当前位置:首页 - 行情中心 - 米奥会展(300795) - 财务分析 - 现金流量表

米奥会展

(300795)

  

流通市值:18.88亿  总市值:32.40亿
流通股本:1.74亿   总股本:2.99亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金366,748,409.64159,756,898.45781,598,362.01551,817,056.34
  收到的税费返还3,396,349.0201,012,089.44971,502.21
  收到其他与经营活动有关的现金25,996,850.0913,358,513.0154,143,856.3534,841,783.68
  经营活动现金流入小计396,141,608.75173,115,411.46836,754,307.8587,630,342.23
  购买商品、接受劳务支付的现金280,412,359.58121,681,725.85429,838,120.63254,819,432.42
  支付给职工以及为职工支付的现金98,022,976.2556,400,812.68195,575,308.99149,628,883.75
  支付的各项税费21,435,044.7918,215,491.2134,939,841.9228,211,095.14
  支付其他与经营活动有关的现金47,230,931.322,721,025.4876,829,320.0259,796,267.74
  经营活动现金流出小计447,101,311.92219,019,055.22737,182,591.56492,455,679.05
  经营活动产生的现金流量净额-50,959,703.17-45,903,643.7699,571,716.2495,174,663.18
二、投资活动产生的现金流量:
  收回投资收到的现金51,942,216.6446,914,648.66104,549,938.1498,572,214.09
  取得投资收益收到的现金1,168015,993,097.12,000,678.77
  处置固定资产、无形资产和其他长期资产收回的现金净额1,079.44760277,067.54277,242.89
  处置子公司及其他营业单位收到的现金净额-0-0
  收到的其他与投资活动有关的现金129,746,630.5330,077,058.0341,713,103.7630,971,509.66
  投资活动现金流入小计181,691,094.6176,992,466.69162,533,206.54131,821,645.41
  购建固定资产、无形资产和其他长期资产支付的现金2,239,524.41162,545.322,796,568.78477,806.17
  投资支付的现金220,988,545.9656,742,162.73174,414,679.55153,870,078.29
  支付其他与投资活动有关的现金66,872,0001,672,000143,822,632.1240,810,000
  投资活动现金流出小计290,100,070.3758,576,708.05321,033,880.45195,157,884.46
  投资活动产生的现金流量净额-108,408,975.7618,415,758.64-158,500,673.91-63,336,239.05
三、筹资活动产生的现金流量:
  吸收投资收到的现金39,620,00026,420,000500,000500,000
  其中:子公司吸收少数股东投资收到的现金39,620,00026,420,000500,000500,000
  取得借款收到的现金29,800,000---
  筹资活动现金流入小计69,420,00026,420,000500,000500,000
  分配股利、利润或偿付利息支付的现金67,664,250.04793,800105,591,265.26105,433,113.14
  其中:子公司支付给少数股东的股利、利润8,535,853.8793,8006,270,760.66,112,608.48
  支付其他与筹资活动有关的现金8,399,031.585,541,884.059,739,647.764,989,734.11
  筹资活动现金流出小计76,063,281.626,335,684.05115,330,913.02110,422,847.25
  筹资活动产生的现金流量净额-6,643,281.6220,084,315.95-114,830,913.02-109,922,847.25
四、汇率变动对现金及现金等价物的影响-7,907,598.3-3,934,420.4-7,596,962.29-4,589,878.57
五、现金及现金等价物净增加额-173,919,558.85-11,337,989.57-181,356,832.98-82,674,301.69
  加:期初现金及现金等价物余额455,226,026.99455,226,026.99636,582,859.97636,582,859.97
  期末现金及现金等价物余额281,306,468.14443,888,037.42455,226,026.99553,908,558.28
补充资料:
  净利润-12,286,125.91-143,071,272.69-
  资产减值准备2,101,731.48-19,803,796.77-
  固定资产和投资性房地产折旧1,732,983.8-3,691,984.79-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,732,983.8-3,691,984.79-
  无形资产摊销1,133,839.09-1,973,843.38-
  长期待摊费用摊销532,700.91-1,468,909.6-
  处置固定资产、无形资产和其他长期资产的损失-3,216.95--185,863.7-
  固定资产报废损失4,388.82-101,579.3-
  公允价值变动损失-3,001,938.99--15,758,115.14-
  财务费用1,409,644.43-772,909.74-
  投资损失-2,388,610.16--9,843,590.64-
  递延所得税-8,629,800.97-5,489,505.52-
  其中:递延所得税资产减少-9,794,565.99-2,160,751.31-
    递延所得税负债增加1,164,765.02-3,328,754.21-
  存货的减少2,448,477.8--3,775,929.16-
  经营性应收项目的减少-54,407,237.71--56,710,670.71-
  经营性应付项目的增加16,646,145.64--158,201.65-
  其他1,199,609.16-812,214.38-
  现金的期末余额281,306,468.14-455,226,026.99-
  减:现金的期初余额455,226,026.99-636,582,859.97-
  现金及现金等价物的净增加额-173,919,558.85--181,356,832.98-
公告日期2026-08-222026-04-272026-03-262025-10-28
审计意见(境内)标准无保留意见
TOP↑