当前位置:首页 - 行情中心 - 宇瞳光学(300790) - 财务分析 - 现金流量表

宇瞳光学

(300790)

  

流通市值:83.39亿  总市值:94.97亿
流通股本:4.57亿   总股本:5.20亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,465,658,968.88816,526,948.832,979,830,705.491,888,951,251.17
  客户存款和同业存放款项净增加额0---
  向中央银行借款净增加额0---
  向其他金融机构拆入资金净增加额0---
  收到原保险合同保费取得的现金0---
  收到再保险业务现金净额0---
  保户储金及投资款净增加额0---
  收取利息、手续费及佣金的现金0---
  拆入资金净增加额0---
  回购业务资金净增加额0---
  收到的税费返还9,597,392.257,600,722.846,471,884.743,929,974.32
  收到其他与经营活动有关的现金20,038,201.756,149,034.3254,083,907.4733,899,437.95
  经营活动现金流入的其他项目0---
  经营活动现金流入小计1,495,294,562.88830,276,705.953,080,386,497.661,966,780,663.44
  购买商品、接受劳务支付的现金991,799,492.36579,733,591.872,094,453,970.91,275,809,254.64
  客户贷款及垫款净增加额0---
  存放中央银行和同业款项净增加额0---
  支付原保险合同赔付款项的现金0---
  支付利息、手续费及佣金的现金0---
  支付保单红利的现金0---
  支付给职工以及为职工支付的现金274,886,510.14148,701,175.87472,169,810.42324,101,053.62
  支付的各项税费62,410,177.0132,796,003.4348,647,502.7844,988,473.53
  支付其他与经营活动有关的现金22,749,868.9110,139,500.81117,184,890.8141,011,271.94
  经营活动现金流出的其他项目0---
  经营活动现金流出小计1,351,846,048.42771,370,271.982,732,456,174.911,685,910,053.73
  经营活动产生的现金流量净额143,448,514.4658,906,433.97347,930,322.75280,870,609.71
二、投资活动产生的现金流量:
  收回投资收到的现金0-195,669,721.3115,000,000
  取得投资收益收到的现金0-0538,752.66
  处置固定资产、无形资产和其他长期资产收回的现金净额0-5,830,157.89-31,900
  处置子公司及其他营业单位收到的现金净额0-00
  收到的其他与投资活动有关的现金0-25,652,747.3625,652,747.36
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计0-227,152,626.55141,159,600.02
  购建固定资产、无形资产和其他长期资产支付的现金225,369,674.0892,393,746.62582,179,680.5363,043,903.86
  投资支付的现金81,281,00080,000,000184,783,29955,350,000
  质押贷款净增加额0---
  取得子公司及其他营业单位支付的现金0-00
  支付其他与投资活动有关的现金0-00
  投资活动现金流出小计306,650,674.08172,393,746.62766,962,979.5418,393,903.86
  投资活动产生的现金流量净额-306,650,674.08-172,393,746.62-539,810,352.95-277,234,303.84
三、筹资活动产生的现金流量:
  吸收投资收到的现金524,011.13220,250143.481,635,328.32
  其中:子公司吸收少数股东投资收到的现金0-143.48-
  取得借款收到的现金880,000,000335,000,0001,871,716,666.671,234,750,000
  收到其他与筹资活动有关的现金93,192,240.46370,00079,524,305.0143,308,562.82
  筹资活动现金流入小计973,716,251.59335,590,2501,951,241,115.161,279,693,891.14
  偿还债务支付的现金792,344,001247,787,0631,438,805,157.331,131,407,080.67
  分配股利、利润或偿付利息支付的现金64,500,679.1812,831,820.71110,290,295.0271,938,166.15
  其中:子公司支付给少数股东的股利、利润0-0-
  支付其他与筹资活动有关的现金66,615,145.551,000,905.99116,069,363.6966,730,377.58
  筹资活动现金流出小计923,459,825.73261,619,789.71,665,164,816.041,270,075,624.4
  筹资活动产生的现金流量净额50,256,425.8673,970,460.3286,076,299.129,618,266.74
四、汇率变动对现金及现金等价物的影响-2,137,748.99-1,467,434.21,533,228.992,230,508.54
五、现金及现金等价物净增加额-115,083,482.75-40,984,286.5595,729,497.9115,485,081.15
  加:期初现金及现金等价物余额590,376,569.83590,376,569.83494,647,071.92494,647,071.92
  期末现金及现金等价物余额475,293,087.08549,392,283.28590,376,569.83510,132,153.07
补充资料:
  净利润122,231,896.58-246,140,883.56-
  资产减值准备-4,531,663.97-25,089,371.9-
  固定资产和投资性房地产折旧161,313,651.94-239,613,725.49-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧161,313,651.94-239,613,725.49-
  无形资产摊销3,551,698.54-6,544,345.38-
  长期待摊费用摊销80,396,893.49-74,537,618.59-
  处置固定资产、无形资产和其他长期资产的损失497,604.66--3,780,312.45-
  固定资产报废损失-742,405-4,175,623.23-
  公允价值变动损失-9,366,068.74--128,175.34-
  财务费用32,949,634.3-58,204,873.86-
  投资损失-3,198,108.35--969,587.26-
  递延所得税-4,277,089.44-9,124,886.22-
  其中:递延所得税资产减少-4,231,339.24-9,219,901.15-
    递延所得税负债增加-45,750.2--95,014.93-
  存货的减少-76,467,364.1--243,137,961.69-
  经营性应收项目的减少71,536,456.83--595,056,626.22-
  经营性应付项目的增加-263,901,536.37-488,950,785.65-
  其他28,563,239.95-30,718,727.79-
  现金的期末余额475,293,087.08-590,376,569.83-
  减:现金的期初余额590,376,569.83-494,647,071.92-
  现金及现金等价物的净增加额-115,083,482.75-95,729,497.91-
公告日期2026-08-282026-04-282026-04-282025-10-29
审计意见(境内)标准无保留意见
TOP↑