当前位置:首页 - 行情中心 - 中简科技(300777) - 财务分析 - 现金流量表

中简科技

(300777)

  

流通市值:121.43亿  总市值:123.91亿
流通股本:4.31亿   总股本:4.40亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金150,718,265.621,319,309,451.51681,785,231.15678,390,219.65
  收到其他与经营活动有关的现金1,333,783.795,486,355.774,768,524.243,196,576.23
  经营活动现金流入小计152,052,049.411,324,795,807.28686,553,755.39681,586,795.88
  购买商品、接受劳务支付的现金82,390,604.22183,658,265.95131,438,198.4582,856,894.68
  支付给职工以及为职工支付的现金48,416,350.08137,781,103.97100,382,000.0873,378,606.11
  支付的各项税费11,830,356.28102,506,751.3588,526,024.3658,897,841.59
  支付其他与经营活动有关的现金7,836,665.0621,199,300.3510,295,306.147,566,852.67
  经营活动现金流出小计150,473,975.64445,145,421.62330,641,529.03222,700,195.05
  经营活动产生的现金流量净额1,578,073.77879,650,385.66355,912,226.36458,886,600.83
二、投资活动产生的现金流量:
  收回投资收到的现金600,001,166.965,467,500,0004,362,500,0003,112,500,000
  取得投资收益收到的现金2,862,887.6723,145,508.7516,804,203.7312,768,483.24
  处置固定资产、无形资产和其他长期资产收回的现金净额325,0001,180,0001,180,0001,180,000
  投资活动现金流入小计603,189,054.635,491,825,508.754,380,484,203.733,126,448,483.24
  购建固定资产、无形资产和其他长期资产支付的现金72,893,241.71584,871,714.98436,919,467.35285,803,087.73
  投资支付的现金609,000,0005,418,500,0004,307,200,0003,057,200,000
  投资活动现金流出小计681,893,241.716,003,371,714.984,744,119,467.353,343,003,087.73
  投资活动产生的现金流量净额-78,704,187.08-511,546,206.23-363,635,263.62-216,554,604.49
三、筹资活动产生的现金流量:
  吸收投资收到的现金-56,438,5003,250,0003,250,000
  其中:子公司吸收少数股东投资收到的现金-3,250,0003,250,0003,250,000
  取得借款收到的现金-75,244,676.7643,427,556.764,480,897.94
  收到其他与筹资活动有关的现金-787.97--
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-131,683,964.7346,677,556.767,730,897.94
  分配股利、利润或偿付利息支付的现金255,935.1696,773,784.3596,608,842.3396,478,669.37
  支付其他与筹资活动有关的现金-87,557,987.2780,047,715.4280,047,715.42
  筹资活动现金流出小计255,935.16184,331,771.62176,656,557.75176,526,384.79
  筹资活动产生的现金流量净额-255,935.16-52,647,806.89-129,979,000.99-168,795,486.85
五、现金及现金等价物净增加额-77,382,048.47315,456,372.54-137,702,038.2573,536,509.49
  加:期初现金及现金等价物余额955,790,676.65640,334,304.11640,334,304.11640,334,304.11
  期末现金及现金等价物余额878,408,628.18955,790,676.65502,632,265.86713,870,813.6
补充资料:
  净利润-314,200,094.15-208,374,181.49
  资产减值准备-990,778.37--6,041,361.35
  固定资产和投资性房地产折旧-174,643,801.01-83,047,213.6
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-174,643,801.01-83,047,213.6
  无形资产摊销-1,729,747.52--1,255,644.24
  处置固定资产、无形资产和其他长期资产的损失--3,714.67--840.92
  公允价值变动损失--15,357,212.31--9,218,660.25
  投资损失--6,683,557.21--3,479,567.33
  递延所得税-4,861,340.25-21,549,506.58
  其中:递延所得税资产减少-10,014,880.75-10,958,695.87
    递延所得税负债增加--5,153,540.5-10,590,810.71
  存货的减少--29,455,936.07--18,259,882.84
  经营性应收项目的减少-365,073,501.26-147,478,298.66
  经营性应付项目的增加-65,150,431.22-34,195,434.06
  其他-4,501,112.14-2,497,923.37
  现金的期末余额-955,790,676.65-713,870,813.6
  减:现金的期初余额-640,334,304.11-640,334,304.11
  现金及现金等价物的净增加额-315,456,372.54-73,536,509.49
公告日期2026-04-232026-04-152025-10-292025-08-27
审计意见(境内)标准无保留意见
TOP↑