当前位置:首页 - 行情中心 - 帝尔激光(300776) - 财务分析 - 现金流量表

帝尔激光

(300776)

  

流通市值:232.64亿  总市值:370.06亿
流通股本:1.79亿   总股本:2.85亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金671,275,287.08328,672,272.071,342,640,701.571,076,242,644.8
  收到的税费返还70,801,952.3766,809,967.3231,832,674.729,459,703.49
  收到其他与经营活动有关的现金16,447,586.5610,155,661.2834,799,397.5428,547,192.18
  经营活动现金流入小计758,524,826.01405,637,900.671,409,272,773.811,134,249,540.47
  购买商品、接受劳务支付的现金133,874,129.6230,153,207.52669,565,811.9625,252,082.44
  支付给职工以及为职工支付的现金168,070,077.64103,082,698.63303,299,556.57242,222,211.08
  支付的各项税费56,760,009.3511,021,710.99238,969,140.07197,637,312.78
  支付其他与经营活动有关的现金41,294,098.4120,827,153.4981,084,339.3157,808,827.29
  经营活动现金流出小计399,998,315.02165,084,770.631,292,918,847.851,122,920,433.59
  经营活动产生的现金流量净额358,526,510.99240,553,130.04116,353,925.9611,329,106.88
二、投资活动产生的现金流量:
  收回投资收到的现金2,470,000,000970,000,0001,360,000,000690,000,000
  取得投资收益收到的现金8,497,705.732,063,392.223,091,638.541,740,180.64
  处置固定资产、无形资产和其他长期资产收回的现金净额332,200-137,790137,790
  收到的其他与投资活动有关的现金961,453,500.02503,554,750.021,106,344,838.91685,916,755.56
  投资活动现金流入小计3,440,283,405.751,475,618,142.242,469,574,267.451,377,794,726.2
  购建固定资产、无形资产和其他长期资产支付的现金30,213,023.6927,968,110.2176,399,069.0664,704,841.22
  投资支付的现金2,255,000,0001,360,000,0001,868,875,000888,875,000
  支付其他与投资活动有关的现金1,320,749,444.42305,000,000648,089,777.78468,089,777.78
  投资活动现金流出小计3,605,962,468.111,692,968,110.212,593,363,846.841,421,669,619
  投资活动产生的现金流量净额-165,679,062.36-217,349,967.97-123,789,579.39-43,874,892.8
三、筹资活动产生的现金流量:
  吸收投资收到的现金--44,756,972.9923,227,623.43
  取得借款收到的现金178,045,000137,360,000--
  收到其他与筹资活动有关的现金287,551.01-6,699,213.366,699,213.36
  筹资活动现金流入小计178,332,551.01137,360,00051,456,186.3529,926,836.79
  偿还债务支付的现金3,270,116.01---
  分配股利、利润或偿付利息支付的现金110,827,078.44-118,719,827.99118,719,827.99
  支付其他与筹资活动有关的现金17,786,126.377,740,333.873,941,325.152,698,715.9
  筹资活动现金流出小计131,883,320.827,740,333.87122,661,153.14121,418,543.89
  筹资活动产生的现金流量净额46,449,230.19129,619,666.13-71,204,966.79-91,491,707.1
四、汇率变动对现金及现金等价物的影响-1,599,172.53-788,759.72-3,837,938.95-2,413,715.93
五、现金及现金等价物净增加额237,697,506.29152,034,068.48-82,478,559.17-126,451,208.95
  加:期初现金及现金等价物余额391,003,690.19391,003,690.19473,482,249.36473,482,249.36
  期末现金及现金等价物余额628,701,196.48543,037,758.67391,003,690.19347,031,040.41
补充资料:
  净利润305,844,250.82-519,223,327.09-
  资产减值准备6,629,164.91-21,948,983.24-
  固定资产和投资性房地产折旧27,494,349.26-54,654,622.44-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧27,494,349.26-54,654,622.44-
  无形资产摊销2,105,574.22-3,636,984.53-
  长期待摊费用摊销4,352,414.45-11,591,443.11-
  处置固定资产、无形资产和其他长期资产的损失-208,943.09--22,238.99-
  固定资产报废损失--408,180.41-
  公允价值变动损失-24,895,805.39--11,019,125.75-
  财务费用-1,324,314.78--3,981,641.5-
  投资损失-6,227,404.78-2,723,049.72-
  递延所得税-7,485,849.34--18,554,090.49-
  其中:递延所得税资产减少-13,040,110.46--21,220,757.62-
    递延所得税负债增加5,554,261.12-2,666,667.13-
  存货的减少61,107,748.23-130,718,371.37-
  经营性应收项目的减少-68,255,141.65--631,215,093.63-
  经营性应付项目的增加6,419,216.98--60,221,629.54-
  其他121,940.34--4,785,820.86-
  现金的期末余额628,701,196.48-391,003,690.19-
  减:现金的期初余额391,003,690.19-473,482,249.36-
  现金及现金等价物的净增加额237,697,506.29--82,478,559.17-
公告日期2026-08-202026-04-282026-03-312025-10-30
审计意见(境内)标准无保留意见
TOP↑