当前位置:首页 - 行情中心 - 宇瞳光学(300790) - 财务分析 - 现金流量表

宇瞳光学

(300790)

  

流通市值:74.94亿  总市值:85.34亿
流通股本:4.57亿   总股本:5.20亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,194,789,038.651,465,658,968.88816,526,948.832,979,830,705.49
  客户存款和同业存放款项净增加额00--
  向中央银行借款净增加额00--
  向其他金融机构拆入资金净增加额00--
  收到原保险合同保费取得的现金00--
  收到再保险业务现金净额00--
  保户储金及投资款净增加额00--
  收取利息、手续费及佣金的现金00--
  拆入资金净增加额00--
  回购业务资金净增加额00--
  收到的税费返还11,468,439.279,597,392.257,600,722.846,471,884.7
  收到其他与经营活动有关的现金29,093,658.4920,038,201.756,149,034.3254,083,907.47
  经营活动现金流入的其他项目00--
  经营活动现金流入小计2,235,351,136.411,495,294,562.88830,276,705.953,080,386,497.66
  购买商品、接受劳务支付的现金1,428,486,436.24991,799,492.36579,733,591.872,094,453,970.9
  客户贷款及垫款净增加额00--
  存放中央银行和同业款项净增加额00--
  支付原保险合同赔付款项的现金00--
  支付利息、手续费及佣金的现金00--
  支付保单红利的现金00--
  支付给职工以及为职工支付的现金406,392,133.28274,886,510.14148,701,175.87472,169,810.42
  支付的各项税费85,437,393.0462,410,177.0132,796,003.4348,647,502.78
  支付其他与经营活动有关的现金32,096,583.4822,749,868.9110,139,500.81117,184,890.81
  经营活动现金流出的其他项目00--
  经营活动现金流出小计1,952,412,546.041,351,846,048.42771,370,271.982,732,456,174.91
  经营活动产生的现金流量净额282,938,590.37143,448,514.4658,906,433.97347,930,322.75
二、投资活动产生的现金流量:
  收回投资收到的现金00-195,669,721.3
  取得投资收益收到的现金00-0
  处置固定资产、无形资产和其他长期资产收回的现金净额00-5,830,157.89
  处置子公司及其他营业单位收到的现金净额00-0
  收到的其他与投资活动有关的现金00-25,652,747.36
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计00-227,152,626.55
  购建固定资产、无形资产和其他长期资产支付的现金366,234,796.33225,369,674.0892,393,746.62582,179,680.5
  投资支付的现金96,499,951.681,281,00080,000,000184,783,299
  质押贷款净增加额00--
  取得子公司及其他营业单位支付的现金00-0
  支付其他与投资活动有关的现金00-0
  投资活动现金流出小计462,734,747.93306,650,674.08172,393,746.62766,962,979.5
  投资活动产生的现金流量净额-462,734,747.93-306,650,674.08-172,393,746.62-539,810,352.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金342,011.13524,011.13220,250143.48
  其中:子公司吸收少数股东投资收到的现金00-143.48
  取得借款收到的现金1,285,857,298.47880,000,000335,000,0001,871,716,666.67
  收到其他与筹资活动有关的现金93,192,240.4693,192,240.46370,00079,524,305.01
  筹资活动现金流入小计1,379,391,550.06973,716,251.59335,590,2501,951,241,115.16
  偿还债务支付的现金1,001,508,237.47792,344,001247,787,0631,438,805,157.33
  分配股利、利润或偿付利息支付的现金80,106,038.3164,500,679.1812,831,820.71110,290,295.02
  其中:子公司支付给少数股东的股利、利润00-0
  支付其他与筹资活动有关的现金122,842,948.9466,615,145.551,000,905.99116,069,363.69
  筹资活动现金流出小计1,204,457,224.72923,459,825.73261,619,789.71,665,164,816.04
  筹资活动产生的现金流量净额174,934,325.3450,256,425.8673,970,460.3286,076,299.12
四、汇率变动对现金及现金等价物的影响-3,470,971.54-2,137,748.99-1,467,434.21,533,228.99
五、现金及现金等价物净增加额-8,332,803.76-115,083,482.75-40,984,286.5595,729,497.91
  加:期初现金及现金等价物余额590,376,569.83590,376,569.83590,376,569.83494,647,071.92
  期末现金及现金等价物余额582,043,766.07475,293,087.08549,392,283.28590,376,569.83
补充资料:
  净利润-122,231,896.58-246,140,883.56
  资产减值准备--4,531,663.97-25,089,371.9
  固定资产和投资性房地产折旧-161,313,651.94-239,613,725.49
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-161,313,651.94-239,613,725.49
  无形资产摊销-3,551,698.54-6,544,345.38
  长期待摊费用摊销-80,396,893.49-74,537,618.59
  处置固定资产、无形资产和其他长期资产的损失-497,604.66--3,780,312.45
  固定资产报废损失--742,405-4,175,623.23
  公允价值变动损失--9,366,068.74--128,175.34
  财务费用-32,949,634.3-58,204,873.86
  投资损失--3,198,108.35--969,587.26
  递延所得税--4,277,089.44-9,124,886.22
  其中:递延所得税资产减少--4,231,339.24-9,219,901.15
    递延所得税负债增加--45,750.2--95,014.93
  存货的减少--76,467,364.1--243,137,961.69
  经营性应收项目的减少-71,536,456.83--595,056,626.22
  经营性应付项目的增加--263,901,536.37-488,950,785.65
  其他-28,563,239.95-30,718,727.79
  现金的期末余额-475,293,087.08-590,376,569.83
  减:现金的期初余额-590,376,569.83-494,647,071.92
  现金及现金等价物的净增加额--115,083,482.75-95,729,497.91
公告日期2026-10-282026-08-282026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑