当前位置:首页 - 行情中心 - 中简科技(300777) - 财务分析 - 现金流量表

中简科技

(300777)

  

流通市值:136.45亿  总市值:141.63亿
流通股本:4.24亿   总股本:4.40亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金681,785,231.15678,390,219.65295,850,541.11503,537,622.76
  收到其他与经营活动有关的现金4,768,524.243,196,576.231,772,040.7235,035,586.95
  经营活动现金流入小计686,553,755.39681,586,795.88297,622,581.83538,573,209.71
  购买商品、接受劳务支付的现金131,438,198.4582,856,894.6842,203,664.65141,899,795.07
  支付给职工以及为职工支付的现金100,382,000.0873,378,606.1145,870,102.89102,484,237.73
  支付的各项税费88,526,024.3658,897,841.5929,982,891.5268,926,845.27
  支付其他与经营活动有关的现金10,295,306.147,566,852.673,616,050.9526,413,905.55
  经营活动现金流出小计330,641,529.03222,700,195.05121,672,710.01339,724,783.62
  经营活动产生的现金流量净额355,912,226.36458,886,600.83175,949,871.82198,848,426.09
二、投资活动产生的现金流量:
  收回投资收到的现金4,362,500,0003,112,500,0001,510,000,0005,259,243,784.86
  取得投资收益收到的现金16,804,203.7312,768,483.245,019,830.6528,995,105.84
  处置固定资产、无形资产和其他长期资产收回的现金净额1,180,0001,180,0001,180,000-
  投资活动现金流入小计4,380,484,203.733,126,448,483.241,516,199,830.655,288,238,890.7
  购建固定资产、无形资产和其他长期资产支付的现金436,919,467.35285,803,087.73141,823,786.82304,458,547.95
  投资支付的现金4,307,200,0003,057,200,000924,700,0005,095,000,000
  投资活动现金流出小计4,744,119,467.353,343,003,087.731,066,523,786.825,399,458,547.95
  投资活动产生的现金流量净额-363,635,263.62-216,554,604.49449,676,043.83-111,219,657.25
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,250,0003,250,0003,250,0003,000,000
  其中:子公司吸收少数股东投资收到的现金3,250,0003,250,0003,250,0003,000,000
  取得借款收到的现金43,427,556.764,480,897.94--
  收到其他与筹资活动有关的现金---4,128.51
  筹资活动现金流入小计46,677,556.767,730,897.943,250,0003,004,128.51
  分配股利、利润或偿付利息支付的现金96,608,842.3396,478,669.37-52,289,538.14
  支付其他与筹资活动有关的现金80,047,715.4280,047,715.42-30,002,694.79
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计176,656,557.75176,526,384.79-82,292,232.93
  筹资活动产生的现金流量净额-129,979,000.99-168,795,486.853,250,000-79,288,104.42
五、现金及现金等价物净增加额-137,702,038.2573,536,509.49628,875,915.658,340,664.42
  加:期初现金及现金等价物余额640,334,304.11640,334,304.11640,334,304.11631,993,639.69
  期末现金及现金等价物余额502,632,265.86713,870,813.61,269,210,219.76640,334,304.11
补充资料:
  净利润-208,374,181.49-356,133,355.76
  资产减值准备--6,041,361.35-17,508,303.95
  固定资产和投资性房地产折旧-83,047,213.6-166,784,713.81
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-83,047,213.6-166,784,713.81
  无形资产摊销--1,255,644.24-2,511,288.51
  处置固定资产、无形资产和其他长期资产的损失--840.92--99,798.81
  公允价值变动损失--9,218,660.25--21,441,623.3
  投资损失--3,479,567.33--5,681,794.8
  递延所得税-21,549,506.58-49,806,640.81
  其中:递延所得税资产减少-10,958,695.87-63,013,415.91
    递延所得税负债增加-10,590,810.71--13,206,775.1
  存货的减少--18,259,882.84--8,429,067.4
  经营性应收项目的减少-147,478,298.66--416,817,879.02
  经营性应付项目的增加-34,195,434.06-55,891,487.67
  其他-2,497,923.37-2,682,798.91
  现金的期末余额-713,870,813.6-640,334,304.11
  减:现金的期初余额-640,334,304.11-631,993,639.69
  现金及现金等价物的净增加额-73,536,509.49-8,340,664.42
公告日期2025-10-292025-08-272025-04-252025-04-15
审计意见(境内)标准无保留意见
TOP↑