,527.9
二、投资活动产生的现金流量:
  收回投资收到的现金297,007,0001,971,059,999.861,154,430,743.94893,585,149.28
  取得投资收益收到的现金2,579,450.8723,119,933.4516,436,236.7613,070,364.59
  处置固定资产、无形资产和其他长期资产收回的现金净额-15,2578,370-
  收到的其他与投资活动有关的现金-6,421,846.146,421,846.141,300,000
  投资活动现金流入小计299,586,450.872,000,617,036.451,177,297,196.84907,955,513.87
  购建固定资产、无形资产和其他长期资产支付的现金10,751,160.7199,177,058.9856,124,400.2228,517,604.56
  投资支付的现金291,205,0002,532,520,0001,827,855,0001,627,000,000
  支付其他与投资活动有关的现金-2,750,0001,500,000300,000
  投资活动现金流出小计301,956,160.712,634,447,058.981,885,479,400.221,655,817,604.56
  投资活动产生的现金流量净额-2,369,709.84-633,830,022.53-708,182,203.38-747,862,090.69
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金-651,950,414.26173,489,373.16173,489,373.16
  支付其他与筹资活动有关的现金622,090.3354,410,592.4751,978,648.8436,687,342.49
  筹资活动现金流出小计622,090.33706,361,006.73225,468,022210,176,715.65
  筹资活动产生的现金流量净额-622,090.33-706,361,006.73-225,468,022-210,176,715.65
五、现金及现金等价物净增加额536,675,953.27-564,455,447.57-179,847,874.74-160,537,278.44
  加:期初现金及现金等价物余额696,813,314.181,261,268,761.751,261,268,761.751,261,268,761.75
  期末现金及现金等价物余额1,233,489,267.45696,813,314.181,081,420,887.011,100,731,483.31
补充资料:
  净利润-659,685,078.65-345,530,347.68
  资产减值准备-6,364,201.66--4,477,451.55
  固定资产和投资性房地产折旧-31,523,647.6-16,245,318.8
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-31,523,647.6-16,245,318.8
  无形资产摊销-77,454,053.78-26,000,129.08
  长期待摊费用摊销-142,661.17-64,277.74
  固定资产报废损失-584,525.62-582,346.64
  公允价值变动损失--120,825.46--74,612.2
  财务费用--46,686,745.97--24,617,624.62
  投资损失--4,943,414.79--4,739,671.86
  递延所得税-185,855.22-27,361.91
  其中:递延所得税资产减少-186,397.63-27,361.91
    递延所得税负债增加--542.41--
  存货的减少-1,332,234.17--3,691,207.21
  经营性应收项目的减少--103,956,178.84-171,994,839.84
  经营性应付项目的增加-145,601,285.64-270,393,955.58
  现金的期末余额-696,813,314.18-1,100,731,483.31
  减:现金的期初余额-1,261,268,761.75-1,261,268,761.75
  现金及现金等价物的净增加额--564,455,447.57--160,537,278.44
公告日期2026-04-292026-04-112025-10-252025-08-27
审计意见(境内)标准无保留意见
TOP↑