当前位置:首页 - 行情中心 - 惠城环保(300779) - 财务分析 - 现金流量表

惠城环保

(300779)

  

流通市值:311.73亿  总市值:389.85亿
流通股本:1.58亿   总股本:1.97亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金395,931,152.36224,051,380.72900,861,905.97642,032,868.14
  收到的税费返还7,422,145.133,820,940.7511,479,747.779,062,282.08
  收到其他与经营活动有关的现金14,822,190.925,250,110.31154,113,059.7951,029,751.67
  经营活动现金流入小计418,175,488.41233,122,431.781,066,454,713.53702,124,901.89
  购买商品、接受劳务支付的现金397,258,808.38205,055,761.13612,670,087.41517,907,803.24
  支付给职工以及为职工支付的现金75,695,953.5548,755,678.3158,853,397.65103,571,208.52
  支付的各项税费12,523,060.54,458,654.716,114,535.2310,348,525.06
  支付其他与经营活动有关的现金40,947,098.258,318,718.4121,113,851.9966,090,029.36
  经营活动现金流出小计526,424,920.68266,588,812.53908,751,872.28697,917,566.18
  经营活动产生的现金流量净额-108,249,432.27-33,466,380.75157,702,841.254,207,335.71
二、投资活动产生的现金流量:
  收回投资收到的现金374,289,027.57115,000,000-341,000,000
  取得投资收益收到的现金11,117,033.6884,080.071,556,508.081,423,203.71
  处置固定资产、无形资产和其他长期资产收回的现金净额31,071,400---
  收到的其他与投资活动有关的现金--422,000,000-
  投资活动现金流入小计416,477,461.25115,084,080.07423,556,508.08342,423,203.71
  购建固定资产、无形资产和其他长期资产支付的现金532,900,335.33371,279,766.711,054,360,934.14628,642,840.72
  投资支付的现金401,020,000225,330,0005,000,000373,700,000
  取得子公司及其他营业单位支付的现金--63,145,730.05-
  支付其他与投资活动有关的现金-1,300,750432,000,00063,145,730.05
  投资活动现金流出小计933,920,335.33597,910,516.711,554,506,664.191,065,488,570.77
  投资活动产生的现金流量净额-517,442,874.08-482,826,436.64-1,130,950,156.11-723,065,367.06
三、筹资活动产生的现金流量:
  吸收投资收到的现金13,700,0001,500,000180,099,36464,099,600
  其中:子公司吸收少数股东投资收到的现金12,200,0001,500,000175,099,60064,099,600
  取得借款收到的现金1,091,101,088.83610,101,222.511,311,468,339.931,002,065,729.95
  收到其他与筹资活动有关的现金74,048,0003,548,00040,797,30042,872,145.96
  筹资活动现金流入小计1,178,849,088.83615,149,222.511,532,365,003.931,109,037,475.91
  偿还债务支付的现金271,715,703.6556,407,360453,311,597.79314,450,265.82
  分配股利、利润或偿付利息支付的现金34,107,242.617,670,499.2772,438,301.3656,809,578.63
  其中:子公司支付给少数股东的股利、利润2,815,6802,815,680--
  支付其他与筹资活动有关的现金97,349,233.9230,808,950.89165,536,312.28124,775,522.7
  筹资活动现金流出小计403,172,180.17104,886,810.16691,286,211.43496,035,367.15
  筹资活动产生的现金流量净额775,676,908.66510,262,412.35841,078,792.5613,002,108.76
四、汇率变动对现金及现金等价物的影响-39,732.13110,405.595,012.45-1,324,619.54
五、现金及现金等价物净增加额149,944,870.18-5,919,999.54-132,073,509.91-107,180,542.13
  加:期初现金及现金等价物余额274,378,134.79274,095,950.55406,169,460.46406,169,460.46
  期末现金及现金等价物余额424,323,004.97268,175,951.01274,095,950.55298,988,918.33
补充资料:
  净利润5,471,369.83-47,639,907.01-
  资产减值准备8,721,593.91-4,210,028.51-
  固定资产和投资性房地产折旧113,251,302.63-169,471,923.02-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧113,251,302.63-169,471,923.02-
  无形资产摊销5,873,429.9-9,325,431.87-
  长期待摊费用摊销1,050,794.09-1,710,655.07-
  处置固定资产、无形资产和其他长期资产的损失596,215.36--1,593,626.36-
  固定资产报废损失--115,701.32-
  公允价值变动损失--187,682.39-
  财务费用34,733,484.37-62,394,205.84-
  投资损失-2,951,327.36-1,284,163.55-
  递延所得税-2,964,536.74--7,350,422.41-
  其中:递延所得税资产减少-2,964,536.74--7,837,535.73-
    递延所得税负债增加0-487,113.32-
  存货的减少-124,424,053.38--182,634,864.03-
  经营性应收项目的减少-171,365,810.81--146,290,432.5-
  经营性应付项目的增加21,127,929.42-195,282,864.27-
  现金的期末余额424,323,004.97-274,095,950.55-
  减:现金的期初余额274,378,134.79-406,169,460.46-
  现金及现金等价物的净增加额149,944,870.18--132,073,509.91-
公告日期2025-07-292025-04-252025-04-182024-10-28
审计意见(境内)标准无保留意见
TOP↑