当前位置:首页 - 行情中心 - 倍杰特(300774) - 财务分析 - 现金流量表

倍杰特

(300774)

  

流通市值:22.24亿  总市值:46.64亿
流通股本:1.95亿   总股本:4.09亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金214,506,980.6789,034,531.25853,571,482.4443,636,123.18
  收到的税费返还5,469,611.823,519,927.464,034,154.55328,876.47
  收到其他与经营活动有关的现金221,262,537.821,193,193.8228,962,529.9939,249,060.09
  经营活动现金流入小计441,239,130.3193,747,652.511,086,568,166.94483,214,059.74
  购买商品、接受劳务支付的现金149,215,174.5273,670,128.62537,285,779.19246,227,900.29
  支付给职工以及为职工支付的现金62,591,079.9926,610,737.7115,102,599.1479,731,523.83
  支付的各项税费22,095,700.9411,366,118.0387,586,100.4758,179,640.82
  支付其他与经营活动有关的现金264,711,994.13139,635,808.81245,443,738.2825,329,122.38
  经营活动现金流出小计498,613,949.58251,282,793.16985,418,217.08409,468,187.32
  经营活动产生的现金流量净额-57,374,819.27-157,535,140.65101,149,949.8673,745,872.42
二、投资活动产生的现金流量:
  收回投资收到的现金1,097,238,181.37432,465,347.081,931,630,565.851,303,827,052.9
  取得投资收益收到的现金3,215,067.082,129,895.115,537,255.358,289,417.73
  处置固定资产、无形资产和其他长期资产收回的现金净额1,400-3,493,225.7-
  收到的其他与投资活动有关的现金--30,000,000-
  投资活动现金流入小计1,100,454,648.45434,595,242.191,970,661,046.91,312,116,470.63
  购建固定资产、无形资产和其他长期资产支付的现金30,840,142.332,338,620.4154,664,673.5836,756,672.84
  投资支付的现金1,027,600,000369,200,0001,677,725,2001,335,525,200
  支付其他与投资活动有关的现金--8,750,000-
  投资活动现金流出小计1,058,440,142.33371,538,620.411,741,139,873.581,372,281,872.84
  投资活动产生的现金流量净额42,014,506.1263,056,621.78229,521,173.32-60,165,402.21
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,137,0002,300,000263,000-
  其中:子公司吸收少数股东投资收到的现金2,137,0002,300,000263,000-
  取得借款收到的现金20,724,297.114,724,297.139,700,0009,700,000
  收到其他与筹资活动有关的现金---12,028,686.24
  筹资活动现金流入小计22,861,297.117,024,297.139,963,00021,728,686.24
  偿还债务支付的现金26,852,983.3412,028,686.24247,600,000211,000,000
  分配股利、利润或偿付利息支付的现金81,815,237.8711,925103,597,508.53103,543,681.5
  筹资活动现金流出小计108,668,221.2112,040,611.24351,197,508.53314,543,681.5
  筹资活动产生的现金流量净额-85,806,924.114,983,685.86-311,234,508.53-292,814,995.26
四、汇率变动对现金及现金等价物的影响-0.27-1.22-
五、现金及现金等价物净增加额-101,167,237.53-89,494,833.0119,436,615.87-279,234,525.05
  加:期初现金及现金等价物余额355,788,079.85355,788,079.85336,351,463.98336,351,463.98
  期末现金及现金等价物余额254,620,842.32266,293,246.84355,788,079.8557,116,938.93
补充资料:
  净利润52,296,267.29-119,223,958.05-
  资产减值准备14,282,388.08-40,524,964.11-
  固定资产和投资性房地产折旧15,889,132.7-29,635,949.05-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,889,132.7-29,635,949.05-
  无形资产摊销5,827,540.02-13,345,993.54-
  长期待摊费用摊销15,684,749.1-8,670,110.9-
  处置固定资产、无形资产和其他长期资产的损失---2,388.06-
  固定资产报废损失--53,601.39-
  公允价值变动损失-120,508.13--6,726,427.45-
  财务费用---8,552,656.96-
  投资损失-5,506,064.71--6,036,349.53-
  递延所得税-1,471,376.35--9,802,924.46-
  其中:递延所得税资产减少-1,431,613.64--9,474,019.89-
    递延所得税负债增加-39,762.71--328,904.57-
  存货的减少-30,489,481.51-113,672,789.74-
  经营性应收项目的减少-152,535,060.06-6,962,864.79-
  经营性应付项目的增加28,767,594.3--226,360,208.97-
  现金的期末余额254,620,842.32-355,788,079.85-
  减:现金的期初余额355,788,079.85-336,351,463.98-
  现金及现金等价物的净增加额-101,167,237.53-19,436,615.87-
公告日期2025-08-292025-04-212025-04-212024-10-26
审计意见(境内)标准无保留意见
TOP↑