当前位置:首页 - 行情中心 - 拉卡拉(300773) - 财务分析 - 现金流量表

拉卡拉

(300773)

  

流通市值:153.57亿  总市值:162.34亿
流通股本:10.29亿   总股本:10.87亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,325,383,692.541,614,813,917.915,936,472,839.164,333,028,688.08
  收到的税费返还16,535.219,181.434,355,142.2325,386.57
  收到其他与经营活动有关的现金21,469,697.6733,897,697.393,536,158.6933,065,106.09
  经营活动现金流入小计3,346,869,925.421,648,720,796.646,034,364,140.084,366,119,180.74
  购买商品、接受劳务支付的现金2,584,048,022.231,286,659,503.774,295,981,392.313,261,961,887.77
  客户贷款及垫款净增加额---168,857,846.29-107,328,939.9
  支付给职工以及为职工支付的现金440,816,855.51249,146,100.35760,856,014.87553,540,176.3
  支付的各项税费208,642,964.4463,851,040.71189,436,253.27127,909,848.38
  支付其他与经营活动有关的现金216,370,391.87133,451,414.4350,071,027.31240,052,136.48
  经营活动现金流出小计3,449,878,234.051,733,108,059.235,427,486,841.474,076,135,109.03
  经营活动产生的现金流量净额-103,008,308.63-84,387,262.59606,877,298.61289,984,071.71
二、投资活动产生的现金流量:
  收回投资收到的现金1,568,912,449.941,707,231,583.21475,063,361.2487,728,187.05
  取得投资收益收到的现金18,352,370.7414,628,584.4816,097,758.250,481,733.16
  处置固定资产、无形资产和其他长期资产收回的现金净额--717,514.62-
  处置子公司及其他营业单位收到的现金净额--275,945,002.82-
  投资活动现金流入小计1,587,264,820.681,721,860,167.69767,823,636.88138,209,920.21
  购建固定资产、无形资产和其他长期资产支付的现金35,447,464.4717,502,837.0443,938,216.622,952,572.18
  投资支付的现金1,030,915,494.13590,609,649.99282,869,627.64600,000
  取得子公司及其他营业单位支付的现金--49,617,947.1549,848,747.09
  支付其他与投资活动有关的现金33,951,430.05110,756,237.65141,424,508.9863,430,408.91
  投资活动现金流出小计1,100,314,388.65718,868,724.68517,850,300.37136,831,728.18
  投资活动产生的现金流量净额486,950,432.031,002,991,443.01249,973,336.511,378,192.03
三、筹资活动产生的现金流量:
  吸收投资收到的现金270,422.63200,00013,229,973.0813,229,973.08
  其中:子公司吸收少数股东投资收到的现金270,422.63200,00013,229,973.0813,229,973.08
  取得借款收到的现金--738,403,698.69589,784,277.12
  收到其他与筹资活动有关的现金---49,000,000
  筹资活动现金流入小计270,422.63200,000751,633,671.77652,014,250.2
  偿还债务支付的现金372,908,054.69372,908,054.69770,662,367.3437,009,491.07
  分配股利、利润或偿付利息支付的现金312,400,786.881,076,029.3323,137,808.63164,839,026.92
  支付其他与筹资活动有关的现金75,812,543.741,275,000123,914,578.49160,513,241.87
  筹资活动现金流出小计761,121,385.31375,259,083.991,217,714,754.42762,361,759.86
  筹资活动产生的现金流量净额-760,850,962.68-375,059,083.99-466,081,082.65-110,347,509.66
四、汇率变动对现金及现金等价物的影响-3,366,625.89-2,047,631.94-2,460,733.56-398,180.23
五、现金及现金等价物净增加额-380,275,465.17541,497,464.49388,308,818.91180,616,573.85
  加:期初现金及现金等价物余额1,005,114,559.851,005,114,559.85616,805,740.94616,805,740.94
  期末现金及现金等价物余额624,839,094.681,546,612,024.341,005,114,559.85797,422,314.79
补充资料:
  净利润655,129,076.82-1,178,134,511.18-
  资产减值准备-28,478.72-43,508,472.72-
  固定资产和投资性房地产折旧53,065,814.72-111,917,292.05-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧53,065,814.72-111,917,292.05-
  无形资产摊销4,417,892.88-9,472,694.61-
  长期待摊费用摊销2,190,650.03-2,847,520.85-
  处置固定资产、无形资产和其他长期资产的损失-43,115.11-228,890.03-
  公允价值变动损失-18,900,896.19--441,216,889.54-
  财务费用1,475,039.14-12,658,926.81-
  投资损失-610,166,475.8--627,739,491.71-
  递延所得税-91,740,563.02-102,409,343.77-
  其中:递延所得税资产减少--572,157.06-
    递延所得税负债增加-91,740,563.02-101,837,186.71-
  存货的减少1,885,492.52-472,808.9-
  经营性应收项目的减少-43,462,805.57-129,125,379.87-
  经营性应付项目的增加-67,110,840.8-66,810,128.98-
  不涉及现金收支的投资和筹资活动金额其他项目15,402,590.15-17,108,035.48-
  现金的期末余额624,839,094.68-1,005,114,559.85-
  减:现金的期初余额1,005,114,559.85-616,805,740.94-
  现金及现金等价物的净增加额-380,275,465.17-388,308,818.91-
公告日期2026-08-082026-04-172026-04-172025-10-23
审计意见(境内)标准无保留意见
TOP↑