当前位置:首页 - 行情中心 - 国林科技(300786) - 财务分析 - 现金流量表

国林科技

(300786)

  

流通市值:17.69亿  总市值:22.19亿
流通股本:1.47亿   总股本:1.84亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金656,395,400.1428,414,559.7174,367,873.08608,716,610.11
  收到的税费返还8,983,484.911,436,579.951,048,365.474,356,986.68
  收到其他与经营活动有关的现金3,537,800.353,209,346.633,035,073.4613,020,042
  经营活动现金流入小计668,916,685.36433,060,486.28178,451,312.01626,093,638.79
  购买商品、接受劳务支付的现金523,131,032.65335,424,409.11124,572,951.37444,061,504.51
  支付给职工以及为职工支付的现金82,728,920.1756,989,253.5627,548,430.1993,243,348.33
  支付的各项税费16,063,387.1212,489,708.977,599,744.4325,337,981.69
  支付其他与经营活动有关的现金37,836,707.4920,037,106.827,634,569.1434,234,060.95
  经营活动现金流出小计659,760,047.43424,940,478.46167,355,695.13596,876,895.48
  经营活动产生的现金流量净额9,156,637.938,120,007.8211,095,616.8829,216,743.31
二、投资活动产生的现金流量:
  收回投资收到的现金134,748,537.53134,749,417.539,789,680.047,200,000
  取得投资收益收到的现金159,296.17149,141.2711,384.81,408,855.76
  处置固定资产、无形资产和其他长期资产收回的现金净额493,992.5547,284.2636,434.7173,455.93
  投资活动现金流入小计135,401,826.25134,945,843.069,837,499.548,782,311.69
  购建固定资产、无形资产和其他长期资产支付的现金46,290,873.7921,309,646.553,627,715.174,411,591.44
  投资支付的现金124,957,000124,957,0005,000,00015,000,000
  取得子公司及其他营业单位支付的现金51,945,429.3351,945,429.3351,945,429.33-
  投资活动现金流出小计223,193,303.12198,212,075.8860,573,144.519,411,591.44
  投资活动产生的现金流量净额-87,791,476.87-63,266,232.82-50,735,644.96-10,629,279.75
三、筹资活动产生的现金流量:
  取得借款收到的现金157,269,623.82118,088,910.150,092,526.9586,000,000
  筹资活动现金流入小计157,269,623.82118,088,910.150,092,526.9586,000,000
  偿还债务支付的现金75,910,00053,250,00017,250,00077,750,000
  分配股利、利润或偿付利息支付的现金3,631,165.857,307,970.431,130,793.313,882,920.92
  支付其他与筹资活动有关的现金7,862,239.26480,000-40,560,331.1
  筹资活动现金流出小计87,403,405.1161,037,970.4318,380,793.31122,193,252.02
  筹资活动产生的现金流量净额69,866,218.7157,050,939.6731,711,733.64-36,193,252.02
五、现金及现金等价物净增加额-8,768,620.231,904,714.67-7,928,294.44-17,605,788.46
  加:期初现金及现金等价物余额94,277,699.5194,277,699.5194,277,699.51111,883,487.97
  期末现金及现金等价物余额85,509,079.2896,182,414.1886,349,405.0794,277,699.51
补充资料:
  净利润--10,199,617.59--18,476,815.03
  资产减值准备--2,425,259.86-31,555,670.25
  固定资产和投资性房地产折旧-22,071,131.25-42,429,038.4
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-22,071,131.25-42,429,038.4
  无形资产摊销-879,783.99-1,581,655.28
  长期待摊费用摊销-1,877,773.75-2,211,170.71
  处置固定资产、无形资产和其他长期资产的损失--6,832--12,763.65
  固定资产报废损失---116,098.88
  公允价值变动损失--565,437.98--466,416.46
  财务费用-3,092,001.84-6,558,124.11
  投资损失-567,747.4-314,042.65
  递延所得税-2,902,435.18--7,468,364.96
  其中:递延所得税资产减少-5,472,807.41--5,302,996.64
    递延所得税负债增加--2,570,372.23--2,165,368.32
  存货的减少--32,936,973.73--14,927,541.03
  经营性应收项目的减少-32,078,386.59--38,769,968
  经营性应付项目的增加--14,003,184.51-15,367,361.47
  其他-1,873,673.09-1,092,952.3
  现金的期末余额-96,182,414.18-94,277,699.51
  减:现金的期初余额-94,277,699.51-111,883,487.97
  现金及现金等价物的净增加额-1,904,714.67--17,605,788.46
公告日期2026-10-262026-08-282026-04-272026-04-27
审计意见(境内)标准无保留意见
TOP↑